Item Dr Cr

Office Equipment 2,000

John Drawing 10,500
Office supplies 350
Accounts Payable 6,100
Accounts Receiavable 1,050
Building 51,400
John Capital 63,100
Cash 12,000
Exercise Equipment 18,900
Weight Equipment 22,000
Notes Paybles 49,000
118,200 118,200
Manufacturing Cost 6000
Unitss 1000
Prodyct 750
Sale 600 41 b
40 a
39 d
38 b
36 d
37 b
35 a
34 d
32 a
31 b
30 c
29 c
25 c
27 c
23 b
24 c
22 a
26 c
28 c
33 b
 20000 1500 3000
102000 2000 6000
-82000 3500 9000

5400 5400
1.542857 0.6 925.7143 360

258750
254692 Sale 100000
4058 VC 60000
40000
10 10.4 FC 25000
3 2.8 15000
29000 26000 289
870000 757120 112880
6375 400
2406 21000
-8492 500
100 20900
190
170
460
8050