LVA for untrained over 5 years LVA for 1 year

1.68 0.336

LVA for trained over 5 years LVA for 1 year

24.55 4.91

Net LVA 22.87 Lacs

Sroi 321
Training Investment 7.12
Lacs
Training investment = no. of days of training* per person cost/day

training costs people enrolled cost

500 239 119500
400 619 247600
300 822 246600
200 488 97600
total 2168 711300

500 rs training- basic- as per training schedule it's a 12 day course, which means, it
training. Their average income p.a.- assuming 280 days working days and daily pa
of 300, is 84000/- (For freshers upto 1 year of exp) For workers u
of 5 years, avg daily payment is 500, income p.a. is 500*280=140000
For workers with exp of 5-10 ye
daily payment is about 750 Rs . p.a. income= 750*280=210000
For >10yrs exp avg daily payment is rs 10
income stands at=280000 For 20+yrs experience, they tend set up th
business, where capital investment is on an average Rs. 100000 and total earninin
upto rs 500000/-

Fresher (0-1 yr) 242

2-5yrs 258
5-10 yrs 318
10+yrs-20 yrs 622
20+yrs 728
total 2168
 Substantiates our calculation from both ends

0.8 0
12 day course, which means, it's basic ci*wci+hi*wse=.336 (for untrained) 0
days working days and daily payment 0+.42*wse=.336, wse=.8, wci=.2
For workers upto exp
00*280=140000
or workers with exp of 5-10 years, avg
0=210000 income of untrained painter assuming Rs 250/ income per day
exp avg daily payment is rs 1000, p.a =280*250=70000
xperience, they tend set up their own
e Rs. 100000 and total earnining goes
-
HI= 60% of the income(std) wse
total income 0.6 0.8
20328000 12196800 97574400
36120000 21672000 173376000
66780000 40068000 320544000
174160000 104496000 LVA for 835968000
364000000 HI 218400000 10 years 1747400000
661388000 396832800 3174862400

SROI,10 years 4463.465

wci
0.2
403200
672000
1008000
1344000
Individual
LVA for 10 2400275
years 5827475