PROPOSED RESIDENTIAL VILLA 15m x 20m

2
COVERED AREA = 300M GROUND FLOOR DATE: 28/11/2018
Item Description Unit Quantity Price Amount
ELEMENT 01
SUBSTRUCTURE
Preliminaries
001 Clearing and preparation of the site
including cutting down and removal of
top soil up to a depth of 150mm and
disposed off as directed. M² 300 1 300.00
Excavation
002 Excavation of trenches for wall
foundations up to 1.5m deep in any
material except rock requiring blasting
and removal of surplus as directed. M³ 75 5 375.00
Excavation of Columns bases in any
material except rock requiring blasting
and removal of surplus as directed. M³ 60 5 300.00
Backfilling
003
Soil backfilling around foundation of the
building up to ground level. This includes
supplying of needed materials. M3 115.32 28 3,228.96
Hardcore filling
004
Ground improvement under foundations
of the building. This includes supplying
of filling materials and compacting the
layers as directed by the engineer. M3 135 35 4,725.00
Damp Proof membranes
005 High resistance 1000 gauge polythene
membrane, laid on compacted fillings in
ground floor beds. M2 270 5 1,350.00
Stone wall
006 Construction of stone wall beded and
joined with cement sand mortar (1:3) for
007 Foundation walls M3 140 46 6,440.00
Plain concrete 1:4:8
008 100mm thick blending: Under column
3
base M 7.688 117 899.50
009 100mm thick blending for floor over the
hardcore. M3 27 117 3,159.00
 Vibrated reinforced concrete class 25
010 Supply and cast the specified concrete for
all items described below. Price shall
include cost of supplying and fixing the
required steel reiforcement, as per the
drawings
011 Column bases M3 20.448 150 3,067.20
012 Column neck M
3
3 150 450.00
013 Ground floor tie beam M3 12.32 150 1,848.00
CARRIED TO GROUND FLOOR SUMMARY 26,142.66

ELEMENT 02
SUPERSTRUCTURE
Vibrated reinforced concrete class 20
001 Columns M3 6.72 250.00 1,680.00
002 Lintel beam on top of widows level M 3
6.16 250.00 1,540.00
003 Roof level beam M3 9.24 250.00 2,310.00
004 Reinforced concrete slab M3 23.7 250.00 5,925.00
CARRIED TO GROUND FLOOR SUMMARY 11,455.00

ELEMENT 03
WALLING
001
Construction of walls with hollow
concrate blocks (20x20x40) beded and
joined with cement sand mortar (1:3). M2 475 21.00 9,975.00
002 Building walls with perforated concrate
blocks for fence wall M2 102.00 21.00 2142
CARRIED TO GROUND FLOOR SUMMARY 12,117.00

ELEMENT 04
INTERNAL FINISHES
Floor & Wall finishes and Fittings
001 600x600x10mm Polished porcelain tiles:
Bedded and joined in cement and sand
mortar [1:4] finished with coloured grout
M2 182.00 20.00 3,640.00
002 100 x 600 mm skirting: beveled on one
edge LM 258.00 5.00 1,290.00
003 200x2500x10mm wall tiles including in
approved adhesive and pointing tinted
cement M2 93.00 20.00 1,860.00
004 Stair marble pcs 20.00 35.00 700.00
005 Stair hand rail LM 6.00 100.00 600.00
 Lime plaster
Cement lime plaster [1:1:6] steel floated
hard and smooth: to
006 20 mm Thick walls M
2
1160.00 4.00 4,640.00
007 Ceiling M 2
158.00 4.00 632.00
Painting
Prepare and apply three coats of good
quality interior plastic emulsion paint
008 Plastered walls M
2
1160.00 2.00 2,320.00
009 Ceiling M 2
158.00 2.00 316.00
CARRIED TO GROUND FLOOR SUMMARY 15,998.00

ELEMENT 05
DOORS
001 Doors for the rooms of size
(900mmx2100mm) No 10 210.00 2,100.00
002 Doors for the toilets of size
(800mmx2100mm) No 4 210.00 840.00

CARRIED TO GROUND FLOOR SUMMARY 2,940.00

ELEMENT 06
WINDOWS
001 Windows for the rooms of size
(1200mmx1500mm) No 11 180.00 1,980.00
002 Windows for the toilets of size
(800mmx800mm) No 4 60.00 240.00
CARRIED TO GROUND FLOOR SUMMARY 2,220.00
 GROUND FLOOR SUMMARY
1 ELEMENT 01 26,142.66
2 ELEMENT 02 11,455.00
3 ELEMENT 03 12,117.00
4 ELEMENT 04 15,998.00
5 ELEMENT 05 2,940.00
6 ELEMENT 06 2,220.00
CARRIED TO PROJECT SUMMARY 70,872.66