`

Cheltuieli promovare Încasări lunare

1 20 2190
2 14.8 1900
3 20.5 1990
4 12.5 1210
5 18 1500
6 14.3 1980
7 24.9 3340
8 16.5 1880
9 24.3 3100
10 20.2 2130
11 22 2880
12 19 3120
13 12.3 1860
14 14 1730
15 16.7 1740

∫ 15a+270b=32550 /*270/15
∫ 270a+5086b=614492
270/15=18 270a+4860b=585900
270a+5086b=614492
/ 226b=28592
b=126,51

126.51

15a+270b=32550
15a+270*126,51=32550
15a+34158=32550
15a=32550-34158
15a=-1608
a=1608/15
a=-107,18
(-107.18)
 Chart Title
3500

3000
f(x) = 126.513274336283 x − 107.238938053098
R² = 0.633164281432349
2500

2000

1500

1000
10 12 14 16 18 20 22 24

Column E Linear (Column E)

Xi Yi Xi*Xi Xi*Yi Yi*Yi

20 2190 400 43800 4796100
14.8 1900 219.04 28120 3610000
20.5 1990 420.25 40795 3960100
12.5 1210 156.25 15125 1464100
18 1500 324 27000 2250000
14.3 1980 204.49 28314 3920400
24.9 3340 620.01 83166 11155600
16.5 1880 272.25 31020 3534400
24.3 3100 590.49 75330 9610000
20.2 2130 408.04 43026 4536900
22 2880 484 63360 8294400
19 3120 361 59280 9734400
12.3 1860 151.29 22878 3459600
 14 1730 196 24220 2992900
16.7 1740 278.89 29058 3027600
sum 270 32550 5086 614492 76346500
 20 22 24 26

near (Column E)

Y=a+b*X
19,33 1
145,84 2
272,35 3
398,86 4
525,37 5
651,88 6
778,39 7
904,9 8
1031,41 9
1157,92 10
1284,43 11
1410,94 12
1537,45 13
1663,96 14
1790,47 15