284 Calendar Days: 12th Dec. 2008

CONTRACT NO: 0117/08- UCBP - DM -3B-700 CONTRACT TIME: 284 Calendar days
CLIENT: Ministry of Education COMMENCEMENT DATE: 12th Dec. 2008

CONSULTANT: MH Engineering & Architect PLC TIME ELAPSED:
CONTRACTOR: Inter Continental Construction PLC Block No. T2-611
Item Contract Executed Unit Contract Executed
No Description Unit Qty Qty Price Amount Amount
A. SUBSTRUCTURE
1.01 Site clearing and removing the top 200 mm thick soil m2 420.20 440.403 3.6 1,512.72 1,585.45
1.02 Bulk excavation in ordinary soil to a depth of 1500 mm m3 376.23 427.19 24 9,029.52 10,252.56
1.03 Pit excavation in ordinary soil to a depth of 1500mm from reduced
level. m3 158.07 156.47 23.64 3,736.77 3,698.95
1.04
Ditto but exceeding 1500mm but not exceeding 3000mm m3 52.69 52.16 43.59 2,296.76 2,273.65
1.07 Trench excavation for masonry foundation m3 43.95 42.79 23.64 1,038.98 1,011.56
1.08 Fill around foundation and building in non expansive material 80%
from the site and 20% selected materials. m3 182.54 194.88 46.83 8,548.35 9,126.23
1.09 Fill under hard core with imported selected materials .
m3 189.09 94.94 101.12 19,120.78 9,600.33
1.10 Caraway surplus excavated material to appropriate tip m3 642.81 578.89 32.7 21,019.89 18,929.70
1.11 250mm thick basaltic stone hardcore. m2 227.77 237.51 44.40 10,112.99 10,545.44
Total Carried to Summary 76,416.75 67,023.88
2. CONCRETE WORK
2.01 50mm lean concrete quality C-5, 150 kg of cement/m3,
a) Under footing m2 68.10 59.32 35.09 2,389.63 2,081.54
b) Under floor slab & beams m2 279.65 286.96 35.09 9,812.92 10,069.43
C)Under Masonry foundation m2 30.99 35.09 1,087.44
2.02 Reinforced concrete quality C-25:
a) In footing m3 24.93 24.70 1,126.21 28076.42 27,817.39
b) In Foundation column m3 3.30 3.31 1,126.21 3716.49 3,727.76
c) In grade beam m3 23.70 24.99 1,126.21 26691.18 28,143.99
d) In Steps m3 0.13 1,126.21 146.41 -
e) In 100mm thick ground floor slab m2 227.77 237.51 112.62 25651.4574 26,748.38
2.03 Formwork
a)To Footing pad m2 80.04 61.88 54.08 4,328.56 3,346.47
b) To Foundation column m2 49.68 49.68 54.08 2,686.69 2,686.69
c)To Grade beam m2 154.37 164.31 54.08 8,348.33 8,885.88
d) To Steps m2 1.02 54.08 55.16 -
2.04 Mild steel bar reinforcement, labour only. -
a) Dia.6 Plain bar kg 53.00 56.17 2.42 128.26 135.93
b) Dia.8 deformed bar kg 1,302.00 1,409.69 2.42 3,150.84 3,411.45
c) Dia.10 deformed bar kg 462.00 423.3 2.42 1,118.04 1,024.39
d) Dia.12 deformed bar kg 305.00 381.52 1.89 576.43 721.07
e) Dia.14 deformed bar kg 1,308.00 1332.74 1.89 2,472.12 2,518.88
f) Dia.16 deformed bar kg 1,027.00 838.16 1.89 1,941.03 1,584.12
2.05 10mm thick 100mm deep Styrofoam expansion joint filler. ml 227.56 233.88 15 3,413.40 3,508.20
-
3. MASONRY WORK
3.01 400 mm thick basaltic or equivalent type stone masonry below
ground surface.. m3 19.53 19.43 472.26 9,223.24 9,176.01
3.02 400 mm thick basaltic or equivalent type stone masonrye above
ground surface. m3 9.77 6.53 497.20 4,857.64 3,246.72

Totao Subatructure 215,201.00 206,945.61
B. SUPERSTRUCTURE
1. CONCRETE WORK
1.01 C-25 reinforced concrete
a) In elevation columns m3 15.03 15.041 1137.93 17,103.09 17,115.61
b) In floor beams m3 25.32 24.95 1137.93 28,812.39 28,391.35
c) In top tie beam m3 7.79 9.63 1137.93 8,864.47 10,958.27
d) In 150mm thick suspended slab m2 75.79 170.69 12,936.60
1.02 150*200mm precast lintel ml 39.00 13.31 60 2,340.00 798.60
1.03 Ribbed slab for suspended floor slab, 60 mm thick all according to
the detail structural drawing. m2 479.01 402.09 225.22 107,206.97 90,558.71
1.04
Pre-cast element (PB1) to the size of 4770x120x80mm . pcs 180.00 150 151.36 27,244.80 22,704.00
1.05 Pre-cast element (PB2) to the size of 2970x120x80mm. pcs 14.00 14 92.24 1,319.36 1,291.36
1.06 Sawn zigba wood or steel formwork. -
a) To elevation columns m2 225.50 225.5 61.82 13,940.41 13,940.41
b) To floor beams m2 216.36 210.7 61.82 13,375.38 13,025.47
c) To top tie beams m2 101.28 127.33 61.82 6,261.13 7,871.54
d) To suspended slab m2 75.79 61.82 4,685.34
1.07 Mild steel reinforcement , Labor cost only. -
a) Dia. 6 Plain bar kg 7,108.00 946.88 2.42 17,201.36 2,291.45
b) Dia. 8 deformed bar kg 615.00 630.68 2.42 1,488.30 1,526.25
c) Dia. 10 deformed bar kg 1,041.00 1655.44 2.42 2,519.22 4,006.16
d) Dia. 12 deformed bar kg 3,670.00 2000.14 1.89 6,936.30 3,780.26
e) Dia. 14 deformed bar kg 7,000.00 1980.04 1.89 13,230.00 3,742.28
f) Dia. 16 deformed bar kg 2,522.00 2421.2 1.89 4,766.58 4,576.07
g) Dia. 20 deformed bar kg 1,403.00 1336.23 1.89 2,651.67 2,525.47
2. BLOCK WORK
2.01 Class C, 190mm thick HCB wall m2 1,077.52 1296.6 140.58 151,477.76 182,276.03
2.02 Ditto item 2.01 but 90mm thick m2 142.28 94.18 113.75 16,184.35 10,712.98
3. ROOFING
3.01 Roof cover in precoated or galvanized EGA - 400, 0.4mm thick

fixed to zigba purlins,price shall include ridge cap, UV resistance
washers and G-28 flat sheet dev. Length 330 mm Ridge cap.
(Purlins measured separately and roof measured in horizontal
projection).
m2 326.71 314.36 107.63 35,163.80 33,834.57
3.02 a) G-28 Galvanized sheet metal gutter of dev. Length 700mm price
includes two coats of anti-rust and synthetic paint ml 66.54 64.14 67.55 4,494.78 4,332.66
b) G-28 Galvanized sheet metal gutter of dev. Length 620mm price
includes two coats of anti-rust and synthetic paint ml - -
3.03 G-28 Galvanized sheet metal valley gutter of dev. Length 700mm
price includes two coats of anti-rust and synthetic paint
ml 67.55 - -
3.04 a) Ditto item 3.02 but copping with flashing dev. length 1000mm.
ml 9.82 49.98 98.10 963.34 4,903.04
b) Ditto item 3.02 but fleshing copping dev. length 880mm. ml - -
3.05 a) Ditto item 3.02 but dev. length. of 330mm for flashing ml 32.07 36.85 - 1,181.78
b) Ditto item 3.02 but flashing dev. length 650mm. ml - -
3.06 2000mm wide sun shading fabric element
m2 - - -
3.07 Supply and fix wire mesh ventilation size 60x60mm (in flat metal
frames) under eave with combination of ribbed sheet size
120x60mm nailed to zigba wood battens size40x50mm. Price
include three coats of oil paint and all other necessary accessories
to complete the work.
m2 51.86 41.69 150.00 7,779.00 6,253.50
48,400.92 50,505.54
4. CARPENTRY & JOINERY
4.01
Supply and fix 8 mm thick chip wood ceilings. Price include 40 x 50
mm zigba wood battens with c/c spacing of 600 mm both ways,
corner list and all other necessary accessories to complete the work. m2 243.26 243.3 110.73 26,936.18 26,940.61
4.02 Supply and fix 300x25mm zigba wood fascia board price include
three coats of oil paint m 86.42 67.14 47.61 4,114.46 3,196.54
4.03 Supply and fix flush type wooden doors of 40mm thick both side
covered with 4mm thick ply wood and RHS steel frame price
includes approved quality cylindrical lock, hinges, three coats of
varnish paint, metal louver and all other necessary accessories to
complete the work.
- -
D5 size 807x2745mm pcs 30.00 30 2,033.57 61,007.10 61,007.10
D5' size 807x2545mm pcs 6.00 6 2,033.57 12,201.42 12,201.42
4.04 Supply, fabricate and mount wood truss according to the structural
drawing. Price shall include two coats of anti-termite treatment and
all other necessary accessories. The connection joints shall be
approved by the responsible engineer.
- -
4.04.1 Eucalyptus wood upper & lower members.Dia. 100mm. ml 508.35 491.5 13.56 6,893.23 6,664.74
4.04.2 Eucalyptus wood vertical & diagonal members.Dia. 100mm. ml 461.11 436.5 13.56 6,252.65 5,918.94
4.04.3 Sawn Zigba wood roof purlins50x70mm placed at c/c 1200mm.
ml 332.70 320.7 24.80 8,250.96 7,953.36
125,655.99 123,882.70
5. METAL WORK
5.01
Metal window and doors made of 38x1.5mm LTZ profiles shown on
the drawings, price include approved quality locks and all iron
mongry works, two coats of anti rust, three coats of synthetic paint,
1mm thick ribbed sheet and door stopper. All according to detail
drawing.
Doors
D6 size 580x1735mm covered with 1mm thick ribbed sheet pcs 30.00 30 339.59 10,187.58 10,187.58
5.02
Metal window doors made of 38x1.5mm LTZ profiles shown on the

drawings, price include approved quality locks and all iron mongry
works, two coats of anti rust, three coats of synthetic paint,and door
stopper. All according to detail Arch. drawings.
Window doors
a) WD1 size 1580x2545mm pcs 4.00 4 1,185.86 4,743.45 4,743.45
b) MD1 size 2765x2790mm pcs 1.00 2,275.04 2,275.04 -
5.03
Windows are manufactured from 38x1.5mm LTZ frame profile all as

per the engineers approval and window door schedule. Unit price
includes one coat of antirust and two coats of synthetic enamel
paint, best quality lock with hand type windows as per detail drawing.
Window
a) W1 size 1180x1505mm pcs 30.00 30 793.21 23,796.30 23,796.30
b) W2 size 1580x1505mm pcs 2.00 2 1062.09 2,124.18 2,124.18
Top Window
c) TW1 size 580x505mm pcs 6.00 6 130.82 784.92 784.92
d) TW2 size 1940x505mm pcs 6.00 6 439.39 2,636.34 2,636.34
5.04
Φ 50mm,2.5mm thick furniture pipe hand rail fixed to metal
balustrade with welding and all other necessary accessories for
completing the work. All according drawing and shall be approved by
the engineer. m 58.20 52.3 360.00 20,952.00 18,828.00

6- STRUCTURE STEEL WORK
6.06
Supply, fabricate and erect steel staircase according to the structural
drawing .Price shall include one coat of antirust and two coats of
syntactic enamel painting and all other necessary accessories. pcs 1.00 1 36,636.00 36,636.00 36,636.00
6.07
Supply, assemble & erect steel structure fire escape spiral stair case
manufactured from CHS, RHS Profile & checkered plate treads
including RHS, CHS balustrade & hand rail in accordance with
detail drawing. price includes one coat of anti rust, two coats of
syntetic enamel paint and the necessary accessories and related
works to complete the work. pcs 1.00 36,636.00 36,636.00 -
Size : Dia. 2200mm, Height 6180mm
7.FINISHING
7.01 Apply three coats of plastering in cement mortar
a)To internal wall surface. m² 1,896.94 1959.52 51.67 98,014.89 101,248.40
- -
b)To external wall surface. m² 666.74 837.4 53.76 35,843.94 45,018.62
- -
c)To concrete ceiling. m² 475.10 502.57 61.82 29,370.68 31,068.88
7.05 Two coats of plastering in 1:3 ratio cement mortar to
receive ceramic wall tiles m² 382.54 173.50 36.47 13,951.23 6,327.55
7.06 Supply and lay terrazzo tile flooring. The pattern of the tile and the
entire work shall be approved by the engineer. Price shall include
cement mortar (1:3) bed and grouting. m² 103.80 84.67 149.71 15,539.90 12,675.95
7.07 Supply and fix 6 mm thick & 150x150mm white glazed ceramic wall
tiles with cement mortar (1:2) backing with 5mm joints to be grouted
with white cement. m² 382.54 111.9 42,806.23 -
7.08 50 mm thick smooth finished cement screed(1:3) floor finish with
glass crack protection. Price include glass. All as per engineers
instruction. m² 612.97 604.51 61.38 37,624.10 37,104.82
7.09
Supply and fix 30mm thick and 300mm wide edge chamfered and
with water drip grooved terrazzo window sill with a minimum slope.
Quality of terrazzo shall be approved by the engineer. ml 59.40 57.00 67.5 4,009.50 3,847.50
7.10
Supply and fix 30 x 30 x 3 mm angle iron corner protection up to a
height of 1500mm from floor finish level, flushed to walls. No 24.75 23.00 60 1,485.00 1,380.00
7.11 1200mm wide stone pavement around the building. Price shall
includes red ash or equivalent bedding material as per the detail
drawing and the engineers direction. m² 103.42 101.44 99.26 10,265.47 10,068.93
7.12 Cement wash plastering to receive oil paint. m²

8. PAINTING
Apply three coats of plastic emulsion paint. Price shall include pre -
cleaning & preparation of the surface.
8.01
To internal plastered wall surface. m2 1,896.94 1959.52 10.99 20,847.37 21,535.12
8.02
To internal pointed wall surface. m2
8.03
To external plastered wall surface. m2 666.74 837.39 14.37 9,581.05 12,033.29
8.04
To external grooved wall surface. m2
8.05
To exposed beam and column m2
8.06
To RC ceiling. m2 475.10 502.57 14.37 6,827.19 7,221.93
8.07
To chip wood ceiling. m2 243.26 240.7 13.27 3,228.06 3,194.09
8.08 2
Oil paint to cement wash wall surface m

9. GLAZING
9.01 Supply and fix 4 mm thick clear sheet glass to metal beads and
puttied with approved quality of putty. m2 97.88 57.87 100.8 9,866.30 5,833.30
10. SANITARY INSTALLATION
WASTE, VENT AND STORM WATER PIPES AND

ACCESSORIES m²
10.3.01 Supply and lay internal uPVC waste and vent pipes
according to where shown on the drawings. Complete with
all the necessary fittings.
Dia. 50 mm ml 125.00 41 5,125.00 -
" 80 " ml 30.00 48 1,440.00 -
" 110 " ml 55.00 56 3,080.00 -
10.3.03 supplay and fix rectangular down pipe ml 90.00 83.92 35 3,150.00 2,937.20

11. ELECTRICAL INSTALLATION
Supply and Install ;
11 Low voltage system earthling
11.01
Low voltage system earthling consisting of 1x10mm² bare copper
conductor (6m) inside rigid PVC conduit of 50mm diameter
(measured else-where) and 2400x 16mm copper bond earthling rod
inside manhole (measured else-where) including all connecting
accessorie NO 1.00 1800 1,800.00 -
11.20 MANHOLE
11.2.01 Manhole in brick or masonry, internally of 600x600x700mm
including reinforced concrete cover with lifting lug. NO 1.00 805 805.00 -
11.2.02 Ditto, but 500x500x700 NO 6.00 575 3,450.00 -
11.30 Feeder Cables
PVC sheathed PVC insulated cable type
SIEMENS NYY0.6/1KV or equivalent and of:-
11.3.01 5x6mm² from MDB-D upto SDB-D1L M 4.00 4.2 110 440.00 462.00
11.3.02 5x6mm² from MDB-D upto SDB-D2L M 7.00 7.5 110 770.00 825.00
11.40 Conduits and Pipes
11.4.01 PVC pipe of 32mm diameter M 20.00 20 23 460.00 460.00

11.4.02 PVC pipe of 50mm diameter M 50.00 50 28.75 1,437.50 1,437.50
11.4.03 PVC pipe of 75mm diameter M 5.00 5 40.25 201.25 201.25
11.50 Distribution Boards

11.5.01 Surface mounting distribution board MDB-D, in sheet steel enclosure
with lockable door and with phase, neutral, and earth bus-bars of
63A rating and consisting of:-
1 pc main ACB of 50A/3P
2 pcs ACB of 25A/3P
4 pcs ACB of 16A/1P
5 pcs ACB of 10A/1P
25% reserve pitches NO 1.00 1 2900 2,900.00 2,900.00
11.5.02 Flush mounting distribution board SDB-D1,D2, in sheet steel
enclosure with lockable door and with phase, neutral, and earth bus-
bars of 63A rating and consisting of:-
4 pcs ACB of 16A/1P
4 pcs ACB of 10A/1P
11.60 Light Points -
11.6.01 Flush mounted light points fed through PVC insulated conductors of
3x2.5 mm² inside PVC conduits of 16 mm diameter, including
junction boxes with covers insulating screw cap connectors.
NO 164.00 102 161 26,404.00 16,422.00
11.70 Extra Over Light Points For : -
(Type Leg rand Suno or Equivalent)
11.7.01 Flush mounting two gang single switch, 7740 05 + 7740 41 NO 36.00 36 86.25 3,105.00 3,105.00
11.7.02 Flush mounting two-way switch, 7740 06 + 7740 41 NO 8.00 8 63.25 506.00 506.00
11.7.03 Flush mounting intermediate switch, 7740 07 + 7740 41 NO 1.00 1 86.25 86.25 86.25
11.80 Socket Outlet Points -
11.8.01 10-16A/1P socket outlet points fed through PVC insulated
conductors of 3x2.5mm² inside PVC conduits of 16mm diameter
including junction boxes with covers, and insulating screw cap
connectors all for flush mounting.
NO 60.00 60 166.75 10,005.00 10,005.00
11.90 Socket Outlets
11.9.01 Flush mounting socket outlet of 10-16A/1P, 7740 20 + 77 40 41.
NO 30.00 30 63.25 1,897.50 1,897.50
11.9.02 Flush mounting socket outlet of 10-16A/1P twin, 7740 25+ 77 40 42.
NO 30 30 115 3,450.00 3,450.00
11.10 Light Fittings and Lamps
(Specified Type or Equivalent)
11.10.01 Fluorescent fitting type Philips
TMS 022/ 136 IC +1xTLD 36W/840 lamp. NO. 164 102 396.75 65,067.00 40,468.50
11.11 Lightning Protection System
11.11.01 Air termination copper rod of 1.5m with roof mounting bracket.
NO. 1 2400 2,400.00 -
11.11.02 1x25mm sq. bare copper down conductor inside PVC conduit of
25mm diameter from roof bond to junction box. M 60 86 5,160.00 -
11.11.03 Testing junction boxes at 1.5m above ground level. NO. 6 700 4,200.00 -
11.11.04 1x25mm sq. bare copper earth conductor inside PVC conduit of
25mm diameter from junction box to earthling rod. M 12 86 1,032.00 -
11.11.05 1500x16mm copper bond earthling rod inside 500x500x700mm pit
(measured elsewhere) including all connecting accessories.
NO. 6 1200 7,200.00 -
11.11.06 Bonding down conductor with metal roof and roof support members.
Ls. 1 1311 1,311.00 -

A. SUBSTRUCTURE
1.01
Site clearing and removing the top 200 mm thick soil m2 420.20 440.403 3.6 1,512.72 1,585.45
1.02 Bulk excavation in ordinary soil to a depth of 1500 mm
m3 376.23 422.79 24 9,029.52 10,146.96
1.03 Pit excavation in ordinary soil to a depth of 1500mm from
reduced level. m3 158.07 156.47 23.64 3,736.77 3,698.95
1.04
Ditto but exceeding 1500mm but not exceeding 3000mm m3 52.69 52.16 43.59 2,296.76 2,273.65
1.08 Fill around foundation and building in non expansive
material 80% from the site and 20% iselected materials.
m3 182.54 202.04 46.83 8,548.35 9,461.53
1.09 Fill under hard core with imported selected materials .
m3 189.09 94.94 101.12 19,120.78 9,600.33
1.10
Caraway surplus excavated material to appropriate tip m3 642.81 576.96 32.7 21,019.89 18,866.59
2. CONCRETE WORK
a) Under footing m2 68.10 59.32 35.09 2,389.63 2,081.54

a) In footing m3 24.93 24.70 1,126.21 28076.42 27,817.39
c) In grade beam m3 23.70 24.99 1,126.21 26691.18 28,143.99
d) In Steps m3 0.13 1,126.21 146.41 -
2.03 Formwork
a)To Footing pad m2 80.04 61.88 54.08 4,328.56 3,346.47
c)To Grade beam m2 154.37 164.31 54.08 8,348.33 8,885.88
d) To Steps m2 1.02 54.08 55.16 -
a) Dia.6 Plain bar kg 53.00 56.17 2.42 128.26 135.93
2.05
10mm thick 100mm deep Styrofoam expansion joint filler. ml 227.56 233.88 15 3,413.40 3,508.20
-
3. MASONRY WORK
3.01 400 mm thick basaltic or equivalent type stone masonry
below ground surface.. m3 19.53 19.61 472.26 9,223.24 9,261.02
3.02 400 mm thick basaltic or equivalent type stone masonrye
above ground surface. m3 9.77 6.73 497.20 4,857.64 3,346.16

Totao Subatructure 215,201.00 207,464.85
B. SUPERSTRUCTURE
1. CONCRETE WORK
b) In floor beams m3 25.32 24.95 1137.93 28,812.39 28,391.35
c) In top tie beam m3 7.79 9.63 1137.93 8,864.47 10,958.27
1.02 150*200mm precast lintel ml 39.00 13.31 60 2,340.00 798.60
1.03 Ribbed slab for suspended floor slab, 60 mm thick all
according to the detail structural drawing. m2 479.01 402.09 225.22 107,206.97 90,558.71
1.04 Pre-cast element (PB1) to the size of 4770x120x80mm .
pcs 180.00 150 151.36 27,244.80 22,704.00
1.05 Pre-cast element (PB2) to the size of 2970x120x80mm.
pcs 14.00 14 92.24 1,319.36 1,291.36
b) To floor beams m2 216.36 210.46 61.82 13,375.38 13,010.64
1.07 Mild steel reinforcement , Labor cost only.

a) Dia. 6 Plain bar kg 7,108.00 946.88 2.42 17,201.36 2,291.45
2. BLOCK WORK
3. ROOFING
3.01 Roof cover in precoated or galvanized EGA - 400, 0.4mm

thick fixed to zigba purlins,price shall include ridge cap,
UV resistance washers and G-28 flat sheet dev. Length
330 mm Ridge cap. (Purlins measured separately and
roof measured in horizontal projection).
m2 326.71 314.36 107.63 35,163.80 33,834.57

3.02 a) G-28 Galvanized sheet metal gutter of dev. Length
700mm price includes two coats of anti-rust and synthetic
paint ml 66.54 64.14 67.55 4,494.78 4,332.66
b) G-28 Galvanized sheet metal gutter of dev. Length
paint ml - -
3.03 G-28 Galvanized sheet metal valley gutter of dev. Length
paint ml 67.55 - -
3.04 a) Ditto item 3.02 but copping with flashing dev. length
1000mm. ml 9.82 49.98 98.10 963.34 4,903.04
b) Ditto item 3.02 but fleshing copping dev. length 880mm.
ml - -
3.05 a) Ditto item 3.02 but dev. length. of 330mm for flashing
ml 32.07 36.85 - 1,181.78
3.06 2000mm wide sun shading fabric element m2 - - -
3.07 Supply and fix wire mesh ventilation size 60x60mm (in flat
metal frames) under eave with combination of ribbed sheet
size 120x60mm nailed to zigba wood battens
size40x50mm. Price include three coats of oil paint and all
other necessary accessories to complete the work.
m2 51.86 41.69 150.00 7,779.00 6,253.50

4.01
Supply and fix 8 mm thick chip wood ceilings. Price
include 40 x 50 mm zigba wood battens with c/c spacing of
600 mm both ways, corner list and all other necessary
accessories to complete the work. m2 243.26 243.3 110.73 26,936.18 26,940.61
4.02 Supply and fix 300x25mm zigba wood fascia board price
include three coats of oil paint m 86.42 47.61 4,114.46 -
4.03 Supply and fix flush type wooden doors of 40mm thick
both side covered with 4mm thick ply wood and RHS steel
frame price includes approved quality cylindrical lock,
hinges, three coats of varnish paint, metal louver and all
other necessary accessories to complete the work.
- -
D5 size 807x2745mm pcs 30.00 30 2,033.57 61,007.10 61,007.10
D5' size 807x2545mm pcs 6.00 6 2,033.57 12,201.42 12,201.42
4.04 Supply, fabricate and mount wood truss according to the
structural drawing. Price shall include two coats of anti-
termite treatment and all other necessary accessories. The
connection joints shall be approved by the responsible
engineer.
- -
4.04.1 Eucalyptus wood upper & lower members.Dia. 100mm.
ml 508.35 491.5 13.56 6,893.23 6,664.74
4.04.2 Eucalyptus wood vertical & diagonal members.Dia.
100mm. ml 461.11 436.5 13.56 6,252.65 5,918.94
4.04.3 Sawn Zigba wood roof purlins50x70mm placed at c/c
1200mm. ml 332.70 320.7 24.80 8,250.96 7,953.36
125,655.99 120,686.17
5. METAL WORK
5.01
Metal window and doors made of 38x1.5mm LTZ profiles

shown on the drawings, price include approved quality
locks and all iron mongry works, two coats of anti rust,
three coats of synthetic paint, 1mm thick ribbed sheet and
door stopper. All according to detail drawing.
Doors
5.02
Metal window doors made of 38x1.5mm LTZ profiles
shown on the drawings, price include approved quality
locks and all iron mongry works, two coats of anti rust,
three coats of synthetic paint,and door stopper. All
according to detail Arch. drawings.
Window doors
a) WD1 size 1580x2545mm pcs 4.00 4 1,185.86 4,743.45 4,743.45
b) MD1 size 2765x2790mm pcs 1.00 2,275.04 2,275.04 -
5.03
Windows are manufactured from 38x1.5mm LTZ frame

profile all as per the engineers approval and window door
schedule. Unit price includes one coat of antirust and two
coats of synthetic enamel paint, best quality lock with hand
type windows as per detail drawing.
Window
a) W1 size 1180x1505mm pcs 30.00 30 793.21 23,796.30 23,796.30
b) W2 size 1580x1505mm pcs 2.00 2 1062.09 2,124.18 2,124.18
Top Window
c) TW1 size 580x505mm pcs 6.00 6 130.82 784.92 784.92
d) TW2 size 1940x505mm pcs 6.00 6 439.39 2,636.34 2,636.34
5.04 Φ 50mm,2.5mm thick furniture pipe hand rail fixed to metal
balustrade with welding and all other necessary
accessories for completing the work. All according drawing
and shall be approved by the engineer.
m 58.20 52.3 360.00 20,952.00 18,828.00

6.06
Supply, fabricate and erect steel staircase according to the

structural drawing .Price shall include one coat of antirust
and two coats of syntactic enamel painting and all other
necessary accessories. pcs 1.00 1 36,636.00 36,636.00 36,636.00
6.07 Supply, assemble & erect steel structure fire escape spiral
stair case manufactured from CHS, RHS Profile &
checkered plate treads including RHS, CHS balustrade &
hand rail in accordance with detail drawing. price includes
one coat of anti rust, two coats of syntetic enamel paint
and the necessary accessories and related works to
complete the work.
pcs 1.00 36,636.00 36,636.00 -


7.FINISHING -
7.01 Apply three coats of plastering in cement mortar -
- -
- -
7.06
Supply and lay terrazzo tile flooring. The pattern of the tile
and the entire work shall be approved by the engineer.
Price shall include cement mortar (1:3) bed and grouting. m² 103.80 84.67 149.71 15,539.90 12,675.95
7.07
Supply and fix 6 mm thick & 150x150mm white glazed
ceramic wall tiles with cement mortar (1:2) backing with
5mm joints to be grouted with white cement. m² 382.54 111.9 42,806.23 -
7.08 50 mm thick smooth finished cement screed(1:3) floor
finish with glass crack protection. Price include glass. All
as per engineers instruction. m² 612.97 604.51 61.38 37,624.10 37,104.82
7.09
Supply and fix 30mm thick and 300mm wide edge
chamfered and with water drip grooved terrazzo window
sill with a minimum slope. Quality of terrazzo shall be
approved by the engineer. ml 59.40 57.00 67.5 4,009.50 3,847.50
7.10 Supply and fix 30 x 30 x 3 mm angle iron corner protection
up to a height of 1500mm from floor finish level, flushed to
walls. No 24.75 60 1,485.00 -
7.11
1200mm wide stone pavement around the building. Price
shall includes red ash or equivalent bedding material as
per the detail drawing and the engineers direction. m² 103.42 101.44 99.26 10,265.47 10,068.93

8. PAINTING
Apply three coats of plastic emulsion paint. Price shall

include pre - cleaning & preparation of the surface.
8.01
8.02
8.03
8.04
8.05
8.06
To RC ceiling. m2 475.10 502.57 14.37 6,827.19 7,221.93
8.07
8.08
Oil paint to cement wash wall surface m2

9. GLAZING
9.01 Supply and fix 4 mm thick clear sheet glass to metal beads
and puttied with approved quality of putty. m2 97.88 57.87 100.8 9,866.30 5,833.30


ACCESSORIES

Dia. 50 mm ml 125.00 41 5,125.00 -
" 80 " ml 30.00 48 1,440.00 -
" 110 " ml 55.00 56 3,080.00 -
10.3.03 supplay and fix rectangular down pipe
ml 90.00 83.92 35 3,150.00 2,937.20

11.01
Low voltage system earthling consisting of 1x10mm² bare

copper conductor (6m) inside rigid PVC conduit of 50mm
diameter (measured else-where) and 2400x 16mm copper
bond earthling rod inside manhole (measured else-where)
including all connecting accessorie NO 1.00 1800 1,800.00 -
11.20 MANHOLE
11.2.01 Manhole in brick or masonry, internally of
600x600x700mm including reinforced concrete cover with
lifting lug. NO 1.00 805 805.00 -
11.2.02 Ditto, but 500x500x700 NO 6.00 575 3,450.00 -

11.30 Feeder Cables
11.3.01
5x6mm² from MDB-D upto SDB-D1L M 4.00 4.2 110 440.00 462.00
11.3.02
11.4.01 PVC pipe of 32mm diameter

M 20.00 20 23 460.00 460.00
M 50.00 50 28.75 1,437.50 1,437.50
M 5.00 5 40.25 201.25 201.25

11.5.01 Surface mounting distribution board MDB-D, in sheet steel
enclosure with lockable door and with phase, neutral, and
earth bus-bars of 63A rating and consisting of:-

2 pcs ACB of 25A/3P
4 pcs ACB of 16A/1P
5 pcs ACB of 10A/1P
11.5.02 Flush mounting distribution board SDB-D1,D2, in sheet
steel enclosure with lockable door and with phase, neutral,
and earth bus-bars of 63A rating and consisting of:-

4 pcs ACB of 16A/1P
4 pcs ACB of 10A/1P

11.6.01 Flush mounted light points fed through PVC insulated
conductors of 3x2.5 mm² inside PVC conduits of 16 mm
diameter, including junction boxes with covers insulating
screw cap connectors.
NO 164.00 102 161 26,404.00 16,422.00
11.7.01 Flush mounting two gang single switch, 7740 05 + 7740 41
NO 36.00 36 86.25 3,105.00 3,105.00
11.7.02 Flush mounting two-way switch, 7740 06 + 7740 41
NO 8.00 8 63.25 506.00 506.00
11.7.03 Flush mounting intermediate switch, 7740 07 + 7740 41
NO 1.00 1 86.25 86.25 86.25
conductors of 3x2.5mm² inside PVC conduits of 16mm
diameter including junction boxes with covers, and
insulating screw cap connectors all for flush mounting.
NO 60.00 60 166.75 10,005.00 10,005.00
11.9.01 Flush mounting socket outlet of 10-16A/1P, 7740 20 + 77
40 41. NO 30.00 30 63.25 1,897.50 1,897.50
11.9.02 Flush mounting socket outlet of 10-16A/1P twin, 7740 25+
77 40 42. NO 30 30 115 3,450.00 3,450.00
11.11.01 Air termination copper rod of 1.5m with roof mounting
bracket. NO. 1 2400 2,400.00 -
11.11.02 1x25mm sq. bare copper down conductor inside PVC
conduit of 25mm diameter from roof bond to junction box.
M 60 86 5,160.00 -
11.11.03 Testing junction boxes at 1.5m above ground level.
NO. 6 700 4,200.00 -
11.11.04 1x25mm sq. bare copper earth conductor inside PVC
conduit of 25mm diameter from junction box to earthling
rod. M 12 86 1,032.00 -
11.11.05 1500x16mm copper bond earthling rod inside
500x500x700mm pit (measured elsewhere) including all
connecting accessories. NO. 6 1200 7,200.00 -
11.11.06 Bonding down conductor with metal roof and roof support
members. Ls. 1 1311 1,311.00 -

A. SUBSTRUCTURE
level. m3 158.07 156.47 23.64 3,736.77 3,698.95
1.04 Ditto but exceeding 1500mm but not exceeding 3000mm m3 52.69 52.16 43.59 2,296.76 2,273.65
from the site and 20% iselected materials. m3 182.54 194.88 46.83 8,548.35 9,126.23
1.09 Fill under hard core with imported selected materials . m3 189.09 94.94 101.12 19,120.78 9,600.33
2. CONCRETE WORK
a) Under footing m2 68.10 59.32 35.09 2,389.63 2,081.54
a) In footing m3 24.93 24.70 1,126.21 28076.42 27,817.39
c) In grade beam m3 23.70 24.49 1,126.21 26691.18 27,580.88
d) In Steps m3 0.13 1,126.21 146.41 -
2.03 Formwork
a)To Footing pad m2 80.04 61.88 54.08 4,328.56 3,346.47
c)To Grade beam m2 154.37 164.31 54.08 8,348.33 8,885.88
d) To Steps m2 1.02 54.08 55.16 -
a) Dia.6 Plain bar kg 53.00 56.17 2.42 128.26 135.93
-
-
3. MASONRY WORK
ground surface.. m3 19.53 19.77 472.26 9,223.24 9,336.58
ground surface. m3 9.77 6.79 497.20 4,857.64 3,375.99

Total Substructure 215,201.00 206,194.40
B. SUPERSTRUCTURE
1. CONCRETE WORK
b) In floor beams m3 25.32 24.95 1137.93 28,812.39 28,391.35
c) In top tie beam m3 7.79 9.63 1137.93 8,864.47 10,958.27
1.02 150*200 precast lintel ml 39.00 13.31 60 2,340.00 798.60
1.04 Pre-cast element (PB1) to the size of 4770x120x80mm . pcs 180.00 150 151.36 27,244.80 22,704.00
b) To floor beams m2 216.36 234.67 61.82 13,375.38 14,507.30
-
a) Dia. 6 Plain bar kg 7,108.00 946.88 2.42 17,201.36 2,291.45
2. BLOCK WORK
3. ROOFING

projection).
m2 326.71 314.36 107.63 35,163.80 33,834.57
3.02 a) G-28 Galvanized sheet metal gutter of dev. Length 700mm price
includes two coats of anti-rust and synthetic paint ml 66.54 64.14 67.55 4,494.78 4,332.66
b) G-28 Galvanized sheet metal gutter of dev. Length 620mm price
includes two coats of anti-rust and synthetic paint ml - -
ml 67.55 - -
ml 9.82 49.98 98.10 963.34 4,903.04
m2 - - -
to complete the work.
m2 51.86 41.69 150.00 7,779.00 6,253.50

4.CARPENTRY & JOINERY
4.01
Supply and fix 8 mm thick chip wood ceilings. Price include 40 x 50
mm zigba wood battens with c/c spacing of 600 mm both ways,
corner list and all other necessary accessories to complete the work. m2 243.26 243.3 110.73 26,936.18 26,940.61
complete the work.
- -
D5 size 807x2745mm pcs 30.00 30 2,033.57 61,007.10 61,007.10
D5' size 807x2545mm pcs 6.00 6 2,033.57 12,201.42 12,201.42
4.04 Supply, fabricate and mount wood truss according to the structural
approved by the responsible engineer.
- -
4.04.1 Eucalyptus wood upper & lower members.Dia. 100mm. ml 508.35 491.5 13.56 6,893.23 6,664.74
4.04.2 Eucalyptus wood vertical & diagonal members.Dia. 100mm. ml 461.11 436.5 13.56 6,252.65 5,918.94
ml 332.70 320.7 24.80 8,250.96 7,953.36
125,655.99 123,882.70
5. METAL WORK
5.01
Metal window and doors made of 38x1.5mm LTZ profiles shown on
mongry works, two coats of anti rust, three coats of synthetic paint,
1mm thick ribbed sheet and door stopper. All according to detail
drawing.
Doors
5.02
works, two coats of anti rust, three coats of synthetic paint,and door
stopper. All according to detail Arch. drawings.
Window doors
a) WD1 size 1580x2545mm pcs 4.00 4 1,185.86 4,743.45 4,743.45
b) MD1 size 2765x2790mm pcs 1.00 2,275.04 2,275.04 -
5.03
Windows are manufactured from 38x1.5mm LTZ frame profile all as
per the engineers approval and window door schedule. Unit price
includes one coat of antirust and two coats of synthetic enamel
paint, best quality lock with hand type windows as per detail
drawing.
Window
a) W1 size 1180x1505mm pcs 30.00 30 793.21 23,796.30 23,796.30
b) W2 size 1580x1505mm pcs 2.00 2 1062.09 2,124.18 2,124.18
Top Window
c) TW1 size 580x505mm pcs 6.00 6 130.82 784.92 784.92
d) TW2 size 1940x505mm pcs 6.00 6 439.39 2,636.34 2,636.34
5.04
completing the work. All according drawing and shall be approved
by the engineer. m 58.20 52.3 360.00 20,952.00 18,828.00

6.06
Supply, fabricate and erect steel staircase according to the structural
drawing .Price shall include one coat of antirust and two coats of
syntactic enamel painting and all other necessary accessories. pcs 1.00 1 36,636.00 36,636.00 36,636.00
6.07
Supply, assemble & erect steel structure fire escape spiral stair case
manufactured from CHS, RHS Profile & checkered plate treads
including RHS, CHS balustrade & hand rail in accordance with
detail drawing. price includes one coat of anti rust, two coats of
syntetic enamel paint and the necessary accessories and related
works to complete the work. pcs 1.00 36,636.00 36,636.00 -
7.FINISHING -
- -
- -
7.07 Supply and fix 6 mm thick & 150x150mm white glazed ceramic wall
tiles with cement mortar (1:2) backing with 5mm joints to be grouted
with white cement. m² 382.54 111.9 42,806.23 -
instruction. m² 612.97 604.51 61.38 37,624.10 37,104.82
7.09
7.10
8. PAINTING
8.01
8.02
8.03
8.04 2
To external grooved wall surface. m
8.05
8.06
To RC ceiling. m2 475.10 502.57 14.37 6,827.19 7,221.93
8.07
8.08 2
Oil paint to cement wash wall surface m

9. GLAZING


ACCESSORIES

Dia. 50 mm ml 125.00 41 5,125.00 -
" 80 " ml 30.00 48 1,440.00 -
" 110 " ml 55.00 56 3,080.00 -
ml 90.00 83.92 35 3,150.00 2,937.20

11.01
(measured else-where) and 2400x 16mm copper bond earthling rod
inside manhole (measured else-where) including all connecting
accessorie NO 1.00 1800 1,800.00 -
11.20 MANHOLE
11.2.01 Manhole in brick or masonry, internally of 600x600x700mm
11.2.02 Ditto, but 500x500x700 NO 6.00 575 3,450.00 -

11.30 Feeder Cables
11.3.01
11.3.02

M 20.00 20 23 460.00 460.00
M 50.00 50 28.75 1,437.50 1,437.50
M 5.00 5 40.25 201.25 201.25

2 pcs ACB of 25A/3P
4 pcs ACB of 16A/1P
5 pcs ACB of 10A/1P
4 pcs ACB of 16A/1P
4 pcs ACB of 10A/1P

11.6.01 Flush mounted light points fed through PVC insulated conductors of
3x2.5 mm² inside PVC conduits of 16 mm diameter, including
NO 164.00 102 161 26,404.00 16,422.00
NO 36.00 36 86.25 3,105.00 3,105.00
NO 8.00 8 63.25 506.00 506.00
NO 1.00 1 86.25 86.25 86.25
NO 60.00 60 166.75 10,005.00 10,005.00
NO 30.00 30 63.25 1,897.50 1,897.50
NO 30 30 115 3,450.00 3,450.00
1
11.11.0 Air termination copper rod of 1.5m with roof mounting bracket.
1 NO. 1 2400 2,400.00 -
11.11.0 1x25mm sq. bare copper down conductor inside PVC conduit of
2 25mm diameter from roof bond to junction box. M 60 86 5,160.00 -
11.11.0 Testing junction boxes at 1.5m above ground level.
3 NO. 6 700 4,200.00 -
11.11.0 1x25mm sq. bare copper earth conductor inside PVC conduit of
4 25mm diameter from junction box to earthling rod. M 12 86 1,032.00 -
11.11.0 1500x16mm copper bond earthling rod inside 500x500x700mm pit
5 (measured elsewhere) including all connecting accessories.
NO. 6 1200 7,200.00 -
11.11.0 Bonding down conductor with metal roof and roof support members.
6 Ls. 1 1311 1,311.00 -

A. SUBSTRUCTURE
level. m3 158.07 156.47 23.64 3,736.77 3,698.95
1.04 Ditto but exceeding 1500mm but not exceeding 3000mm m3 52.69 52.16 43.59 2,296.76 2,273.65
1.08 Fill around foundation and building in non expansive material
80% from the site and 20% iselected materials. m3 182.54 194.88 46.83 8,548.35 9,126.23
2. CONCRETE WORK
a) Under footing m2 68.10 59.32 35.09 2,389.63 2,081.54
a) In footing m3 24.93 24.70 1,126.21 28076.42 27,817.39
c) In grade beam m3 23.70 24.99 1,126.21 26691.18 28,143.99
d) In Steps m3 0.13 1,126.21 146.41 -
2.03 Formwork
a)To Footing pad m2 80.04 61.88 54.08 4,328.56 3,346.47
c)To Grade beam m2 154.37 164.31 54.08 8,348.33 8,885.88
d) To Steps m2 1.02 54.08 55.16 -
a) Dia.6 Plain bar kg 53.00 56.17 2.42 128.26 135.93
-
-
3. MASONRY WORK
ground surface.. m3 19.53 19.43 472.26 9,223.24 9,176.01
ground surface. m3 9.77 5.98 497.20 4,857.64 2,973.26

Total Substructure 215,201.00 205,477.24
B. SUPERSTRUCTURE
1. CONCRETE WORK
b) In floor beams m3 25.32 24.95 1137.93 28,812.39 28,391.35
c) In top tie beam m3 7.79 9.63 1137.93 8,864.47 10,958.27
1.02 150*200 precast lintel ml 39.00 13.31 60 2,340.00 798.60
b) To floor beams m2 216.36 234.67 61.82 13,375.38 14,507.30
-
a) Dia. 6 Plain bar kg 7,108.00 946.88 2.42 17,201.36 2,291.45
2. BLOCK WORK
3. ROOFING

projection).
m2 326.71 314.36 107.63 35,163.80 33,834.57
3.02 a) G-28 Galvanized sheet metal gutter of dev. Length 700mm
ml 66.54 64.14 67.55 4,494.78 4,332.66
b) G-28 Galvanized sheet metal gutter of dev. Length 620mm
ml - -
ml 67.55 - -
ml 9.82 49.98 98.10 963.34 4,903.04
m2 - - -
include three coats of oil paint and all other necessary
accessories to complete the work.
m2 51.86 41.69 150.00 7,779.00 6,253.50
48,400.92 50,505.54
4.01
Supply and fix 8 mm thick chip wood ceilings. Price include 40 x
50 mm zigba wood battens with c/c spacing of 600 mm both
ways, corner list and all other necessary accessories to complete
the work. m2 243.26 243.3 110.73 26,936.18 26,940.61
complete the work.
- -
D5 size 807x2745mm pcs 30.00 30 2,033.57 61,007.10 61,007.10
D5' size 807x2545mm pcs 6.00 6 2,033.57 12,201.42 12,201.42
4.04 Supply, fabricate and mount wood truss according to the
structural drawing. Price shall include two coats of anti-termite
treatment and all other necessary accessories. The connection
joints shall be approved by the responsible engineer.
- -
4.04.1 Eucalyptus wood upper & lower members.Dia. 100mm.
ml 508.35 491.5 13.56 6,893.23 6,664.74
4.04.2 Eucalyptus wood vertical & diagonal members.Dia. 100mm.
ml 461.11 436.5 13.56 6,252.65 5,918.94
ml 332.70 320.7 24.80 8,250.96 7,953.36
125,655.99 123,882.70
5. METAL WORK
5.01
Metal window and doors made of 38x1.5mm LTZ profiles shown
on the drawings, price include approved quality locks and all iron
mongry works, two coats of anti rust, three coats of synthetic
paint, 1mm thick ribbed sheet and door stopper. All according to
detail drawing.
Doors
5.02
Metal window doors made of 38x1.5mm LTZ profiles shown on
paint,and door stopper. All according to detail Arch. drawings.
Window doors
a) WD1 size 1580x2545mm pcs 4.00 4 1,185.86 4,743.45 4,743.45
b) MD1 size 2765x2790mm pcs 1.00 2,275.04 2,275.04 -
5.03
Windows are manufactured from 38x1.5mm LTZ frame profile all
as per the engineers approval and window door schedule. Unit
price includes one coat of antirust and two coats of synthetic
enamel paint, best quality lock with hand type windows as per
detail drawing.
Window
a) W1 size 1180x1505mm pcs 30.00 30 793.21 23,796.30 23,796.30
b) W2 size 1580x1505mm pcs 2.00 2 1062.09 2,124.18 2,124.18
Top Window
c) TW1 size 580x505mm pcs 6.00 6 130.82 784.92 784.92
d) TW2 size 1940x505mm pcs 6.00 6 439.39 2,636.34 2,636.34
5.04
by the engineer. m 58.20 52.3 360.00 20,952.00 18,828.00

6.06
structural drawing .Price shall include one coat of antirust and
two coats of syntactic enamel painting and all other necessary
accessories. pcs 1.00 1 ### 36,636.00 36,636.00
6.07
Supply, assemble & erect steel structure fire escape spiral stair
case manufactured from CHS, RHS Profile & checkered plate
treads including RHS, CHS balustrade & hand rail in accordance
with detail drawing. price includes one coat of anti rust, two coats
of syntetic enamel paint and the necessary accessories and
related works to complete the work. pcs 1.00 ### 36,636.00 -
7.FINISHING -
- -
- -
7.07 Supply and fix 6 mm thick & 150x150mm white glazed ceramic
wall tiles with cement mortar (1:2) backing with 5mm joints to be
grouted with white cement. m² 382.54 111.9 42,806.23 -
instruction. m² 612.97 604.51 61.38 37,624.10 37,104.82
7.09
with water drip grooved terrazzo window sill with a minimum
slope. Quality of terrazzo shall be approved by the engineer. ml 59.40 57.00 67.5 4,009.50 3,847.50
7.10
8. PAINTING
Apply three coats of plastic emulsion paint. Price shall include pre
- cleaning & preparation of the surface.
8.01
8.02 2
To internal pointed wall surface. m
8.03
8.04
8.05
8.06
To RC ceiling. m2 475.10 502.57 14.37 6,827.19 7,221.93
8.07
8.08

9. GLAZING

ACCESSORIES
1

Dia. 50 mm ml 125.00 41 5,125.00 -
" 80 " ml 30.00 48 1,440.00 -
" 110 " ml 55.00 56 3,080.00 -
3 ml 90.00 83.92 35 3,150.00 2,937.20

11.01
(measured else-where) and 2400x 16mm copper bond earthling
rod inside manhole (measured else-where) including all
connecting accessorie NO 1.00 1800 1,800.00 -
11.20 MANHOLE
11.2.0
1 Manhole in brick or masonry, internally of 600x600x700mm
11.2.0
2 Ditto, but 500x500x700 NO 6.00 575 3,450.00 -
11.30 Feeder Cables
11.3.0
1 5x6mm² from MDB-D upto SDB-D1L M 4.00 4.2 110 440.00 462.00
11.3.0

1 M 20.00 20 23 460.00 460.00
2 M 50.00 50 28.75 1,437.50 1,437.50
3 M 5.00 5 40.25 201.25 201.25

1 enclosure with lockable door and with phase, neutral, and earth
bus-bars of 63A rating and consisting of:-
2 pcs ACB of 25A/3P
4 pcs ACB of 16A/1P
5 pcs ACB of 10A/1P
2 enclosure with lockable door and with phase, neutral, and earth
bus-bars of 63A rating and consisting of:-

4 pcs ACB of 16A/1P
4 pcs ACB of 10A/1P

11.6.0 Flush mounted light points fed through PVC insulated conductors
1 of 3x2.5 mm² inside PVC conduits of 16 mm diameter, including
NO 164.00 102 161 26,404.00 16,422.00

1 NO 36.00 36 86.25 3,105.00 3,105.00
2 NO 8.00 8 63.25 506.00 506.00
3 NO 1.00 1 86.25 86.25 86.25
1 conductors of 3x2.5mm² inside PVC conduits of 16mm diameter
NO 60.00 60 166.75 10,005.00 10,005.00
1 NO 30.00 30 63.25 1,897.50 1,897.50
11.9.0 Flush mounting socket outlet of 10-16A/1P twin, 7740 25+ 77 40
2 42. NO 30 30 115 3,450.00 3,450.00
11.10. Fluorescent fitting type Philips
01
11.11. Air termination copper rod of 1.5m with roof mounting bracket.
01 NO. 1 2400 2,400.00 -
11.11. 1x25mm sq. bare copper down conductor inside PVC conduit of
02 25mm diameter from roof bond to junction box. M 60 86 5,160.00 -
11.11. Testing junction boxes at 1.5m above ground level.
03 NO. 6 700 4,200.00 -
11.11. 1x25mm sq. bare copper earth conductor inside PVC conduit of
04 25mm diameter from junction box to earthling rod.
M 12 86 1,032.00 -
11.11. 1500x16mm copper bond earthling rod inside 500x500x700mm
05 pit (measured elsewhere) including all connecting accessories.
NO. 6 1200 7,200.00 -
11.11. Bonding down conductor with metal roof and roof support
06 members. Ls. 1 1311 1,311.00 -

CONTRACTOR: Inter Continental Construction PLC Block No. T6, 616
A. SUBSTRUCTURE
1.01 Site clearing and removing the top 200 mm thick soil m2 1,379.34 1385.65 3.6 4,965.62 4,988.34
1.02 Bulk excavation in ordinary soil to a depth of 1500 mm m3 2,275.26 2300.18 24 54,606.24 55,204.32
level. m3 477.00 477 23.64 11,276.28 11,276.28
1.04 Ditto but exceeding 1500mm but not exceeding 3000mm m3 52.69 159 43.59 2,296.76 6,930.81
1.07 Trench Excavation m3 111.69 98.08 23.64 2,640.35 2,318.61
from the site and 20% iselected materials. m3 542.92 574.27 46.83 25,424.94 26,893.06
1.10 Caraway surplus excavated material to appropriate tip m3 3,094.05 2814.4 32.7 101,175.44 92,030.88
2. CONCRETE WORK
a) Under footing m2 214.32 191.70 35.09 7,520.49 6,726.75
c) Under Masonry Foundation m2 103.42 78.04 35.09 3,629.01 2,738.42
a) In footing m3 84.39 84.39 1,126.21 95,040.86 95,040.86
b) In Foundation column m3 8.69 9.56 1,126.21 9,786.76 10,766.57
c) In grade beam m3 65.42 67.76 1,126.21 73,676.66 76,311.99
d) In Steps m3 1,126.21
e) In 100mm thick ground floor slab m2 668.45 687.80 112.62 75,280.84 77,460.04
2.03 Formwork
a)To Footing pad m2 185.52 185.52 54.08 10,032.92 10,032.92
c)To Grade beam m2 440.68 467.27 54.08 23,831.97 25,269.96
d) To Steps m2
2.04 Mild steel bar reinforcement, labour only.
a) Dia.6 Plain bar kg 9.00 121.31 2.42 21.78 293.57
b) Dia.8 deformed bar kg 3,887.00 3500.28 2.42 9,406.54 8,470.68
d) Dia.12 deformed bar kg 1,892.00 1893.57 1.89 3,575.88 3,578.85
3. MASONRY WORK
ground surface.. m3 49.64 41.45 472.26 23,442.99 19,575.18
ground surface. m3 24.82 14.49 497.20 12,340.50 7,204.43

B. SUPERSTRUCTURE
1. CONCRETE WORK
b) In floor beams m3 83.42 72.82 1137.93 94,926.12 82,864.06
c) In top tie beam m3 23.02 28.27 1137.93 26,195.15 32,169.28
1.02 150*200 precast lintel ml 93.60 27.18 60 5,616.00 1,630.80
-
the detail structural drawing. m2 1,317.72 1110.65 225.22 296,776.90 250,140.59
-
b) To floor beams m2 562.97 578.47 61.82 34,802.81 35,761.02
-
a) Dia. 6 Plain bar kg 10,758.00 2543.34 2.42 26,034.36 6,154.88
b) Dia. 8 deformed bar kg 3,676.00 1992.99 2.42 8,895.92 4,823.04
2. BLOCK WORK
3. ROOFING
3.01
Roof cover in precoated or galvanized EGA - 400, 0.4mm thick
projection). m2 994.28 906.35 107.63 107,014.36 97,550.45
3.02
a) G-28 Galvanized sheet metal gutter of dev. Length 700mm
price includes two coats of anti-rust and synthetic paint ml 203.00 157.11 67.55 13,712.65 10,612.78
b) G-28 Galvanized sheet metal gutter of dev. Length 620mm

price includes two coats of anti-rust and synthetic paint ml - -
3.03
G-28 Galvanized sheet metal valley gutter of dev. Length 700mm
price includes two coats of anti-rust and synthetic paint ml 21.60 22.24 67.55 1,459.08 1,502.31
3.04
a) Ditto item 3.02 but copping with flashing dev. length 1000mm. ml 140.56 98.1 - 13,788.94
3.05 a) Ditto item 3.02 but dev. length. of 330mm for flashing ml 218.55 94 36.85 8,053.57 3,463.90
3.06 2000mm wide sun shading fabric element m2 0 - -
3.07
Supply and fix wire mesh ventilation size 60x60mm (in flat metal
to complete the work. m2 121.80 95.69 150 18,270.00 14,353.50


4.01
Supply and fix 8 mm thick chip wood ceilings. Price include 40 x
50 mm zigba wood battens with c/c spacing of 600 mm both ways,
corner list and all other necessary accessories to complete the
work. m2 599.47 776.71 110.73 66,379.31 86,005.10
three coats of oil paint m 207.80 47.61 9,893.36 -
4.03
Supply and fix flush type wooden doors of 40mm thick both side
covered with 4mm thick ply wood and 40x20x2mm RHS steel
frame price includes approved quality cylindrical lock, hinges,
three coats of varnish paint, metal louver and all other necessary
accessories to complete the work. - -
D5 size 807x2810mm pcs 78.00 74 2081.72 162,374.16 154,047.28
D5' size 807x2610mm pcs 14.00 17 2081.72 29,144.08 35,389.24
4.04
Supply, fabricate and mount wood truss according to the structural

approved by the responsible engineer. - -
4.04.1
Eucalyptus wood upper & lower members.Dia. 100mm. ml 1,460.41 1496.52 13.56 19,803.16 20,292.81
4.04.2
Eucalyptus wood vertical & diagonal members.Dia. 100mm. ml 1,476.87 1541.18 13.56 20,026.36 20,898.40
4.04.3
Sawn Zigba wood roof purlins50x70mm placed at c/c 1200mm. ml 1,030.44 948.76 24.8 25,554.91 23,529.25
5. METAL WORK
5.01
Metal window and doors made of 38x1.5mm LTZ profiles shown
on the drawings, price include approved quality locks and all iron
paint, 1mm thick ribbed sheet and door stopper. All according to
detail drawing.
Doors
5.02

works, two coats of anti rust, three coats of synthetic paint,and
door stopper. All according to detail Arch. drawings.
Window doors
WD1 size 1580x2545mm pcs 9.00 10 1,913.48 17,221.32 19,134.80
5.03
detail drawing.
Window
a) W1 size 1180x1505mm pcs 95.00 95 793.21 75,354.95 75,354.95
Top Window
b) TW1 size 580x505mm pcs 18.00 18 130.82 2,354.76 2,354.76
d) TW2 size 1940x505mm pcs 6.00 6 437.58 2,625.48 2,625.48
5.04
by the engineer. m 58.20 94 360.00 20,952.00 33,840.00
6.06
structural drawing .Price shall include one coat of antirust and two
coats of syntactic enamel painting and all other necessary
accessories. pcs 2.00 2 36,636.00 73,272.00 73,272.00
6.07
Supply, assemble & erect steel structure fire escape spiral stair
case manufactured from CHS, RHS Profile & checkered plate
treads including RHS, CHS balustrade & hand rail in accordance
with detail drawing. price includes one coat of anti rust, two coats
of syntetic enamel paint and the necessary accessories and
related works to complete the work. pcs 1.00 36,636.00 36,636.00 -
7.FINISHING
7.01 Apply three coats of plastering in cement mortar
- -
b)To external wall surface. m² 1,645.56 1994.84 53.76 88,465.31 107,242.60
- -
c)To concrete ceiling. m² 2,925.76 1344.08 61.82 180,870.48 83,091.03

7.07 Supply and fix 6 mm thick & 150x150mm white glazed ceramic
wall tiles with cement mortar (1:2) backing with 5mm joints to be
grouted with white cement. m² 780.62 111.9 87,351.38 -
instruction. m² 4,161.91 1,789.53 61.38 255,458.04 109,841.35
7.09
7.10
height of 1500mm from floor finish level, flushed to walls. No 74.25 60 4,455.00 -
drawing and the engineers direction. m² 177.54 99.26 17,622.62 -

8. PAINTING
Apply three coats of plastic emulsion paint. Price shall include pre
- cleaning & preparation of the surface.
8.01
8.02
8.03
To external plastered wall surface. m2 1,645.56 1994.84 14.37 23,646.70 28,665.85
8.04
8.05
8.06
To RC ceiling. m2 2,925.76 1339.78 14.37 42,043.17 19,252.64
8.07
8.08
9. GLAZING

ACCESSORIES
1
all the necessary fittings. -
Dia. 50 mm ml 200.00 41 8,200.00 -
" 80 " ml 50.00 48 2,400.00 -
" 110 " ml 157.00 56 8,792.00 -
3 ml 95.00 251.76 35 3,325.00 8,811.60
10.3.0 supply and lay isemi-circular precast concrete open channel
6 - -
Ditch Dia. 1/2300mm ml 65.00 57.2 92 5,980.00 5,262.40
11.01 Low voltage system earthling consisting of 1x10mm² bare copper
conductor (6m) inside rigid PVC conduit of 50mm diameter (measured
else-where) and 2400x 16mm copper bond earthling rod inside manhole
(measured else-where) including all connecting accessorie
NO 1.00 1900 1,900.00 -

11.20 MANHOLE
11.2.0 Manhole in brick or masonry, internally of 600x600x700mm including
1 reinforced concrete cover with lifting lug. NO 3.00 805 2,415.00 -
11.2.0
2 Ditto, but 500x500x700 NO 4.00 575 2,300.00 -
11.30 Feeder Cables
11.3.0
11.3.0
11.3.0
3 5x6mm² from SMDB-D upto SDB-D1R M 4.00 4.2 110 440.00 462.00
11.3.0
4 5x6mm² from SMDB-D upto SDB-D2R M 7.00 7.5 110 770.00 825.00
5x10mm² from MDB-D upto SMDB-D M 57.00 56 196 11,172.00 10,976.00
11.4.0
1 PVC pipe of 32mm diameter M 20.00 30 23 460.00 690.00
11.4.0
2 PVC pipe of 50mm diameter M 50.00 70 28.75 1,437.50 2,012.50
11.4.0
3 PVC pipe of 75mm diameter M 5.00 4 40.25 201.25 161.00

11.5.0 Surface mounting distribution board MDB-D, in sheet steel enclosure with
1 lockable door and with phase, neutral, and earth bus-bars of 125A rating
and consisting of:-
1 pc main MCCB of 100A/3P

1 pc ACB of 50A/3P
2 pcs ACB of 25A/3P
6 pcs ACB of 16A/1P
7 pcs ACB of 10A/1P
11.5.0 Flush mounting distribution board SMDB-D, in sheet steel enclosure with
2 lockable door and with phase, neutral, and earth bus-bars of 63A rating and
consisting of:-
2 pcs ACB of 25A/3P
5 pcs ACB of 16A/1P
5 pcs ACB of 10A/1P
11.5.0 Flush mounting distribution board SDB-D1L,D2L,D1R,D2R, in sheet steel
3 enclosure with lockable door and with phase, neutral, and earth bus-bars of
63A rating and consisting of:-
6 pcs ACB of 16A/1P
6 pcs ACB of 10A/1P
25% reserve pitches NO 4.00 4 2242.5 8,970.00 8,970.00

11.6.0 Flush mounted light points fed through PVC insulated conductors of 3x2.5
1 mm² inside PVC conduits of 16 mm diameter, including junction boxes
with covers insulating screw cap connectors.
NO 580.00 260 161 93,380.00 41,860.00
1 NO 121.00 96 86.25 10,436.25 8,280.00
2 NO 45.00 12 63.25 2,846.25 759.00
3 NO 2.00 11 86.25 172.50 948.75
11.80 Socket Outlet Points
11.8.0 10-16A/1P socket outlet points fed through PVC insulated conductors of
1 3x2.5mm² inside PVC conduits of 16mm diameter including junction boxes
with covers, and insulating screw cap connectors all for flush mounting.
NO 210.00 162 166.75 35,017.50 27,013.50
1 NO 108.00 83 63.25 6,831.00 5,249.75
2 NO 102.00 83 115 11,730.00 9,545.00
11.10 TV. system
11.10. TV points fed through co-axial TV cables inside PVC conduits of 32mm
01 diameter including junction boxes with covers, insulating screw cap
connectors, and flush mounted terminal TV sockets.
NO. 1.00 1 184 184.00 184.00
11.11. Fluorescent fitting type Philips
02
TMS 022/ 136 IC +1xTLD 36W/840 lamp. NO. 580.00 260 396.75 230,115.00 103,155.00
11.12. Air termination copper rod of 1.5m with roof mounting bracket.
01 NO. 2.00 2400 4,800.00
11.12. 1x25mm sq. bare copper down conductor inside PVC conduit of 25mm
02 diameter from roof bond to junction box. M 40.00 86 3,440.00 -
11.12. Testing junction boxes at 1.5m above ground level.
03 NO. 4.00 700 2,800.00 -
11.12. 1x25mm sq. bare copper earth conductor inside PVC conduit of
04 25mm diameter from junction box to earthling rod.
M 8.00 86 688.00 -
11.12. 1500x16mm copper bond earthling rod inside 500x500x700mm pit
05 (measured elsewhere) including all connecting accessories.
NO. 4.00 1200 4,800.00 -
11.12. Bonding down conductor with metal roof and roof support
06 members. Ls. 1.00 1311 1,311.00 -

PROJECT ; RESIDENCE(VILLA)
LOCATION ; DEBRE MARKOS
OWNER :አቶ መንገሻ እንዳለው ዘሪሁን
Unit
No Description Unit Qty Price Amount
A. SUBSTRUCTURE
1.01 Site clearing to the depth 200 mm thick. m2 97.20 22.33 2,170.48
1.02 Bulk excavation in ordinary soil to a depth of 500 mm m3 52.50 218.14 11,452.35
1.03 Trench Excavation m3 36.30 204.50 7,423.35
1.04 Pit Excavation m3 0 251.70 -
1.05 backfill and Compaction m3 36.80 835.48 30,745.66
1.06
3
Caraway surplus excavated material to average distance of 1km m 45.60 214.99 9,803.54
1.07 25cm thick basaltic hard core or equivalent stone hard core m2 70.00 189.48 13,263.60
Total Carried to Summary 74,858.98
2. CONCRETE WORK
2.01 50mm lean concrete quality C-5, 150 kg of cement/m3, m2
A) Under grade beams m2 30.20 85.72 2,588.74
B) Under footing pad m2 - 85.72 -
a)Footing pad m3 - 2,791.43 -
b) footing column m3 - 2,791.43 -
c) In grade beam m3 12.00 2,791.43 33,497.16
d) In 100mm thick ground floor slab m2 - 279.14 -
2.03 Formwork
a)Footing pad m2 - 383.87 -
b) footing column m2 - 404.71 -
c)To Grade beam m2 25.00 493.95 12,348.75
2.04 mild steel bar reinforcement ,price includes cutting,bending,
placeing in position and tying.
a) Dia 6 Plain bar kg 100.00 70.91 7091
b) Dia.10 Plain bar kg - 67.39 0
c) Dia.12 deformed bar kg 289.50 66.14 19147.53
d) Dia.14 Plain bar kg - 65.57 0
e) Dia.16Plain bar kg - 65.39 0
f) Dia.24 Plain bar kg 65.71

3,STONE MASONRY WORK
3.01 50cm thick basaltic or equivalent stone masonry wall bedded in
cement sand mortar 1:4 below and above NGL. m3 27.30 1,487.95 40,621.04
3.02 retaining wall m3 - -
3.03 one side dressed stone masonry step bedded in cement sand
mortar m3 1,720.27 -
B. SUPERSTRUCTURE
1. CONCRETE WORK
a) In elevation columns m3 5.63 3,109.20 17,504.80
b) floor beam m3 - 3,109.20 -
c) In top tie beam m3 6.12 3,109.20 19,028.30
d) in slab m2 20.30 373.10 7,573.93
1.02 Sawn zigba wood or steel formwork.
a) In elevation columns m2 10.20 435.98 4,447.00
b) floor beams m2 - 435.98 -
c) In top tie beam m2 22.68 478.99 10,863.49
d) in slab m2 - 478.99 -
1.03 mild steel bar reinforcement ,price includes cutting,bending,
placeing in position and tying. -
a) Dia.6 Plain bar kg 85.00 73.85 6,277.25
b) Dia.10 Plain bar kg - 66.46 -
c) Dia.12 Plain bar kg 136.20 64.24 8,749.49
d) Dia.14 deformed bar kg - 64.12 -
e) Dia.16 Plain bar kg - 61.46 -
f) Dia.20 Plain bar kg - 64.54 -
g) Dia.24 Plain bar kg 75.35
Unit
Unit
2. BLOCK WORK
2.01 20cm thick HCB wall class C m2 168.96 433.71 73,279.64
2.02 Class C, 150mm thick HCB wall m2 147.89 405.23 59,929.46
2.03 Class C, 100mm thick HCB wall m2 0.60 -
3. ROOFING
3.01 EGA roofing m2 135.50 692.24 42,235.20
3.02
Supply & fix G-28 Galvanized sheet metal down pipe of dev. Length
700mm price includes two coats of anti-rust and synthetic paint ml 40.50 404.58 16,385.49

4.01
Eqauluptes purlin
m2 - -
4.01
Supply and fix Gypsem board. price include 40 x 50 mm zigba
wood battens with c/c spacing of 600 mm both ways, corner list
and all other necessary accessories to complete the work. m2 70.00 349.92 24,494.40
4.03 vertical and diagonal members ml 78.50 87.45 6,864.83
4.04 horizontal and diagonal members ml 70.00 483.88 33,871.60
4.05 Equaluptes roof purlins50x70mm placed at c/c 1200mm. ml 90.00 146.49 13,184.10
5. METAL WORK
5.01
Metal window and doors made of 38x1.5mm Aluminium Emitation
profiles shown on the drawings, price include approved quality
locks and all iron mongry works, two coats of anti rust, three coats
of synthetic paint, 1mm thick ribbed sheet and door stopper. All
according to detail drawing.
Doors
D size800X800 covered with 1.5mm thick ribbed sheet no 8.00 5,831.07 46,648.56
D size 1200X1200mmdoor no - 5,831.07 -
D size 800x2100mmdoor pcs - -
internal tamburata door pcs - 5,831.07 -
5.02
detail drawing.
Window
W size 120X120cm no 7.00 2,048.86 14,342.02
W size 150X150cm no - 2,135.46 -
W size 150x200cm pcs - -
W size 80x65cm/top window/ pcs - 2,048.86 -
6.FINISHING
6.01 plastering
a)To internal and external wall surface. m² 68.23 134.66 9,187.85
6.02 for floor ceramic tiling 56.30 757.28 8,231.00
6.03 for wall ceramic tiling m² 32.00 642.53 20,560.96
6.04 for ceramic scarting m² 56.20 127.21 1,428.57
Unit
7. PAINTING
To internal plastered wall surface.
7.01 To internal wall surface m2 100.00 69.59 6,959.00
7.02 To external plasterd wall surface quartize paint m2 50.00 215.44 10,772.00
7.06 To filling paint m2 130.50 59.32 7,741.26
8. GLAZING
Supply and fix 4 mm thick clear sheet glass to metal beads and
puttied with approved quality of putty. m2 25.50 796.91 20,321.21
Supply and fix 4 mm thick froasted glass to metal beads and
puttied with approved quality of putty. m2 14.50 767.21 11,124.55
SEPTIC TANKER no - 0.00 -
ACCESSORIES
Supply and lay internal UPVC waste and vent pipes
9.01 according to where shown on the drawings. Complete with
Dia. 50 mm no - 63.75 -
" 80 " ml - 91.38 -
" 110 " ml - 212.50 -
9.05 paper holder - 204.00 -
9.06 man hole - 305.19 -
9.08 turkish type WC no - 1,020.00 -
9.11 soap holder - 531.25 -
9.12 Fix hand wash basin complete with all the necessary accessories
and fitting no 2.00 1,487.50 2,975.00
9.13 Shower trey 70x70cm with all accesary no 1.00 977.50 977.50

10.03 PVC sheathed PVC insulated cable type
5x6mm² from MDB-D upto SDB-D1L
10.03.1
5x6mm² for MDB M 21.00 383.72 8,058.16
10.04 PVC pipe of 32mm diameter 64.20 706.20
10.04.1 PVC pipe of 50mm diameter Ml - 65.00 -
10.04.2 PVC pipe of 75mm diameter Ml 50.00 75.00 3,750.00
Flush mounting distribution board MDB-D1L,D2L,D1R,D2R, in
sheet steel enclosure with lockable door and with phase, neutral,
and earth bus-bars of 63A rating and consisting of:-
-
withcompietaccessary no 1.00 495.00 495.00
Light Points
Flush mounted light points fed through PVC insulated conductors
of 3x2.5 mm² inside PVC conduits of 16 mm diameter, including
10.06 NO 8.00 200.81 1,606.48
10.06.1 Extra Over Light Points For : -
10.07 Flush mounting single switch, 7740 05 + 7740 41 NO 2.00 327.90 655.80
NO 8.00 345.45 2,763.60
10.07.3
Socket Outlet Points
10-16A/1P socket outlet points fed through PVC insulated
10.08
10.08.1
Socket Outlets NO 8.00 339.19 2,713.52
CONTRACTOR: Inter Continental Construction PLC Block: No. DM -LH -D4 -XX- 609
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.01 Site clearing and removing the top 200
mm thick soil m2 737.21 876.41 3.6 2,653.96 3,155.08
1.02 Bulk excavation in ordinary soil to a depth
of 1500 mm from reduced level.
m3 728.87 476.85 24 17,492.88 11,444.40
1.03 Excavation for footing to a depth not
exceeding 1500mm in ordinary soil m3 95.52 56.88 23.64 2,258.09 1,344.64
1.04 Ditto but exceeding 1500mm not
exceeding 3000mm m3 15.92 0 43.59 693.95 -
1.05 Weathered rock excavation exceeding
1500mm not exceeding 3000mm
m3 - 0 54.15 - -
1.06 Rock excavation exceeding 1500mm not
exceeding 3000mm m3 - 0 212.14 - -
1.07 Trench excavation in ordinary soil for
masonry foundation to depth of 1500 mm
from reduced level. m3 - 0 23.64 - -
1.08
Fill around foundation and building in non

expansive material 80% from the site and
20% iselected materials from outside well
rolled and compact in layers not
exceeding 200 mm thick. m3 150.12 41.86 46.83 7,030.12 1,960.30
1.09 Fill under hard core with imported
selected materials from out side well
rolled and compacted in layers not
exceeding 200 mm thick.
m3 145.86 110.62 101.12 14,749.36 11,185.89
1.10 Caraway surplus excavated material to
appropriate tip m3 910.90 0 32.7 29,786.43 -
1.11 250mm thick basaltic stone hardcore well
rolled, consolidated and blinded with
crushed stone . m2 364.64 368.76 44.4 16,190.02 16,372.94
Total Carried to Summary

90,854.81 45,463.26
2. CONCRETE WORK
2.01 50mm lean concrete quality C-5, 150 kg
of cement/m3,
a) Under footing m2 37.92 37.9 35.09 1,330.61 1,330.26
c) Under Masonry foundation m2 95.35 32.15 35.09 3,345.83 1,128.14
2.02
Reinforced concrete quality C-
25,minimum cement content of 360 kg of
cement/m3 filled in to form work and
vibrated around rod reinforcement
(formwork and reinforcement measured
separately)
a) In footing m3 10.68 10.68 1,126.21 12,027.92 12,027.92
b)In Foundation column m3 2.18 1.67 1,126.21 2,455.14 1,880.77
c) In grade beam m3 13.18 12.34 1,126.21 14,843.45 13,897.43
d) In 100mm thick ground floor slab m2 364.64 370.6 112.62 41,065.76 41,736.97
e)In 120mm thick suspended ground
floor slab m3 - 39.61 1,126.21 - 44,609.18
2.03 Formwork shall be timbered or steel or a
combination of two, sufficient to contain
the wet concrete without leakage. Enough
to support temporary loading and
pressure from placing Compaction or
vibration without displacement or
appreciable deflection.
a)To Footing pad m2 33.28 33.28 54.08 1,799.78 1,799.78
b)To Foundation column m2 37.50 27.5 54.08 2,028.00 1,487.20
c)To Grade beam m2 131.75 121.92 54.08 7,125.04 6,593.43
d)To Suspended ground floor slab m2 - 26.66 54.08 - 1,441.77
2.04
Mild steel bar reinforcement according to

structural drawings. Reinforcement shall
be free from dirt, oil, grease, paint,
readers paint, readers, etc and any other
substances which may affect the
reinforcement and concrete bond (price
include cutting bending & placing in
position).
a) Dia.6 Plain bar kg 35.94 2.42 86.97 -
b) Dia.8 deformed bar kg 1,299.15 2430.35 2.42 3,143.94 5,881.45
c) Dia.10 deformed bar kg 1,801.59 804.56 2.42 4,359.85 1,947.04
d) Dia.12 deformed bar kg 366.43 1776.35 1.89 692.55 3,357.30
f) Dia.16 deformed bar kg 730.69 711 1.89 1,381.00 1,343.79
g) Dia.20 deformed bar kg - 1.89 - -
2.05 10mm thick 100mm deep Styrofoam
expansion joint filler. ml 26.06 172.14 15 390.90 2,582.10
3. MASONRY WORK
3.01
400 mm thick basaltic or equivalent type
stone masonry bedded in cement
mortar(1:3) mix below ground surface.
price shall include cement mortar bed. m3 56.77 11.81 472.26 26,810.20 5,577.39
3.02
400 mm thick basaltic or equivalent type

stone masonry bedded in cement
mortar(1:3) mix above ground surface.
price shall include cement mortar bed &
pointing exposed face. m3 56.77 29.05 497.20 28,226.04 14,443.66
3.03 Semi dressed masonry steps size 400
x140mm (Price shall include excavation,
back fill and pointing.) ml 164.36 102.6 60 9,861.60 6,156.00

64,897.84 26,177.05
B. SUPERSTRUCTURE
1. CONCRETE WORK
1.01 C-25 reinforced concrete with a minimum
cement content of
360kg/m3 to be poured into formwork
around reinforcement
bar (unless otherwise described.
formwork and reinforcement measured
separately)
b) In floor beams m3 - 1137.93 - -
c) In top tie beam m3 9.81 11.74 1137.93 11,163.09 13,359.30
d) In 120mm thick suspended slab m2 - - -
e) In RC gutter m3 - - -
1.02
150 x 200mm precast lintel reinforced

with four 10mm steel rods bedded into
concrete block wall over openings jointed
in cement mortar 1:3, price including
formwork & reinforcement m 17.20 18.26 60 1,032.00 1,095.60
1.03
Ribbed slab for suspended floor slab

made of 60 mm thick concrete
slab,60x120 mm one way concrete girder
with c/c spacing of 600mm ,220x515 mm
hollow concrete ribbed block all
according to the detail structural drawing. m2 - 225.22 - -
1.04 Pre-cast element (PB1) to the size of
4770x120x80mm made of 0.046m3/beam
and as per structural drawings. Price
includes formwork & eucalyptus dia. 80 -
100mm prop intermediate support.
Reinforcement steel will be delivered to
site.
pcs - 121 - -
1.05 Pre-cast element (PB2) to the size of
2970x120x80mm made of 0.029m3/beam
and as per structural drawings. Price
includes formwork & eucalyptus dia. 80 -
100mm prop intermediate support.
Reinforcement steel will be delivered to
site.
pcs - 75.34 - -
1.06 Provide, cut and fix in position sawn zigba
wood or steel formwork which ever
appropriate.
b) To floor beams m2 - 61.82 - -
d) To suspended slab m2 - 0 - -
e) To RC gutter m2 - 0 - -
1.07
Mild steel reinforcement according to
structural drawings. Price includes
cutting, bending, placing in position and
tying wire and required spacers. Labor
cost only.
a) Dia. 6 Plain bar kg - 2.42 - -
c) Dia. 10 deformed bar kg - 2.42 - -
d) Dia. 12 deformed bar kg 527.92 1.89 997.77 -
f) Dia. 16 deformed bar kg - 1.89 - -

- 0 37,402.93 38,831.74
2. BLOCK WORK
2.01
Class C, 190mm thick HCB wall which
can satisfy the designed strength ,
bedded in cement mortar (1:3).Price shall
include mortar bed m2 491.77 606.74 140.58 69,133.03 85,295.51
2.02 Ditto item 2-01 but 90mm thick m2 20.88 10.96 113.75 2,375.10 1,246.70
2.03 800mm deep Vertical Sun breaker of 190
mm Class C HCB wall between 150mm
reinforced slab (horizontal sun breakers)
m2 - - - -
2.04 400mm deep Vertical Sun breaker of 190
mm Class C HCB wall between 150mm
reinforced slab (horizontal sun breakers)
m2 - - - -
2.06 Supply and install inclined type louvers
wall 190mm thick with horizontally fixed
mosquito mesh . The work shall be done
as per the detail drawing. Price includes
mosquito mesh.price shall include wire
mesh between HCB and angle iron.
m2 25.07 12.86 240.00 6,016.80 3,086.40

- - 77,524.93 89,628.61
3. ROOFING
3.01 Roof cover in percolated or galvanized
EGA - 400, 0.4mm thick fixed to zigba
purlins,price shall include ridge cap, UV
resistance washers and G-28 flat sheet
dev. Length 330 mm Ridge cap. (Purlins
measured separately and roof measured
in horizontal projection).
m2 416.47 405.62 107.63 44,824.67 43,656.88

3.02 a) G-28 Galvanized sheet metal gutter of
dev. Length 700mm price includes two
coats of anti-rust and synthetic paint
ml - 67.55 - -
b) G-28 Galvanized sheet metal gutter of
dev. Length 620mm price includes two
ml 80.76 59.83 4,831.87 -
3.03 G-28 Galvanized sheet metal valley gutter ml - 0 - -
of dev. Length 700mm price includes two
3.04 a) Ditto item 3-2 but copping with flashing ml - 0 - -
dev. length 1000mm.
b) Ditto item 3-2 but fleshing copping dev. ml 62.02 86.33 5,354.19 -
length 880mm.
3.05
a) Ditto item 3-2 but dev. length. of
330mm for flashing ml - - - -
b) Ditto item 3-2 but flashing dev. length
650mm.
ml 16.04 63.77 1,022.87 -
m2 - - - -
3.07 Supply and fix wire mesh ventilation size
60x60mm (in flat metal frames) under m2 31.98 150.00 4,797.00 -
eave with combination of ribbed sheet
size 120x60mm nailed to zigba wood
Total Carried
battens size40x50mm. Price to Summary
include three - - 60,830.59 43,656.88
coats of oil paint and all other necessary
- - - -
4. CARPENTRY & JOINERY - - - -
4.01 Supply and fix 8 mm thick chip wood
ceilings. Price include 40 x 50 mm zigba
wood battens with c/c spacing of 600 mm
both ways, corner list and all other
necessary accessories to complete the
work.
m2 365.67 370.6 110.73 40,490.64 41,036.54

4.02 Supply and fix 300x25mm zigba wood
fascia board price include three coats of
oil paint m 40.38 42.3 47.61 1,922.49 2,013.90
4.03 Supply and fix flush type wooden doors of
40mm thick both side covered with 4mm
thick ply wood and 40x20x2mm RHS
steel frame price includes approved
quality cylindrical lock, hinges, three coats
of varnish paint and all other necessary
D2 size 980x2035mm pcs 3.00 1830.77 5,492.31 -

4.04 Supply, fabricate and mount wood truss
according to the structural drawing. Price
shall include two coats of anti-termite
treatment and all other necessary
accessories. The connection joints shall
be approved by the responsible engineer.
4.04.1 Eucalyptus wood upper & lower

members.Dia. 100mm.
ml - 0 - -
4.04.2 Eucalyptus wood vertical & diagonal
members.Dia. 100mm.
ml - 0 - -
4.04.3
Sawn Zigba wood roof purlins50x70mm
placed at c/c 1200mm. ml - 0.00 - -

- - 47,905.44 43,050.44
5. METAL WORK
Metal window and doors made of
38x1.5mm LTZ profiles shown on the
drawings, price include approved quality
locks and all iron mongry works, two
coats of anti rust, three coats of synthetic
paint, 1mm thick ribbed sheet and door
stopper. All according to detailed
drawings.
5.01 Doors
D1 size 870x2545mm covered with 1mm
thick ribbed sheet pcs 3.00 3 1120.67 3,362.01 3,362.01
D3 size 1180x2285mm covered with 1mm
thick ribbed sheet pcs 4.00 4 1364.71 5,458.84 5,458.84
D4 size 1180x3545mm partally covered
with 1mm thick ribbed sheet pcs 2.00 2 2117.23 4,234.46 4,234.46
5.02 Window
W1 size 780x2206mm pcs 8.00 8 818.80 6,550.40 6,550.40
W2 size 780x1335mm pcs 2.00 2 495.51 991.02 991.02
W3 size 580x580mm pcs 4.00 4 160.08 640.32 640.32
Window doors
5.03
WD1 size (1580x2545)+(680x1335)mm pcs 3.00 3 2,201.49 6,604.47 6,604.47
5.06
Φ 50mm,2.5mm thick furniture pipe hand

rail fixed to metal balustrade with welding
and all other necessary accessories for
completing the work. All according
drawing and shall be approved by the
engineer. m 49.96 360.00 17,985.60 -
5.07
Metal Grill at entrance made of 3mm thick

50mm wide flat metal sheet welded to
30x30x3mm angle iron c/c 20mm painted
with one coat anti rust and two coats of oil
paint. width 400mm
Size 37740x400mm front No 1.00 7,898.23 7,898.23 -
Size 19000x400mm sides No 2.00 3,976.32 7,952.64 -
Size 39520x400mm back No 1.00 8,270.75 8,270.75 -

69,948.74 27,841.52
Supply, fabricate and mount steel truss

according to the structural drawing .Price
shall include one coat of antirust and two
coats of synthetic enamel painting and all
other necessary accessories.
6.01 RHS TRUSS

a)60X60x3mm. kg 834.03 836.627 20.99 17,506.29 17,560.80
b)30x30x2.5mm - -
c)40x40x3mm. kg 937.28 1,105.43 20.99 19,673.51 23,202.98
6.02 RHS lattice Purlins - -
a)25x25x2.5.mm. kg 1,565.90 1,453.68 20.99 32,868.24 30,512.74
6.03 Bolts with nuts
a)Dia. 16mm J-bolt .Dev length =300 mm
with washer and nut pcs - 0 - -
b)Dia. 16mm J-bolt .Dev length =400 mm
c)Dia 12 mm bolt .Dev length =100 mm
with washer and nut pcs 214.00 214.00 6.5 1,391.00 1,391.00
d)Dia 20 mm bolt .Dev length =400 mm
e)Dia 20 mm J-bolt .Dev length =450 mm
with washer and nut pcs 96.00 96.00 24.58 2,359.68 2,359.68
6.04 Angle Iron
a)25 X 25 x 4 mm size L=30mm pcs - 0 - -
b)30x25/25x4mm pcs 214.00 214 2.75 588.50 588.50
6.05 Metal plates
a)2(200x200x5 mm) pcs - 0 - -
b)2(200x200x6mm) pcs - 0 - -
c)2(200x100x5mm) pcs - 0 - -
d)2(200x300x5mm) pcs - 0 - -
e)2(250x200x5mm) pcs 24.00 34 66.22 1,589.28 2,251.48
6.06
Supply, fabricate and erect steel staircase

according to the structural drawing .Price
shall include one coat of antirust and two
coats of synthetic enamel painting and all
other necessary accessories. pcs - 0 - -

75,976.50 77,867.18
7.FINISHING
7.01 Apply three coats of plastering in cement
mortar (1:3) Price shall include exposed
surface of beams & column,pre-cleaning
and preparation of the surface.
a)To internal wall surface. m² 618.37 762.09 51.67 31,951.18 39,377.19
c)To concrete ceiling. m² - 0 - -
7.02 Apply three coats of plastering in cement

mortar (1:3).Pre-cleaning and preparation
of the surface.
a)To external wall surface. m² - 0 - -
b)To exposed beam and column m² - 0 - -
7.03 Apply pointing to internal HCB wall. m² - 0 - -
Apply three coats of plastid, horizontally
grooved in cement mortar (1:3)Price shall
include. Pre-cleaning and preparation of
the surface.
m² 250.35 65.76 16,463.02 -
7.04 Two coats of plastering in 1:3 ratio
cement mortar to receive ceramic wall
tiles m2 18.44 21.92 36.47 672.51 799.42
Supply and lay terrazzo tile flooring. The

pattern of the tile and the entire work shall
be approved by the engineer. Price shall
include cement mortar (1:3) bed and
7.05 grouting. m² 9.47 149.71 1,417.75 -
7.06 Supply and fix 6 mm thick & 150x150mm
white glazed ceramic wall tiles with
cement mortar (1:2) backing with 5mm
joints to be grouted with white cement.
m2 18.44 111.9 2,063.44 -
7.07 50 mm thick smooth finished cement
screed(1:3) floor finish with glass crack
protection. Price include glass. All as per
engineers instruction.
m2 370.55 61.38 22,744.36 -
7.08 Supply and fix 30mm thick and 300mm
wide edge chamfered and with water drip
grooved terrazzo window sill with a
minimum slope. Quality of terrazzo shall
be approved by the engineer.
ml 12.98 67.5 876.15 -

7.09 Supply and fix 30 x 30 x 3 mm angle iron
corner protection up to a height of
1500mm from floor finish level, flushed to
walls.
No 1.00 60 60.00 -
7.10 1200mm wide stone pavement around
the building. Price shall includes red ash
dia 400mm half deach concrete pipe as
per the detail drawing and the engineers
direction.
m2 371.09 194.67 99.26 36,834.39 19,322.94

7.11 Cement wash plastering to receive oil
paint. m2 - 0 - -
0 - 0 - -
0 - 0 126,270.66 83,195.89
8. PAINTING
Apply three coats of emulsion paint. Price
shall include pre - cleaning & preparation
of the surface.
8.01 To internal plastered wall surface. m2 618.37 10.99 6,795.89 -
8.02 To internal pointed wall surface. m2 - 0 - -
8.03 To external plastered wall surface. m2 245.31 14.37 3,525.10 -
8.04 To external grooved wall surface. m2 250.35 14.37 3,597.53 -
8.05 To exposed beam and column m2 - 0 - -

0 - -
8.06 To RC ceiling. m2 - 14.37 - -
8.07 To chip wood ceiling. m2 365.67 370.6 13.27 4,852.44 4,917.86
8.08
Oil paint to cement wash wall surface m2 - 16 - -

0 18,770.96 4,917.86
CONTRACTOR: Inter Continental Construction PLC Block: No. DM -LN -T2 -XX- 816
A. SUBSTRUCTURE
1.01
Site clearing and removing the top 200 mm thick soil m2 144.00 144 4.57 658.08 658.08
from reduced level. m3 144.00 7.20 31.73 4,569.12 228.46
1.03
Cartaway surplus excavated material to appropriate tip m3 115.20 36 41.61 4,793.47 1,497.96
1.04 Gravel fill m3 1.73 3.58 274.22 474.40 981.71
1.05 Fill under hard core with imported selected materials
from out side well rolled and compacted in layers not
exceeding 200 mm thick.
m3 57.60 20.43 118.69 6,836.54 2,424.84
1.06
250mm thick basaltic stone hardcore well rolled,
consolidated and blinded with crushed stone . m2 15.27 136.17 41.61 635.38 5,666.03

17,967.00 11,457.07
2. CONCRETE WORK
2.10 50mm lean concrete quality C-5, 150 kg of
cement/m3,
a) Under washing basin m2 23.62 144.0 48.79 1,152.42 7,025.76
b) Under ground beams m2 9.44 35.09 331.25 -
2.02
Reinforced concrete quality C-25,minimum cement
content of 360 kg of cement/m3 filled in to form work
and vibrated around rod reinforcement (formwork and
reinforcement measured separately)
a) In 100mm thick ground floor slab m2 144.00 120.11 148.16 21,335.04 17,795.50
b) In 70mm thick washing element m2 77.18 0 103.71 8,004.34 -
2.03 Provide, cut and fix in position sawn structural wood or
steel formwork whichever is appropriate.
a)To washing basin m2 141.56 85.8 12,145.85 -

2.04 Mild steel bar reinforcement according to structural
drawings. Reinforcement shall be free from dirt, oil,
grease, paint, readers paint, readers, etc and any
other substances which may affect the reinforcement
and concrete bond (price include cutting bending &
placing in position).
a) Dia.8 deformed bar kg 198.72 3.23 641.87 -

b) Dia.10 deformed bar kg 755.86 3.23 2,441.43 -
2.50 20x10010mm thick 100mm deep Styrofoam
expansion joint filler. ml 19.20 73.88 15 4,656.37 1,108.20

2. BLOCK WORK
2.01 class c,190 mm thick HCB wall m2 25.99 31.36 179.16 4,656.37 5,618.46
3. ROOFING
3.10 Roof cover in percolated or galvanized EGA - 400,
0.4mm thick fixed to RHS purlins,price shall include
ridge cap, washers bolts. (Purlins measured
separately and roof measured in horizontal
projection).
m2 150.00 145.20 181.09 27,163.50 26,294.27
4.STRUCTURE STEEL WORK
4.01 Supply, fabricate and mount RHS rafter according to

the structural drawing .Price shall include one coat of
antirust and two coats of synthetic enamel painting
and all other necessary accessories.
RHS rafter
a)70X50x3mm. kg 1,073.65 560.14 36.95 39,671.37 20,697.17
4.02 RHS Purlins - -
a)60X40x3mm. kg 616.60 610.56 36.95 22,783.37 22,560.19
4.03 Metal plates
a)2(200x100x4 mm) Pcs 36.00 12.00 61.18 734.16
c)Dia 12 mm bolt .Dev length =100 mm pcs 144.00 10.1 1,454.40 -
b)Dia 16 mm bolt .Dev length =110 mm with washer
and nut pcs 24.00 16.87 404.88 -
5.05 Angle Iron support
a)25 X 25 x 4 mm Length 40 mm pcs 72.00 72 7.32 527.04 527.04
b)50x50x4mm length 50mm pcs 12.00 36 12.17 146.04 438.12
6.05
Supply, fabricate and mount RHS post according to

the structural drawing .Price shall include one coat of
antirust and two coats of synthetic enamel painting,
concrete for foundation of the RHS post and all other
necessary accessories to complete the work.
RHS post
a)70X50x3mm. Kg 308.20 415.72 43.87 13,520.73 18,237.64
78,507.83 63,194.32
3.FINISHING
3.01 Apply pointing to external HCB wall.
3.02 30mm thick cement sand screed smoothly finished
fl;;ring in mortar mix .
screed smoothly finished flooring m² 194.30 66.94 17.76 3,450.77 1,188.85
. m² 67.58 73.03 67.97 4,593.41 4,963.85
4 .SANITARY INSTALLATION
4.01 WATER SUPPLY PIPES, VALVES AND
ACCESSARIES
4.1 Supply and install smoothly finished Cast insitu
concrete washing basin according to the detail
drawing , price shall include form work steel
reinforcement and all necessary accessories such as
smell traps ,floor drains, chain plugs , drain pipe and
water tap
No 64 64 1345.45 86,108.80 86,108.80
4.20 supply and install galvanized steel pipe to water
distribution system - -
Dia. 15Mm Ml 18.72 36.48 85 1,591.20 3,100.80
Dia . 20Mm Ml 21.65 9.6 103.96 2,250.73 998.02
Dia.25mm Ml 35.52 19.2 146.99 5,221.08 2,822.21
Dia.32mm Ml 0.51 59.3 109.76 55.98 6,508.77
4.30 Supply and fix approved quality bronze gate valve
- -
working pressure or 50 meters head, which ever is
greater at - -
Dia. 15Mm pcs 6 16 249.49 1,496.94 3,991.84
Dia . 20Mm pcs 10 16 323 3,230.00 5,168.00
Dia.25mm pcs 16 32 458.18 7,330.88 14,661.76
Dia.32mm pcs 2 4 602.88 1,205.76 2,411.52
4.2 WASTE ,VENT AND STORM WATER PIPE
AND ACCESSORIES - -
Supply and lay internal upvc (pn4 ) wast and
4.21 vent pipie - -
Dia. 50'' Ml 11.1 25.6 152.77 1,695.75 3,910.91
Dia 80'' Ml 9.16 19.6 132.64 1,214.98 2,599.74
Dia.110'' Ml 9.88 84 134.93 1,333.11 11,334.12
Total Carried to Summary 112735.21 143616.49
A. SUBSTRUCTURE
1.01
Site clearing and removing the top 200 mm thick soil m2 144.00 144 4.57 658.08 658.08
from reduced level. m3 144.00 7.20 31.73 4,569.12 228.46
1.03
Cartaway surplus excavated material to appropriate tip m3 115.20 36 41.61 4,793.47 1,497.96
1.04 Gravel fill m3 1.73 3.58 274.22 474.40 981.71
1.05 Fill under hard core with imported selected materials
from out side well rolled and compacted in layers not
exceeding 200 mm thick. m3 57.60 20.43 118.69 6,836.54 2,424.84
1.06 250mm thick basaltic stone hardcore well rolled,
consolidated and blinded with crushed stone . m2 15.27 136.17 41.61 635.38 5,666.03

17,967.00 11,457.07
2. CONCRETE WORK
a) Under washing basin m2 23.62 144.0 48.79 1,152.42 7,025.76

b) Under ground beams m2 9.44 35.09 331.25 -
2.02
Reinforced concrete quality C-25,minimum cement
content of 360 kg of cement/m3 filled in to form work
and vibrated around rod reinforcement (formwork and
reinforcement measured separately)
a) In 100mm thick ground floor slab m2 144.00 120.11 148.16 21,335.04 17,795.50
b) In 70mm thick washing element m2 77.18 0 103.71 8,004.34 -
2.03 Provide, cut and fix in position sawn structural wood or
steel formwork whichever is appropriate.
a)To washing basin m2 141.56 85.8 12,145.85 -
2.04 Mild steel bar reinforcement according to structural
drawings. Reinforcement shall be free from dirt, oil,
grease, paint, readers paint, readers, etc and any other
substances which may affect the reinforcement and
concrete bond (price include cutting bending & placing in
position).
a) Dia.8 deformed bar kg 198.72 3.23 641.87 -

b) Dia.10 deformed bar kg 755.86 3.23 2,441.43 -
2.50 20x10010mm thick 100mm deep Styrofoam expansion
joint filler. ml 19.20 73.88 15 4,656.37 1,108.20

2. BLOCK WORK
2.01 class c,190 mm thick HCB wall m2 25.99 31.36 179.16 4,656.37 5,618.46
3. ROOFING
3.10 Roof cover in percolated or galvanized EGA - 400,
0.4mm thick fixed to RHS purlins,price shall include
ridge cap, washers bolts. (Purlins measured separately
and roof measured in horizontal projection).
m2 150.00 145.20 181.30 27,195.00 26,324.76

4.STRUCTURE STEEL WORK
4.01 Supply, fabricate and mount RHS rafter according to the

structural drawing .Price shall include one coat of
antirust and two coats of synthetic enamel painting and
all other necessary accessories.
RHS rafter
a)70X50x3mm. kg 1,073.65 560.14 36.9 39,617.69 20,669.17
4.02 RHS Purlins - -
a)60X40x3mm. kg 616.60 610.56 36.9 22,752.54 22,529.66
4.03 Metal plates
a)2(200x100x4 mm) Pcs 36.00 12.00 62.5 750.00
c)Dia 12 mm bolt .Dev length =100 mm pcs 144.00 10.1 1,454.40 -
b)Dia 16 mm bolt .Dev length =110 mm with washer and
nut pcs 24.00 16.87 404.88 -
5.05 Angle Iron support
a)25 X 25 x 4 mm Length 40 mm pcs 72.00 72 7.32 527.04 527.04
b)50x50x4mm length 50mm pcs 12.00 36 12.17 146.04 438.12
6.05
Supply, fabricate and mount RHS post according to the

structural drawing .Price shall include one coat of
antirust and two coats of synthetic enamel painting,
concrete for foundation of the RHS post and all other
necessary accessories to complete the work.
RHS post
a)70X50x3mm. Kg 308.20 415.72 43.47 13,397.45 18,071.35
78,300.04 62,985.34
3.FINISHING
3.01 Apply pointing to external HCB wall.
3.02 30mm thick cement sand screed smoothly finished
fl;;ring in mortar mix .
screed smoothly finished flooring m² 194.30 66.94 17.76 3,450.77 1,188.85
. m² 67.58 73.03 67.97 4,593.41 4,963.85
4 .SANITARY INSTALLATION
4.01 WATER SUPPLY PIPES, VALVES AND
ACCESSARIES
4.1 Supply and install smoothly finished Cast insitu concrete
washing basin according to the detail drawing , price
shall include form work steel reinforcement and all
necessary accessories such as smell traps ,floor drains,
chain plugs , drain pipe and water tap
No 64 64 1345.45 86,108.80 86,108.80

4.20 supply and install galvanized steel pipe to water
distribution system - -
Dia. 15Mm Ml 18.72 36.48 85 1,591.20 3,100.80
Dia . 20Mm Ml 21.65 9.6 103.96 2,250.73 998.02
Dia.25mm Ml 35.52 19.2 146.99 5,221.08 2,822.21
Dia.32mm Ml 0.51 59.3 109.76 55.98 6,508.77
4.30 Supply and fix approved quality bronze gate valve - -
working pressure or 50 meters head, which ever is
greater at - -
Dia. 15Mm pcs 6 16 249.49 1,496.94 3,991.84
Dia . 20Mm pcs 10 16 323 3,230.00 5,168.00
Dia.25mm pcs 16 32 458.18 7,330.88 14,661.76
Dia.32mm pcs 2 4 602.88 1,205.76 2,411.52
4.2 WASTE ,VENT AND STORM WATER PIPE
AND ACCESSORIES - -
Supply and lay internal upvc (pn4 ) wast and vent
4.21 pipie - -
Dia. 50'' Ml 11.1 25.6 152.77 1,695.75 3,910.91
Dia 80'' Ml 9.16 19.6 132.64 1,214.98 2,599.74
Dia.110'' Ml 9.88 84 134.93 1,333.11 11,334.12
Total Carried to Summary 112735.21 143616.49
PROJECT; RESIDENCE (VILLA)
LOCATION; DEBREእንዳለው
OWNER ;አቶ መንገሻ MARKOS
ዘሪሁን
S U M M A R Y
ITEM
NO DESCRIPTION AMOUNT ( Birr )
A. SUB - STRUCTURE
1 Excavation and Earth Work 74,858.98
2 Concrete Work 74,673.18
3 Stone Masonry 40,621.04
Sub - Tota (A ) 149,532.17
B. SUPER STRUCTURE
1 Concrete Work 56,939.46
2 Block Work 133,209.11
3 Roofing 58,620.69
4 Carpentry & Joinery 78,414.93
5 Metal Work 60,990.58
6 Finishing 92,723.91
7 Painting 25,472.26
8 Glazing 31,445.75
Sub - Total ( B ) 537,816.68
C. UTILITIES / FACILITIES
9 Sanitary Installation 3,952.50
10 Electrical Installation 20,748.76
Sub total C 24,701.26
TOTAL ( A + B +C ) 712,050.11
TOTAL (A+B) 712,050.11
OWNER :አቶ እንዳልካቸው ሙሉ ታደሠ
1. Fance work
1.01 site clearing to 200mm thickness m2 12.12 19.31 234.04
1.02 Treanch excavation m3 8.60 152.25 1,309.35
1.03 backfill and compaction m3 6.13 517.08 3,169.70
1.04 masonry work m3 7.14 1,345.60 9,607.58
1.05 20CM HCB Wall m2 20.08 406.50 8,162.52
1.06 reandering, dressing and plastering
for fance wall m2 45.12 201.69 9,100.25
1.07 painting for fance wall m2 41.35 60.05 2,483.07
1.1. Concrete work
2.01 elevation column m3 3.02 2,898.58 8,753.71
2.02 gread beam m3
1.52 2,898.58 4405.8416
1.2. Metal work -
3.01 diameter 6 plian bar kg 32.12 82.59 2,652.79
3.02 diameter 10 deformed bar kg 64.32 81.00 5,209.92
3.03 fance door by LTZ Ribed sheet no 3.00 5,617.77 16,853.31
all over Total Carried to Summary 71,708.05

284 Calendar Days: 12th Dec. 2008

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

284 Calendar Days: 12th Dec. 2008

Uploaded by

Copyright:

Available Formats

CONTRACT NO: 0117/08- UCBP - DM -3B-700 CONTRACT TIME: 284 Calendar days

CLIENT: Ministry of Education COMMENCEMENT DATE: 12th Dec. 2008

Total Carried to Summary 76,416.75 67,023.88

Total Carried to Summary 14,080.88 12,422.73

Total Carried to Summary 275,261.43 246,725.19

Total Carried to Summary 167,662.11 192,989.00

3.01 Roof cover in precoated or galvanized EGA - 400, 0.4mm thick

Metal window doors made of 38x1.5mm LTZ profiles shown on the

Windows are manufactured from 38x1.5mm LTZ frame profile all as

Total Carried to Summary 67,499.81 63,100.77

Total Carried to Summary 288,910.94 248,740.65

Total Carried to Summary 40,483.67 43,984.44

Total Carried to Summary 9,866.30 5,833.30

10. SANITARY INSTALLATION

WASTE, VENT AND STORM WATER PIPES AND

Total Carried to Summary 12,795.00 2,937.20

11.40 Conduits and Pipes

11.4.01 PVC pipe of 32mm diameter M 20.00 20 23 460.00 460.00

11.50 Distribution Boards

Total Carried to Summary 148,287.50 86,426.00

Total Carried to Summary 76,416.75 67,359.03

a) Under footing m2 68.10 59.32 35.09 2,389.63 2,081.54

Total Carried to Summary 14,080.88 12,607.17

1.07 Mild steel reinforcement , Labor cost only.

Total Carried to Summary 275,261.43 246,710.36

Total Carried to Summary 167,662.11 192,989.00

3.01 Roof cover in precoated or galvanized EGA - 400, 0.4mm

m2 326.71 314.36 107.63 35,163.80 33,834.57

m2 51.86 41.69 150.00 7,779.00 6,253.50

Total Carried to Summary 48,400.92 50,505.54

Metal window and doors made of 38x1.5mm LTZ profiles

Windows are manufactured from 38x1.5mm LTZ frame

Total Carried to Summary 67,499.81 63,100.77

Supply, fabricate and erect steel staircase according to the

pcs 1.00 36,636.00 36,636.00 -

Total Carried to Summary 73,272.00 36,636.00

Total Carried to Summary 288,910.94 247,360.65

Apply three coats of plastic emulsion paint. Price shall

Total Carried to Summary 40,483.67 43,984.44

Total Carried to Summary 9,866.30 5,833.30

WASTE, VENT AND STORM WATER PIPES AND

according to where shown on the drawings. Complete with

all the necessary fittings.

Total Carried to Summary 12,795.00 2,937.20

11. ELECTRICAL INSTALLATION

Low voltage system earthling consisting of 1x10mm² bare

11.2.02 Ditto, but 500x500x700 NO 6.00 575 3,450.00 -

11.40 Conduits and Pipes

11.4.01 PVC pipe of 32mm diameter

11.50 Distribution Boards

1 pc main ACB of 50A/3P

1 pc main ACB of 25A/3P

11.60 Light Points -

Total Carried to Summary 148,287.50 86,426.00

Total Carried to Summary 76,416.75 66,545.94

Total Carried to Summary 14,080.88 12,712.57

Total Carried to Summary 275,261.43 248,207.02

Total Carried to Summary 167,662.11 192,989.00

3.01 Roof cover in precoated or galvanized EGA - 400, 0.4mm thick

Total Carried to Summary 48,400.92 50,505.54

Total Carried to Summary 67,499.81 63,100.77

Total Carried to Summary 73,272.00 36,636.00