NEW PUMP

CONNECTION
SCHEME
(ANUDAN YOJNA)
 ABSTRACT OF COST SCHEDULES
2016-17
Sl.No. Particulars of Schedules Schedule Reference Unit Total Cost (Rs.)
1 2 3 4 5
PART VI ANUDAN YOJNA
1 11 KV line on 140 Kg.,8.0 Mtrs.long PCC poles AY-C-1 Per Km. 195725
with Rabbit conductor under AY yojna

2 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long AY-C-2 Each 35967

PCC poles under AY yojna
3 11 KV Tapping D.P.structures on 140 Kg.,8.0 AY-C-3.1 Each 21055
Mtrs.long PCC poles under AY yojna
4 Single Pole Cut Point AY Yojna AY-C-3.2 Each 17217
5 25 kVA.11/0.4 kV DTR on PCC Pole for pump AY-C-4.1 Each 112439
conn under AY scheme
6 63 kVA.11/0.4 kV DTR on PCC Pole for pump AY-C-4.2 Each 163069
conn under AY scheme
7 100 kVA.11/0.4 kV DTR on PCC Pole for pump AY-C-4.3 Each 187525
conn under AY scheme
LT line with Aerial Bunch cable for Pump
Connection (Anudan Yojna)
8 i) 3x25+1x16+1x35 Sq. mm. AY-C-5.1 Each 194708
9 ii) 3x35+1x16+1x35 Sq. mm. AY-C-5.2 Each 215907
10 iii) 3x50+1x16+1x35 Sq. mm. AY-C-5.3 Each 259581
 2016-17
COST SCHEDULE - AY-C-1
1 KM OF 11 KV LINE ON PCC POLES USING RABBIT CONDUCTOR Max. SPAN 83 Mtrs (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 12 19056
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm ) No. 568 12 6816
3 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 112 24 2688
4 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 12 1656
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
5 M-0403096 No. 104 12 1248
mm. G.I wire)
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 36 6012
7 M-0401013 AAAC Conductor rabbit with 3 % Sag Kms. 27305 3.1 84646
8 M-0404232 Jointing Sleeves suitable for 80/100 Sq. mm.Al. Eq. AAAC conductor No. 76 6 456
9 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 22 1280
11 M-0502091 Clamp for 140 kg. PCC pole set 157 4 628
12 M-0001001 Back filling of poles with boulders. No. 105 12 1260
13 P-0702056 Stone Block/Pre cast block for base pedding No. 257 12 3084
Cmt.
14 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.8 3316
(1:3:6)
15 M-1214001 Red oxide paint Ltr. 113 2 226
16 M-1214002 Aluminium paint Ltr. 235 2 470
17 M-0403016 Anti climbing devices No. 240 12 2880
18 M-0502429 Danger Boards Enamalled Type 11KV No. 60 12 720
19 M-0404370 Binding wire and tape Kg. 280 3 840
20 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
Total 139768
21 Centages : 2.5% 2.50% 3494
22 Labour charges 30257
23 Transportation charges 16906
Service Tax @ 15%
24 5299
[On (100%) of Labour charges & (30%) of Transportation charges]
25 Grand Total 195725

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE - AY-C-1
1 KM OF 11 KV LINE ON PCC POLES USING RABBIT CONDUCTOR Max. SPAN 83 Mtrs (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 3 4764
2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm ) No. 568 3 1704
3 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 112 6 672
4 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 138 3 414
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
5 M-0403096 No. 104 3 312
mm. G.I wire)
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 3 501
7 M-0401013 AAAC Conductor rabbit with 3 % Sag Kms. 27305 0.33 9011
8 M-0404232 Jointing Sleeves suitable for 80/100 Sq. mm.Al. Eq. AAAC conductor No. 76 1 76
9 M-0502230 Stay set 16 mm painted complete No. 394 1 394
10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 5.5 320
11 M-0502091 Clamp for 140 kg. PCC pole set 157 1 157
12 M-0001001 Back filling of poles with boulders. No. 105 3 315
13 P-0702056 Stone Block/Pre cast block for base pedding No. 257 3 771
Cmt.
14 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.2 829
(1:3:6)
15 M-1214001 Red oxide paint Ltr. 113 0.5 57
16 M-1214002 Aluminium paint Ltr. 235 0.5 118
17 M-0403016 Anti climbing devices No. 240 3 720
18 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
19 M-0404370 Binding wire and tape Kg. 280 0.5 140
20 M-0403208 M.S.Nuts and Bolts Kg. 65 1 65
Total 21400
21 Centages : 2.5% 2.50% 535
22 Labour charges 30257
23 Transportation charges 16906
Service Tax @ 15%
24 5299
[On (100%) of Labour charges & (30%) of Transportation charges]
25 Grand Total 74397

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE - AY-C-2
11 KV D.P.STRUCTURE ON PCC POLES (Anudan Yojna)
(TO BE SUPPLEMENTED TO EVERY 1.6 KMS.OF 11 K.V. LINE)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 2 3176
D.C.cross- arm of ISMC channel of 100 X 50 X 6 mm.
2 M-0502108 Set 2459 1 2459
suitable for 4' centre pole
3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502390 Horizontal and cross bracing 4' centre Set 2074 1 2074
8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 112 4 448
9 M-0502230 Stay set 16 mm painted complete No. 394 6 2364
10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 33 1920
11 M-0502091 Clamp for 140 kg. PCC pole Set 157 6 942
12 P-0702056 Stone Block/Pre cast block for base pedding No. 257 2 514
Cmt.
13 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.9 3731
(1:3:6)
Cmt.
14 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 1.2 4974
(1:3:6)
Earthing Coil ( coil of 115 turns of 50
15 M-0403096 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I No. 104 1 104
wire)
16 M-1214001 Red oxide paint Ltr. 113 0.6 68
17 M-1214002 Aluminium paint Ltr. 235 0.6 141
18 M-0403016 Anti climbing devices No. 240 2 480
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 25819
21 Centages : 2.5% 2.50% 645
22 Labour charges 5481
23 Transportation charges 3062
Service Tax @ 15%
24 [On (100%) of Labour charges & (30%) of 960
Transportation charges]
25 Grand Total 35967

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE - AY-C-3.1
11 KV TAPPING D.P.STRUCTURE ON PCC POLES (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 1 1588
2 M-0502108 D.C. Cross arms 4' centre to centre (100X50X6 mm.) Channel Set 2459 1 2459
3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0602002 11 KV Pin insulator (Polymer) No. 167 2 334
7 M-0502390 Horizontal and cross bracing 4' centre Set 2074 1 2074
8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 112 2 224
9 M-0502230 Stay set 16 mm painted complete No. 394 2 788
10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 11 640
11 M-0502091 Clamp for 140 kg. PCC pole Set 157 2 314

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
1 2 3 4 5 6 7
12 P-0702056 Stone Block/Pre cast block for base pedding No. 257 1 257
Cmt.
13 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.45 1865
(1:3:6)
Cmt.
14 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.40 1658.00
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
15 M-0403096 No. 104 1 104
mm. G.I wire)
16 M-1214001 Red oxide paint Ltr. 113 0.6 68
17 M-1214002 Aluminium paint Ltr. 235 0.6 141
18 M-0403016 Anti climbing devices No. 240 1 240
19 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
20 M-0403208 M.S.Nuts and Bolts Kg. 65 6 390
Total 14844
21 Centages : 2.5% 2.50% 371
22 Labour charges 3368
23 Transportation charges 1882
Service Tax @ 15%
24 590
[On (100%) of Labour charges & (30%) of Transportation charges]
25 Grand Total 21055

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE - AY-C-3.2
11 KV SINGLE POLE CUT POINT TAPPING STRUCTURE ON PCC POLES (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1588 1 1588
2 M-0502108 D.C. Cross arms 4' centre to centre (100X50X6 mm.) Channel Set 2459 1 2459
3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
4 M-0602007 11 KV Disc Insulator (Polymer) No. 138 6 828
5 M-0404210 11KV Strain hard ware fitting No. 83 6 498
6 M-0502230 Stay set 16 mm painted complete No. 394 2 788
7 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 11 640
8 M-0502091 Clamp for 140 kg. PCC pole Set 157 2 314

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
1 2 3 4 5 6 7
9 P-0702056 Stone Block/Pre cast block for base pedding No. 257 1 257
Cmt.
10 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.45 1865
(1:3:6)
Cmt.
11 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.40 1658.00
(1:3:6)
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
12 M-0403096 No. 104 1 104
mm. G.I wire)
13 M-1214001 Red oxide paint Ltr. 113 0.3 34
14 M-1214002 Aluminium paint Ltr. 235 0.3 71
15 M-0403016 Anti climbing devices No. 240 1 240
16 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
17 M-0403208 M.S.Nuts and Bolts Kg. 65 4 260
Total 11978
18 Centages : 2.5% 2.50% 299
19 Labour charges 2849
20 Transportation charges 1592
Service Tax @ 15%
21 499
[On (100%) of Labour charges & (30%) of Transportation charges]
22 Grand Total 17217

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE AY-C-4.1
11/0.4 KV OUT DOOR SUB-STATION - 25 KVA Transformer

Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)

1 2 3 4 5 6 7
1 M-0108001 Transformer 11/0.4 KV (Conventional), 25 kVA No. 46932 1 46932
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
3 M-0502104 D.C. Cross-arms 8' centre to center (100x50x6 mm) Channel Set 2594 1 2594
4 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse and lightening arrestors mounting
7 M-0502210 No. 892 2 1784
channel(75 X40 X 6 mm.)
8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 112 4 448
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer belting with 50 X 50 X 6 mm.angle with two
11 M-0502137 Set 1755 1 1755
cross fixing channels
12 M-0502131 Transformer mounting cross-arm 100 X 50 X6 mm. channel Set 2424 1 2424

13 M-0502230 Stay set 16 mm painted complete No. 394 4 1576

14 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 22 1280
15 M-0502091 Clamp for 140 kg. PCC pole Set 157 4 628
16 P-0702056 Stone Block/Pre cast block for base pedding No. 257 2 514
Cmt.
17 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.90 3731
(1:3:6)
Cmt.
18 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.80 3316
(1:3:6)
19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 27305 0.030 819
20 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
21 M-0403097 Earthing set Set 4697 1 4697
22 M-0403016 Anti climbing devices No. 240 2 480
23 M-1214001 Red oxide paint Ltr. 113 2 226
24 M-1214002 Aluminium paint Ltr. 235 2 470
25 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
26 M-0204063 LT Robust Fuse Unit No. 716 1 716
27 M-0402078 35 Sq.mm. XLPE insulated Single core Unarmoured cable Kms. 31920 0.080 2554
Three phase Electronic meter 10-40 Amps. with data
28 M-0302023 No. 2030 1 2030
downloading facility & box
Total 90594
29 Centages : 2.50% 2.50% 2265
30 Labour charges 11292
31 Transportation charges 6310
Service Tax @ 15%
32 [On (100%) of Labour charges & (30%) of Transportation 1978
charges]
33 Grand Total 112439
 2016-17
COST SCHEDULE AY-C-4.2
11/0.4 KV OUT DOOR SUB-STATION -63 KVA Transformer
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7
1 M-0108002 Transformer 11/0.4 KV (Conventional), 63 kVA No. 88715 1 88715
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
3 M-0502104 D.C. Cross-arms 8' centre to center (100x50x6 mm) Channel Set 2594 1 2594
4 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse and lightening arrestors mounting
7 M-0502210 No. 892 2 1784
channel(75 X40 X 6 mm.)
8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 112 4 448
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer belting with 50 X 50 X 6 mm.angle with two
11 M-0502137 Set 1755 1 1755
cross fixing channels
12 M-0502131 Transformer mounting cross-arm 100 X 50 X6 mm. channel Set 2424 1 2424
13 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
14 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 22 1280
15 M-0502091 Clamp for 140 kg. PCC pole Set 157 4 628
16 P-0702056 Stone Block/Pre cast block for base pedding No. 257 2 514
Cmt.
17 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.90 3731
(1:3:6)
Cmt.
18 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.80 3316
(1:3:6)
19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 27305 0.030 819
20 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
21 M-0403097 Earthing set Set 4697 1 4697
22 M-0403016 Anti climbing devices No. 240 2 480
23 M-1214001 Red oxide paint Ltr. 113 2 226
24 M-1214002 Aluminium paint Ltr. 235 2 470
25 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
26 M-0204063 LT Robust Fuse Unit No. 716 1 716
70 Sq.mm. Single Core XLPE insulated PVC Shethed
27 M-0402076 Kms. 46391 0.080 3711
unarmoured aluminium conductor cable
Three phase Electronic meter 10-40 Amps. with data
28 M-0302023 No. 2030 1 2030
downloading facility & box
Total 133535
29 Centages : 2.50% 2.50% 3338
30 Labour charges 15108
31 Transportation charges 8442
Service Tax @ 15%
32 [On (100%) of Labour charges & (30%) of Transportation 2646
charges]
33 Grand Total 163069
 2016-17
COST SCHEDULE AY-C-4.3
11/0.4 KV OUT DOOR SUB-STATION -100 KVA Transformer
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7
1 M-0108003 Transformer 11/0.4 KV (Conventional), 100 kVA No. 105477 1 105477
2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1588 2 3176
3 M-0502104 D.C. Cross-arms 8' centre to center (100x50x6 mm) Channel Set 2594 1 2594
4 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 157 2 314
5 M-0602007 11 KV Disc Insulator (Polymer) No. 138 3 414
6 M-0404210 11KV Strain hard ware fitting No. 83 3 249
11 KV D.O. fuse and lightening arrestors mounting channel(75
7 M-0502210 No. 892 2 1784
X40 X 6 mm.)
8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 112 4 448
9 M-0201142 11 KV D.O. fuse unit No. 918 3 2754
10 M-0201104 11 KV Lightning arrestors No. 1248 3 3744
Transformer belting with 50 X 50 X 6 mm.angle with two cross
11 M-0502137 Set 1755 1 1755
fixing channels
12 M-0502131 Transformer mounting cross-arm 100 X 50 X6 mm. channel Set 2424 1 2424
13 M-0502230 Stay set 16 mm painted complete No. 394 4 1576
14 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 22 1280
15 M-0502091 Clamp for 140 kg. PCC pole Set 157 4 628
16 P-0702056 Stone Block/Pre cast block for base pedding No. 257 2 514
Cmt.
17 P-0001011 Concreting of PCC poles @ 0.45 cmt. per pole 4145 0.90 3731
(1:3:6)
Cmt.
18 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 0.80 3316
(1:3:6)
19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 27305 0.030 819
20 M-0502429 Danger Boards Enamalled Type 11KV No. 60 1 60
21 M-0403097 Earthing set Set 4697 1 4697
22 M-0403016 Anti climbing devices No. 240 2 480
23 M-1214001 Red oxide paint Ltr. 113 2 226
24 M-1214002 Aluminium paint Ltr. 235 2 470
25 M-0403208 M.S.Nuts and Bolts Kg. 65 14 910
26 M-0204063 LT Robust Fuse Unit No. 716 1 716
150 Sq.mm. Single Core XLPE insulated PVC Shethed
27 M-0402073 Kms. 94053 0 7524
unarmoured aluminium conductor cable
Three phase Electronic meter 10-40 Amps. with data
28 M-0302023 No. 2030 1 2030
downloading facility & box
Total 154110
29 Centages : 2.50% 2.50% 3853
30 Labour charges 17050
31 Transportation charges 9526
Service Tax @ 15%
32 [On (100%) of Labour charges & (30%) of Transportation 2986
charges]
33 Grand Total 187525
 2016-17
COST SCHEDULE - AY-C-5.1
LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit upto 20 KW (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 20 31760
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
2 M-0403096 No. 104 5 520
lead of 4.0 mm. G.I wire)
3 M-0404282 Insulating Piercing Connector Size 25/16 Sq.mm. (P2x95) No. 79 20 1580
LT Aerial bunched XLPE Cable 3 X 25+ 1 X 16+ 1 X 25
4 M-0402088 Kms. 69853 1.05 73346
sqmm Bare Messenger
Spring loaded CP multi conn bus-bar in insulated box Three
5 M-0204174 Phase 1 in 3 out (Dist. Box for fixing on pole suitable for AB No. 1100 1 1100
XLPE Cable)
6 M-0502230 Stay set 16 mm painted complete No. 394 5 1970
7 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 28 1600
8 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 157 5 785
9 P-0702056 Stone Block/Pre cast block for base pedding No. 257 20 5140
Cmt.
10 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 1.0 4145
(1:3:6)
11 M-0001001 Back Filling of Poles with Boulders No. 105 20 2100
12 M-0403016 Anti climbing devices No. 240 5 1200
13 M-0403208 M.S.Nuts and Bolts Kg. 65 30 1950
14 M-0404223 Clamp for neutral No. 25 20 500
15 M-0404219 Suspension Clamp with attachment No. 287 20 5740
16 M-0404217 Tension Clamp (Dead end Clamp) with attachment No. 553 20 11060
Total 144496
18 Centages : 2.50% 2.50% 3612
19 Labour charges 26876
20 Transportation charges 15017
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 4707
charges]
22 Grand Total 194708

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE - AY-C-5.2
LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit upto 30 KW (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 20 31760
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.
2 M-0403096 No. 104 5 520
lead of 4.0 mm. G.I wire)
3 M-0404282 Insulating Piercing Connector Size 25/16 Sq.mm. (P2x95) No. 79 20 1580
4 M-0404283 Insulating Piercing Connector Size 50/35 Sq.mm. (P3x95) No. 47 28 1316
LT Aerial bunched XLPE Cable 3 X 25+ 1 X 16+ 1 X 35 sqmm
5 M-0402108 Kms. 89372 1.00 89372
Bare Messenger
Spring loaded CP multi conn bus-bar in insulated box Three
6 M-0204174 Phase 1 in 3 out (Dist. Box for fixing on pole suitable for AB No. 1100 1 1100
XLPE Cable)
7 M-0502230 Stay set 16 mm painted complete No. 394 5 1970
8 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 28 1600
9 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 157 5 785
10 P-0702056 Stone Block/Pre cast block for base pedding No. 257 20 5140
Cmt.
11 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 1.0 4145
(1:3:6)
12 M-0001001 Back Filling of Poles with Boulders No. 105 20 2100
13 M-0403016 Anti climbing devices No. 240 5 1200
14 M-0403208 M.S.Nuts and Bolts Kg. 65 30 1950
15 M-0404223 Clamp for neutral No. 25 20 500
16 M-0404219 Suspension Clamp with attachment No. 287 20 5740
17 M-0404217 Tension Clamp (Dead end Clamp) with attachment No. 553 20 11060
Total 161838
18 Centages : 2.50% 4046
19 Labour charges 28850
20 Transportation charges 16120
Service Tax @ 15%
21 [On (100%) of Labour charges & (30%) of Transportation 5053
charges]
22 Grand Total 215907

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

 2016-17
COST SCHEDULE - AY-C-5.3
LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit above 30KW (Anudan Yojna)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1588 20 31760
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0 mm.
2 M-0403096 No. 104 5 520
G.I wire)
3 M-0404282 Insulating Piercing Connector Size 25/16 Sq.mm. (P2x95) No. 79 20 1580
4 M-0404283 Insulating Piercing Connector Size 50/35 Sq.mm. (P3x95) No. 47 36 1692
5 M-0402098 LT AB Cable Al. conductor XPLE insulated PVC shethed and AAAC Kms. 120416 1.00 120416
insulated massenger wire 3x50+1x35
6 M-0204174 Spring loaded CP multi conn bus-bar in insulated box Three Phase 1 in 3 out No. 1100 1 1100
(Dist. Box for fixing on pole suitable for AB XLPE Cable)
7 M-0502230 Stay set 16 mm painted complete No. 394 5 1970
8 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 58.19 28 1600
9 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 157 5 785
10 P-0702056 Stone Block/Pre cast block for base pedding No. 257 20 5140
Cmt.
11 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay 4145 1.0 4145
(1:3:6)
12 M-0001001 Back Filling of Poles with Boulders No. 105 20 2100
13 M-0403016 Anti climbing devices No. 240 5 1200
14 M-0403208 M.S.Nuts and Bolts Kg. 65 30 1950
15 M-0404223 Clamp for neutral No. 25 20 500
16 M-0404219 Suspension Clamp with attachment No. 287 20 5740
17 M-0404217 Tension Clamp (Dead end Clamp) with attachment No. 553 20 11060
Total 193258
18 Centages : 2.50% 4831
19 Labour charges 35464
20 Transportation charges 19816
Service Tax @ 15%
21 6211
[On (100%) of Labour charges & (30%) of Transportation charges]
22 Grand Total 259581

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal