Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 41

Fecha Cantidad Monto

Apertura Máxima Mínima Cierre Promedio


cotización Negociada Negociado (S/.)
11/2/2017 17.1 17.4 17.1 17.4 17.17 6,671.00 114,512.80
11/3/2017 17.8 17.8 17.41 17.41 17.47 2,120.00 37,034.00
11/6/2017 17.41 17.47 17.41 17.47 17.44 10,501.00 183,153.83
11/7/2017 17.8 17.8 17.8 17.8 17.8 50,000.00 890,000.00
11/8/2017 17.85 17.85 17.8 17.8 17.85 35,155.00 627,445.05
11/9/2017 17.8 17.99 17.8 17.99 17.86 4,161.00 74,306.39
11/10/2017 17.99 18 17.99 18 17.99 2,958.00 53,222.69
11/13/2017 17.9 17.92 17.9 17.9 17.9 5,781.00 103,498.04
11/14/2017 17.91 17.91 17.91 17.91 17.91 4,482.00 80,272.62
11/15/2017 18.01 18.5 18.01 18.5 18.14 2,755.00 49,974.76
11/16/2017 18.5 18.5 18.5 18.5 18.5 517 9,564.50
11/17/2017 18.5 18.5 18.5 18.5 18.5 3,370.00 62,345.00
11/20/2017 18.5 18.5 18.5 18.5 18.5 267 4,939.50
11/21/2017 18.49 18.5 18.49 18.5 18.5 2,886.00 53,387.42
11/22/2017 18.5 18.5 18.5 18.5 18.5 11,300.00 209,050.00
11/23/2017 18.4 18.4 18.4 18.4 18.4 4,057.00 74,648.80
11/24/2017 18.4 18.4 18.3 18.3 18.32 2,540.00 46,536.00
11/27/2017 18.3 18.3 18.3 18.3 18.3 3,414.00 62,476.20
11/28/2017 18.5 18.5 18.5 18.5 18.49 5,500.00 101,710.00
11/29/2017 18.5 18.5 18.5 18.5 18.49 3,933.00 72,740.50
11/30/2017
12/1/2017 18.5 18.5 18.5 18.5 18.5 7,787.00 144,059.50
12/4/2017 18.45 18.5 18.45 18.5 18.5 2,544.00 47,051.80
12/5/2017 18.5 18.5 18.5 18.5 18.5 3,600.00 66,600.00
12/6/2017 18.5 18.5 18.5 18.5 18.5 300 5,550.00
12/7/2017 18.5 18.5 18.5 18.5 18.5 10,404.00 192,474.00
12/11/2017 18.4 18.4 18.4 18.4 18.4 67,678.00 1,245,275.20
12/12/2017 18.4 18.4 18.4 18.4 18.4 1,690.00 31,096.00
12/13/2017 18.4 63 1,159.20
12/14/2017 18.4 18.4 18.4 18.4 18.4 6,944.00 127,769.60
12/15/2017 18.39 18.4 18.02 18.02 18.37 5,933.00 108,993.36
12/18/2017 18.02 18.25 18.02 18.24 18.24 32,891.00 599,892.12
12/19/2017 18.4 18.4 18.25 18.4 18.32 32,685.00 598,801.50
12/20/2017
12/21/2017
12/22/2017 18.5 122 2,257.00
12/26/2017
12/27/2017 18.4 18.4 18.4 18.4 18.4 50,000.00 920,000.00
12/28/2017 18.41 18.41 18.41 18.41 18.41 34,369.00 632,733.29
12/29/2017
1/1/2018
1/2/2018
1/3/2018 18.16 18.16 18.16 18.16 18.16 777 14,110.32
1/4/2018 18.16 18.3 18.16 18.3 18.19 1,611.00 29,311.76
1/5/2018
1/8/2018
1/9/2018 18.3 18.31 18.3 18.3 18.3 11,287.00 206,559.25
1/10/2018
1/11/2018 18.3 18.3 18.3 18.3 18.3 2,131.00 38,997.30
1/12/2018 18.5 18.55 18.5 18.55 18.53 3,000.00 55,600.00
1/16/2018 18.35 18.4 18.35 18.4 18.36 47,198.00 866,443.20
1/17/2018 18.4 18.4 18.4 18.4 18.4 7,659.00 140,925.60
1/18/2018
1/19/2018 18.4 18.4 18.4 18.4 18.4 790 14,536.00
1/22/2018 18.38 18.38 18.3 18.3 18.3 91,841.00 1,680,854.46
1/23/2018
1/24/2018 18.35 18.35 18.35 18.35 18.35 11,619.00 213,208.65
1/25/2018 18.4 18.4 18.4 18.4 18.4 1,950.00 35,880.00
1/26/2018 18.5 125 2,312.50
1/29/2018 18.4 18.6 18.4 18.6 18.56 8,100.00 150,303.61
1/30/2018 18.6 18.6 18.5 18.5 18.52 3,502.00 64,845.50
1/31/2018 18.5 18.5 18.5 18.5 18.5 2,706.00 50,061.00
2/1/2018 18.51 18.6 18.51 18.51 18.51 11,447.00 211,915.47
2/2/2018 18.51 18.51 18.51 18.51 18.66 1,249.00 23,308.99
2/5/2018
2/6/2018 18.6 18.6 18.51 18.6 18.58 1,667.00 30,980.76
2/7/2018 18.6 18.6 18.6 18.6 18.6 2,225.00 41,385.00
2/8/2018 18.6 18.6 18.6 18.6 18.6 470 8,742.00
2/9/2018 18.85 19 18.85 19 18.95 10,880.00 206,157.05
2/12/2018 19.01 391 7,431.00
2/13/2018 19 29 551
2/14/2018 19 19 19 19 19 2,450.00 46,550.00
2/15/2018 19 180 3,420.00
2/16/2018 19 19 19 19 19 435 8,265.00
2/19/2018
2/20/2018 19 34 646
2/21/2018 19.11 19.11 19.11 19.11 19.11 4,007.00 76,574.57
2/22/2018
2/23/2018 20.01 20.01 20 20 20 3,826.00 76,525.70
2/26/2018 19.3 20 19.3 20 19.89 3,762.00 74,841.89
2/27/2018 20 20.5 20 20.5 20.16 2,229.00 44,930.00
2/28/2018
3/1/2018
3/2/2018 20 20 20 20 20 3,500.00 70,000.00
3/5/2018 19.8 20 19.8 20 19.95 11,572.00 230,857.60
3/6/2018 20 20 20 20 20 1,131.00 22,620.00
3/7/2018 20 20 20 20 20 1,662.00 33,240.00
3/8/2018
3/9/2018 20.02 442 8,848.84
3/12/2018
3/13/2018 20.02 20.02 20 20 20.02 1,855.00 37,132.38
3/14/2018 20.04 100 2,004.00
3/15/2018 20.25 20.25 20.25 20.25 20.25 700 14,175.00
3/16/2018 20.26 20.3 20.26 20.3 20.27 9,912.00 200,873.16
3/19/2018 20.4 20.4 20.3 20.3 20.32 3,368.00 68,439.40
3/20/2018 20.3 20.3 20.15 20.15 20.22 5,850.00 118,290.00
3/21/2018 20 20 20 20 20 7,085.00 141,700.00
3/22/2018
3/23/2018
3/26/2018 19.75 19.9 19.75 19.9 19.83 3,781.00 74,974.75
3/27/2018
3/28/2018 19.7 55 1,083.50
4/2/2018 19.68 19.68 19.68 19.68 19.68 1,085.00 21,352.80
4/3/2018 19.7 20 19.7 20 19.78 4,440.00 87,810.00
4/4/2018
4/5/2018 19.99 20.01 19.99 20 20 3,758.00 75,159.06
4/6/2018 20.01 20.01 20 20 20 682 13,642.34
4/9/2018 20 20 20 20 20 700 14,000.00
4/10/2018 20.11 20.11 20.1 20.1 20.1 1,261.00 25,350.10
4/11/2018 20 20.2 20 20.2 20.15 1,512.00 30,466.63
4/12/2018 20.2 20.2 20.2 20.2 20.2 5,025.00 101,504.00
4/16/2018 20 20.2 20 20.2 20.02 11,452.00 229,241.94
4/17/2018
4/18/2018 20.2 20.2 20.2 20.2 20.19 4,292.00 86,634.90
4/19/2018 20.2 20.2 20.19 20.2 20.19 2,462.00 49,716.28
4/20/2018 20.1 20.1 20.1 20.1 20.13 560 11,270.13
4/23/2018 20.1 20.1 20.1 20.1 20.11 1,383.00 27,807.10
4/24/2018 20.1 20.1 20.1 20.1 20.1 1,500.00 30,150.00
4/25/2018 20.1 20.1 20.1 20.1 20.1 1,000.00 20,100.00
4/26/2018 20.1 20.1 20.1 20.1 20.1 728 14,632.25
4/27/2018 20.1 17 341.7
4/30/2018 20.1 20.2 20.1 20.2 20.12 1,783.00 35,873.30
5/2/2018 20.22 20.22 20.2 20.2 20.2 2,970.00 60,000.40
5/3/2018 20.1 20.2 20.1 20.2 20.17 1,550.00 31,260.00
5/4/2018 20.1 20.1 20.1 20.1 20.1 562 11,296.20
5/7/2018 20.25 20.25 20.25 20.25 20.25 167,518.00 3,392,239.50
5/8/2018 20.3 20.3 20.3 20.3 20.3 1,944.00 39,462.80
5/9/2018 20.3 20.3 20.3 20.3 20.3 300 6,090.00
5/10/2018 20.4 20.5 20.4 20.5 20.4 404,288.00 8,247,563.20
5/11/2018
5/14/2018 20.5 20.5 20.1 20.4 20.37 2,135.00 43,490.90
5/15/2018 20.41 20.41 20.41 20.41 20.41 727,033.00 14,838,766.03
5/16/2018
5/17/2018 20.41 20.41 20.41 20.41 20.41 910 18,573.10
5/18/2018 20.1 20.1 20.1 20.1 20.1 1,010.00 20,301.00
5/21/2018 20.41 20.51 20.41 20.51 20.41 251,979.00 5,142,999.70
5/22/2018 20.5 20.5 20.5 20.5 20.5 2,465.00 50,533.93
5/23/2018 20.45 20.45 20.45 20.45 20.46 630 12,888.35
5/24/2018 20.4 20.4 20.4 20.4 20.4 13,756.00 280,622.40
5/25/2018 20.39 20.5 20.39 20.5 20.49 157,551.00 3,228,990.40
5/28/2018 20.25 20.25 20.25 20.25 20.25 1,050.00 21,262.50
5/29/2018 20.25 20.25 20.25 20.25 20.25 11,412.00 231,093.00
5/30/2018 21 21 21 21 21 424 8,904.00
5/31/2018 20.99 397 8,335.00
6/1/2018 21 21 21 21 21 3,128.00 65,677.70
6/4/2018 21 21 21 21 20.99 2,892.00 60,715.63
6/5/2018 21 21 21 21 21 2,675.00 56,175.00
6/6/2018 21 21 21 21 21 1,101.00 23,121.00
6/7/2018 21 21 21 21 21 1,578.00 33,138.00
6/8/2018 20.87 20.87 20.87 20.87 20.87 150,150.00 3,133,650.00
6/11/2018 21 21.75 20.87 21.75 20.87 151,500.00 3,162,507.50
6/12/2018
6/13/2018
6/14/2018 21.54 21.54 21.54 21.54 21.54 2,244.00 48,335.76
6/15/2018 21.54 21.54 21.54 21.54 21.54 2,460.00 52,988.40
6/18/2018 21.54 21.54 21.54 21.54 21.54 805 17,339.50
6/19/2018 21.54 21.54 21.54 21.54 21.54 357 7,689.78
6/20/2018 21.54 21.54 21.54 21.54 21.54 852 18,353.08
6/21/2018 23 23 23 23 22.84 843 19,251.76
6/22/2018 21.54 21.54 21.5 21.5 21.5 13,200.00 283,836.24
6/25/2018 21.5 100 2,150.00
6/26/2018
6/27/2018
6/28/2018 21.5 139 2,988.50
7/2/2018 21.1 139 2,932.90
7/3/2018 21.5 21.5 21.5 21.5 21.41 639 13,682.90
7/4/2018 21.5 21.5 21.5 21.5 21.5 1,790.00 38,485.00
7/5/2018 21.5 22 21.5 22 21.91 6,603.00 144,670.50
7/6/2018 22 22 22 22 22 5,001.00 110,022.00
7/9/2018 21.1 21.7 21.1 21.7 21.35 1,222.00 26,084.20
7/10/2018 21.55 22 21.55 22 21.83 5,233.00 114,215.20
7/11/2018 22 22 22 22 22 3,546.00 78,011.45
7/12/2018 22 22 22 22 22 293 6,446.00
7/13/2018 22 140 3,080.00
7/16/2018
7/17/2018 21.77 100 2,177.25
7/18/2018 21.71 100 2,171.00
7/19/2018 21.8 21.8 21.8 21.8 21.81 335 7,305.10
7/20/2018 21.9 21.9 21.9 21.9 21.9 6,277.00 137,466.30
7/23/2018
7/24/2018 22 22 22 22 22 1,371.00 30,162.00
7/25/2018 22 22 22 22 22 14,959.00 329,098.00
7/26/2018 22 22 22 22 22 14,775.00 325,050.00
7/27/2018 22 22 22 22 22 4,484.00 98,648.00
7/30/2018
7/31/2018 21 21 21 21 21 16,247.00 341,187.00
8/1/2018 21.5 21.5 21.5 21.5 21.5 1,265.00 27,197.50
8/2/2018 21.5 21.5 21.5 21.5 21.5 310,051.00 6,666,096.50
8/3/2018 21.52 21.52 21.52 21.52 21.52 750 16,140.00
8/6/2018 21.54 21.54 21.52 21.52 21.53 3,918.00 84,342.72
8/7/2018 21.4 21.4 21.3 21.3 21.33 3,000.00 64,000.00
8/8/2018 21.3 22 21.3 22 21.31 24,238.00 516,465.40
8/9/2018 22 22 22 22 22 1,768.00 38,896.00
8/10/2018 22 39 858
8/13/2018 21.5 100 2,150.00
8/14/2018
8/15/2018
8/16/2018
8/17/2018
8/20/2018 22 140 3,080.00
8/21/2018
8/22/2018 22 22 22 22 22 500 11,000.00
8/23/2018
8/24/2018 22 22 21.5 22 21.51 305,862.00 6,579,391.50
8/27/2018 22 22 21.51 21.99 22 29,785.00 655,127.71
8/28/2018 22 22.01 22 22.01 22 6,330.00 139,264.52
8/29/2018 22.02 22.02 22.02 22.02 22.02 668 14,709.36
8/31/2018
9/3/2018 22.02 22.02 22.02 22.02 22.02 634 13,960.68
9/4/2018 22 22 22 22 22 1,576.00 34,672.00
9/5/2018 22.02 22.02 22.02 22.02 22.02 303 6,672.06
9/6/2018 22.02 22.02 22.02 22.02 22.02 817 17,990.34
9/7/2018
9/10/2018 22.03 22.03 22.03 22.03 22.03 900 19,827.00
9/11/2018 22.25 22.26 22.25 22.25 22.25 7,565.00 168,345.46
9/12/2018 22.26 22.26 22.25 22.25 22.26 1,087.00 24,194.62
9/13/2018 22.25 22.25 21.5 21.5 21.55 89,358.00 1,925,716.50
9/14/2018
9/17/2018 21.75 21.75 21.75 21.75 21.75 28,829.00 627,030.75
9/18/2018
9/19/2018
9/20/2018 22 22 21.8 21.8 21.87 5,806.00 126,965.00
9/21/2018
9/24/2018 22.5 22.5 22.45 22.45 22.48 4,436.00 99,722.65
9/25/2018 22.45 22.45 21.75 22 21.78 48,000.00 1,045,492.40
9/26/2018
9/27/2018 22 22 21.75 21.75 21.76 19,798.00 430,719.00
9/28/2018 22.5 22.5 22.5 22.5 22.5 2,912.00 65,520.00
10/1/2018 22.49 22.49 22.49 22.49 22.49 322 7,241.78
10/2/2018 22.1 22.1 22.1 22.1 22.1 362 8,000.20
10/3/2018 22.4 22.4 22.4 22.4 22.4 900 20,160.00
10/4/2018 22.4 100 2,240.00
10/5/2018 22.5 22.55 22.5 22.55 22.52 5,085.00 114,531.17
10/9/2018 22.5 22.5 22.5 22.5 22.5 250 5,625.00
10/10/2018 22 22 22 22 22 985 21,670.00
10/11/2018 22 22 22 22 22 1,795.00 39,490.00
10/12/2018 22.5 66 1,485.00
10/15/2018 22 22.5 22 22.5 22.36 1,683.00 37,637.50
10/16/2018 22.5 22.5 22 22 22 151,242.00 3,328,052.93
10/17/2018 22 22 22 22 22 150,450.00 3,309,900.00
10/18/2018
10/19/2018 21.5 22 21.5 22 21.9 3,378.00 73,986.00
10/22/2018
10/23/2018 21.9 21.9 21.7 21.7 21.8 2,280.00 49,714.40
10/24/2018 21.3 21.3 21.3 21.3 21.18 346 7,329.60
10/25/2018
10/26/2018 20.3 20.3 20.3 20.3 20.3 3,102.00 62,970.60
10/29/2018 20 270 5,400.00
10/30/2018 20.15 20.3 20.15 20.3 20.22 570 11,523.00
10/31/2018 20.5 20.5 20.5 20.5 20.42 444 9,065.80
11/2/2018 20.5 20.5 20.5 20.5 20.5 2,000.00 41,000.00
11/5/2018
11/6/2018 20.5 20.55 20.5 20.55 20.54 8,819.00 181,152.75
11/7/2018 20.65 20.65 20.65 20.65 20.61 765 15,770.05
11/8/2018
11/9/2018 20.71 20.71 20.71 20.71 20.71 833 17,254.43
11/12/2018 21.1 21.1 21.1 21.1 21.1 242 5,106.20
11/13/2018 21.31 21.5 21.31 21.5 21.41 4,200.00 89,934.43
11/14/2018 21.95 22 21.95 22 21.99 1,147.00 25,223.60
11/15/2018 22 22 22 22 22 3,457.00 76,054.00
11/16/2018 21.5 21.5 21.5 21.5 21.5 3,000.00 64,500.00
11/19/2018 22 22 22 22 22 1,660.00 36,520.00
11/20/2018 22 22 21.5 22 21.57 15,751.00 339,680.50
11/21/2018 22 22 22 22 22 363 7,986.00
11/22/2018 22 6 132
11/23/2018 22 22 22 22 21.88 2,702.00 59,124.80
11/26/2018
11/27/2018 21.7 22 21.7 22 21.87 3,780.00 82,677.50
11/28/2018 22 22 22 22 22 8,150.00 179,300.00
11/29/2018 21.99 22 21.99 22 21.99 1,575.00 34,641.25
11/30/2018 22 22 22 22 22 1,679.00 36,933.69
12/3/2018 22 22 22 22 22 90,474.00 1,990,428.00
12/4/2018
12/5/2018 22 22 22 22 22 382 8,404.00
12/6/2018
12/7/2018
12/10/2018
12/11/2018 21.8 55 1,199.00
12/12/2018 21.75 21.75 21.75 21.75 21.75 40,300.00 876,525.00
12/13/2018 20.75 20.76 20.75 20.76 20.75 11,610.00 240,916.60
12/14/2018 20.6 20.6 20.6 20.6 20.6 620 12,772.00
12/17/2018 20.6 20.6 20.59 20.6 20.6 7,362.00 151,652.20
12/18/2018 20.6 20.6 20.58 20.58 20.59 1,550.00 31,914.50
12/19/2018 20.58 20.58 20.58 20.58 20.58 5,100.00 104,958.00
12/20/2018 20.55 20.55 20.55 20.55 20.55 17,554.00 360,734.70
12/21/2018 21 21 21 21 20.99 3,528.00 74,042.50
12/24/2018 20.99 69 1,448.31
12/26/2018 20.56 21 20.56 20.6 20.74 4,050.00 84,008.00
12/27/2018 20.6 20.6 20.55 20.55 20.57 583 11,995.00
12/28/2018 20.55 20.55 20.55 20.55 20.55 1,035.00 21,269.25
12/31/2018
1/2/2019 20.55 20.55 20.55 20.55 20.55 3,900.00 80,145.00
1/3/2019 20.55 20.55 20.25 20.25 20.28 112,907.00 2,290,236.54
1/4/2019 20.5 20.5 20.5 20.5 20.5 8,561.00 175,500.50
1/7/2019 20.5 20.5 20.5 20.5 20.5 1,454.00 29,809.44
1/8/2019 20.6 20.6 20.6 20.6 20.6 1,571.00 32,362.60
1/9/2019 20.6 20.6 20.6 20.6 20.6 2,325.00 47,895.00
1/10/2019 20.6 20.6 20.6 20.6 20.6 3,025.00 62,315.00
1/11/2019 20.6 20.6 20.56 20.6 20.6 16,143.00 332,505.80
1/14/2019 20.6 20.6 20.6 20.6 20.6 5,500.00 113,300.00
1/15/2019 20.59 20.59 20.5 20.5 20.57 2,100.00 43,194.00
1/16/2019 20.49 20.49 20.49 20.49 20.49 481 9,855.69
1/17/2019 20.44 20.44 20.44 20.44 20.44 1,000.00 20,440.00
1/18/2019
1/21/2019
1/22/2019 20.43 20.43 20.43 20.43 20.43 773 15,792.89
1/23/2019 20.42 20.42 20.42 20.42 20.42 242 4,941.64
1/24/2019 20.42 20.42 20.42 20.42 20.42 240 4,900.80
1/25/2019 20.42 20.42 20.42 20.42 20.42 8,500.00 173,570.00
1/28/2019
1/29/2019
1/30/2019 20.42 20.42 20.42 20.42 20.42 472 9,638.24
1/31/2019 20.37 20.38 20.25 20.3 20.3 35,959.00 730,023.58
2/1/2019 20.3 20.3 20.29 20.29 20.29 1,800.00 36,526.00
2/4/2019 20.3 20.3 20.3 20.3 20.3 1,982.00 40,234.60
2/5/2019 20.3 20.3 20.25 20.25 20.28 1,000.00 20,281.60
2/6/2019
2/7/2019
2/8/2019 20.3 20.3 20.3 20.3 20.3 1,459.00 29,617.35
2/11/2019 20.25 20.25 20.25 20.25 20.21 1,068.00 21,589.00
2/12/2019 20.25 120 2,430.00
2/13/2019 20.2 20.2 20.15 20.15 20.16 66,196.00 1,334,529.40
2/14/2019 20 20 20 20 20 322,469.00 6,449,442.50
2/15/2019 20 20 20 20 20 30,625.00 612,500.00
2/18/2019 20 20 20 20 20.01 1,625.00 32,522.50
2/19/2019 20 20 20 20 20.02 820 16,418.00
2/20/2019 20.14 20.2 20.14 20.2 20.17 3,220.00 64,935.00
2/21/2019 20 20 20 20 20.03 1,120.00 22,430.00
2/22/2019 20.15 20.15 20.15 20.15 20.11 1,250.00 25,142.50
2/25/2019 20.15 20.15 20.15 20.15 20.15 660 13,299.00
2/26/2019 20.14 20.3 20.14 20.3 20.28 20,993.00 425,776.40
2/27/2019 20.3 20.3 20.3 20.3 20.3 14,448.00 293,294.40
2/28/2019 20.3 20.3 20.3 20.3 20.3 5,974.00 121,272.20
3/1/2019 20.3 20.3 20.3 20.3 20.3 718 14,575.10
3/4/2019 20.3 20.55 20.3 20.55 20.4 2,809.00 57,316.40
3/5/2019 20.5 20.55 20.5 20.55 20.52 2,894.00 59,388.50
3/6/2019 20.55 22 20.55 22 21.95 101,823.00 2,235,114.25
3/7/2019 21.99 22 21.99 22 22 111,199.00 2,446,375.50
3/8/2019 22 22.2 22 22 22.01 23,658.00 520,716.00
3/11/2019
3/12/2019 22 50 1,100.00
3/13/2019
3/14/2019
3/15/2019 22 22 22 22 22 723 15,906.00
3/18/2019 22 22 22 22 22 3,165.00 69,630.00
3/19/2019 22.25 22.25 22.25 22.25 22.25 1,820.00 40,495.00
3/20/2019 22.25 22.25 22.25 22.25 22.25 1,377.00 30,638.25
3/21/2019 22.26 22.26 22.26 22.26 22.26 1,188.00 26,444.88
3/22/2019 22.26 22.26 22.26 22.26 22.26 1,592.00 35,437.92
3/25/2019 22.26 22.26 22.26 22.26 22.26 1,400.00 31,164.00
3/26/2019 22 22 22 22 22.05 628 13,845.00
3/27/2019 22.25 22.26 22.25 22.25 22.25 3,536.00 78,679.87
3/28/2019
3/29/2019 22.25 36 801
4/1/2019 22.25 81 1,802.25
4/2/2019
4/3/2019 22.26 100 2,226.00
4/4/2019 22.3 22.3 22.3 22.3 22.3 1,500.00 33,450.00
4/5/2019 22.3 22.3 22.25 22.25 22.28 2,319.00 51,672.75
4/8/2019 22.29 220 4,904.75
4/9/2019 22.25 22.25 22.25 22.25 22.25 460 10,235.00
4/10/2019 22 71 1,562.00
4/11/2019 22 22 22 22 22 429 9,438.00
4/12/2019
4/15/2019 22 22 22 22 22 200 4,400.00
4/16/2019 21.95 160 3,512.00
4/17/2019
4/22/2019 22 22 22 22 21.99 1,181.00 25,972.95
4/23/2019 20.4 20.4 20.4 20.4 20.4 2,748.00 56,060.70
4/24/2019 20.7 21 20.7 21 20.88 8,600.00 179,607.00
4/25/2019 21.1 21.1 21.1 21.1 21.1 2,458.00 51,863.80
4/26/2019 22 35 770
4/29/2019 22 22 22 22 22 2,688.00 59,136.00
4/30/2019 22 22 22 22 22 3,000.00 66,000.00
5/2/2019 22 22 22 22 22 1,336.00 29,392.00
5/3/2019 22.02 70 1,541.40
5/6/2019 22 22.2 22 22.2 22.17 4,167.00 92,387.40
5/7/2019 22.4 22.4 22.4 22.4 22.41 1,124.00 25,190.00
5/8/2019 22.4 22.4 22.4 22.4 22.4 1,895.00 42,448.00
5/9/2019 22.46 22.5 22.46 22.5 22.53 1,695.00 38,186.03
5/10/2019 22.6 23 22.6 23 22.8 600 13,680.00
5/13/2019 23 23 23 23 23 3,294.00 75,762.00
5/14/2019 23.01 23.01 23 23 23.01 2,382.00 54,797.98
5/15/2019
5/16/2019
5/17/2019 23.3 23.3 23.3 23.3 23.3 1,000.00 23,300.00
5/20/2019
5/21/2019 23 23.01 23 23 23 3,640.00 83,730.10
5/22/2019 23.1 23.1 23 23 23.04 2,220.00 51,146.20
5/23/2019 23 23 23 23 23 286 6,578.00
5/24/2019
5/27/2019 23 23 23 23 23 1,000.00 23,000.00
5/28/2019
5/29/2019 23.3 23.3 23.3 23.3 23.3 2,957.00 68,897.08
5/30/2019 22.8 22.8 22.7 22.7 22.71 2,391.00 54,297.30
5/31/2019 22.45 22.45 22.45 22.45 22.45 10,000.00 224,500.00
6/3/2019 22.45 98 2,199.64
6/4/2019 22.45 22.45 22.43 22.43 22.43 1,054.00 23,645.50
6/5/2019 22.4 22.4 22.4 22.4 22.4 1,027.00 23,004.80
6/6/2019 22 22 22 22 22 300 6,600.00
6/7/2019 21.99 21.99 21.99 21.99 21.99 5,053.00 111,115.47
6/10/2019 22 22 21.99 21.99 21.99 5,744.00 126,319.90
6/11/2019
6/12/2019 21.9 21.99 21.9 21.99 21.98 6,000.00 131,873.76
6/13/2019 21.99 21.99 21.6 21.6 21.66 3,560.00 77,100.40
6/14/2019
6/17/2019 21.5 21.5 21.5 21.5 21.5 7,140.00 153,541.20
6/18/2019 21.5 21.5 21.3 21.5 21.34 5,910.00 126,107.00
6/19/2019 21.5 21.5 21.5 21.5 21.5 900 19,350.00
6/20/2019 22 22 22 22 22 4,990.00 109,780.00
6/21/2019
6/24/2019
6/25/2019 22 22 22 22 22 237 5,214.00
6/26/2019 22.01 22.01 22 22 22.01 785,564.00 17,290,268.04
6/27/2019 22.01 22.01 22 22 22.01 1,851.00 40,747.10
6/28/2019 22.1 22.1 22.1 22.1 22.07 580 12,800.00
7/1/2019 23.8 23.8 23.8 23.8 23.8 4,420.00 105,196.00
7/2/2019 23.8 23.8 23.8 23.8 23.8 2,834.00 67,449.20
7/3/2019 23.8 23.9 23.8 23.9 23.83 3,400.00 81,035.00
7/4/2019 23.9 23.9 23.9 23.9 23.9 250 5,975.00
7/5/2019
7/8/2019
7/9/2019 23.89 23.89 23.89 23.89 23.89 435 10,392.15
7/10/2019 23.5 23.5 23.5 23.5 23.5 4,686.00 110,121.00
7/11/2019 23.5 23.5 23.5 23.5 23.5 596 14,006.00
7/12/2019 23.3 23.5 23.3 23.5 23.4 6,213.00 145,375.90
7/15/2019 22.5 22.5 22.5 22.5 22.5 373 8,392.50
7/16/2019 22.5 22.5 22.5 22.5 22.5 783 17,617.50
7/17/2019
7/18/2019 22.7 22.71 22.7 22.71 22.71 9,770.00 221,851.30
7/19/2019 22.75 23 22.75 23 22.94 5,304.00 121,699.00
7/22/2019 23.29 23.3 23.29 23.3 23.3 2,937.00 68,429.64
7/23/2019 23.3 23.3 23 23 23.17 875 20,276.50
7/24/2019 23.04 293 6,751.04
7/25/2019
7/26/2019 23 23 23 23 23 1,340.00 30,820.00
7/30/2019 23 42 966
7/31/2019 23.29 23.3 23.29 23.3 23.3 1,650.00 38,436.97
8/1/2019 23.29 23.5 23 23.5 23.32 4,000.00 93,280.45
8/2/2019 23.3 23.3 23.3 23.3 23.3 2,012.00 46,879.60
8/5/2019 23 130 2,990.00
8/6/2019 23.31 23.31 23.3 23.3 23.29 967 22,518.40
8/7/2019 23.2 50 1,160.00
8/8/2019 23.5 23.5 23.35 23.35 23.38 8,745.00 204,498.45
8/9/2019 23.5 23.5 23.5 23.5 23.49 3,455.00 81,174.30
8/12/2019 23.3 23.5 23.3 23.5 23.36 2,264.00 52,894.80
8/13/2019 23.5 23.5 23.5 23.5 23.5 486 11,421.00
8/14/2019 23.8 23.8 23.8 23.8 23.76 697 16,558.60
8/15/2019 23.8 23.8 23.8 23.8 23.8 1,600.00 38,080.00
8/16/2019 23.8 23.8 23.8 23.8 23.78 1,408.00 33,480.40
8/19/2019 23.79 23.8 23.79 23.8 23.79 1,507.00 35,858.74
8/20/2019 23.8 95 2,261.00
8/21/2019 23.8 23.8 23.8 23.8 23.8 5,330.00 126,854.00
8/22/2019 23.8 23.8 23.6 23.6 23.69 582 13,784.80
8/23/2019 23.6 23.6 23.6 23.6 23.6 417 9,841.20
8/26/2019
8/27/2019
8/28/2019 22.9 23.5 22.9 23.5 23.25 2,451.00 56,989.50
8/29/2019 23.5 23.5 23.5 23.5 23.5 4,960.00 116,560.00
9/2/2019 23.5 23.5 23.4 23.4 23.45 2,400.00 56,275.00
9/3/2019 23.5 23.5 23.5 23.5 23.5 1,730.00 40,655.00
9/4/2019 23.6 23.7 23.6 23.7 23.69 7,595.00 179,893.32
9/5/2019 23.7 23.71 23.7 23.71 23.7 3,803.00 90,142.31
9/6/2019 23.9 23.9 23.9 23.9 23.9 6,392.00 152,768.80
9/9/2019 24 24 24 24 24 444 10,656.00
9/10/2019 24.16 24.2 24.16 24.2 24.19 2,707.00 65,487.72
9/11/2019 24.3 24.3 24.3 24.3 24.3 200 4,860.00
9/12/2019 24.35 24.36 24.35 24.35 24.35 16,728.00 407,332.30
9/13/2019 24.35 24.35 24.35 24.35 24.35 9,541.00 232,323.35
9/16/2019 24.35 24.35 24.35 24.35 24.35 3,542.00 86,247.70
9/17/2019 24.35 24.35 24.35 24.35 24.35 1,773.00 43,172.55
9/18/2019
9/19/2019 24.3 24.3 24.3 24.3 24.3 6,230.00 151,389.00
9/20/2019
9/23/2019
9/24/2019 24 30 720
9/25/2019 24.08 129 3,105.70
9/26/2019 24 150 3,600.00
9/27/2019 24 24 24 24 24 6,720.00 161,280.00
9/30/2019 23.7 23.7 23.7 23.7 23.7 2,882.00 68,303.40
10/1/2019 23.7 23.7 23.7 23.7 23.7 1,142.00 27,065.40
10/2/2019
10/3/2019 23.7 23.7 23.7 23.7 23.7 1,674.00 39,673.80
10/4/2019 23.75 139 3,301.25
10/7/2019
10/9/2019 24 24 24 24 24 9,148.00 219,552.00
10/10/2019 24 24 24 24 24 8,601.00 206,424.00
10/11/2019 24 24 24 24 24 10,561.00 253,464.00
10/14/2019 24 24 24 24 24 33,259.00 798,216.00
10/15/2019 24 24 24 24 24.01 15,065.00 361,650.00
10/16/2019 24 24 23.99 24 23.99 13,950.00 334,690.00
10/17/2019 24 24 24 24 24 1,304.00 31,296.00
10/18/2019 23.75 23.75 23.75 23.75 23.75 2,000.00 47,500.00
10/21/2019 23.75 23.76 23.75 23.76 23.75 1,852.00 43,988.52
10/22/2019 23.8 23.8 23.8 23.8 23.8 890 21,182.00
10/23/2019 23.8 24 23.8 24 23.91 4,575.00 109,387.80
10/24/2019 24 24 24 24 24 7,965.00 191,160.00
10/25/2019 24 24 24 24 24 23,288.00 558,912.00
10/28/2019 24 24 24 24 24 22,121.00 530,903.00
10/29/2019 24 24 24 24 24 34,179.00 820,296.00
10/30/2019 23.8 23.8 23.8 23.8 23.8 9,746.00 231,954.80
10/31/2019 23.8 23.8 23.8 23.8 23.8 70,213.00 1,671,154.60
11/4/2019 23.9 150 3,585.00
11/5/2019 24.15 24.35 24.15 24.35 24.15 502,791.00 12,142,960.85
11/6/2019 24.35 24.35 24.35 24.35 24.53 485 11,897.50
11/7/2019 25 25 25 25 25 57,768.00 1,444,200.00
11/8/2019 24.87 24.87 24.87 24.87 24.87 11,774.00 292,819.38
11/11/2019 24.87 103 2,561.61
11/12/2019
11/13/2019 24.9 100 2,490.00
11/14/2019 25 25 25 25 25 123,200.00 3,080,000.00
11/15/2019 25.05 25.1 25.05 25.1 25.08 375 9,403.75
11/18/2019 25.15 25.35 25.15 25.35 25.22 3,513.00 88,609.17
11/19/2019
11/20/2019 25.6 25.6 25.6 25.6 25.6 1,451.00 37,145.60
11/21/2019
11/22/2019 26.5 26.5 26.5 26.5 26.5 1,586.00 42,029.00
11/25/2019 26.5 26.51 26.5 26.5 26.51 12,435.00 329,610.77
11/26/2019 26.5 26.5 26.5 26.5 26.5 3,555.00 94,207.50
11/27/2019 26.5 26.7 26.5 26.7 26.54 11,305.00 300,060.50
11/28/2019 26.7 27.1 26.7 27.1 27 5,983.00 161,560.80
11/29/2019 27.1 27.1 27 27 27.01 19,319.00 521,762.10
12/2/2019 26.7 26.7 26.7 26.7 26.7 1,593.00 42,533.10
12/3/2019 26.7 27 26.7 27 26.75 2,852.00 76,298.40
12/4/2019 26.71 26.9 26.7 26.9 26.85 16,708.00 448,584.00
12/5/2019 27.3 27.3 27.3 27.3 27.3 470 12,831.00
12/6/2019
12/9/2019 27.3 27.3 27.3 27.3 27.3 3,720.00 101,556.00
12/10/2019 27.32 27.32 27.32 27.32 27.32 1,000.00 27,320.00
12/11/2019 27.32 27.32 27.32 27.32 27.32 4,595.00 125,535.40
12/12/2019 27.37 27.37 27.37 27.37 27.37 2,052.00 56,162.72
12/13/2019 27.5 27.65 27.5 27.65 27.51 20,939.00 575,972.50
12/16/2019 27.65 27.65 27.6 27.65 27.64 2,311.00 63,874.15
12/17/2019
12/18/2019
12/19/2019
12/20/2019 27.91 27.91 27.91 27.91 27.91 518 14,457.38
12/23/2019 27.8 36 1,000.80
12/24/2019 27.91 27.91 27.91 27.91 27.92 1,725.00 48,166.99
12/26/2019 27.91 28 27.91 28 27.96 1,579.00 44,145.01
12/27/2019 28.5 28.5 28.5 28.5 28.5 1,000.00 28,500.00
12/30/2019 28.5 28.5 28.5 28.5 28.5 184 5,244.00
12/31/2019
1/2/2020 28.6 150 4,290.00
1/3/2020 30 30 30 30 30 150 4,500.00
1/6/2020
1/7/2020 30 30.01 30 30.01 30.01 1,582.00 47,470.82
1/8/2020 30.02 30.06 30.02 30.06 30.03 1,862.00 55,911.72
1/9/2020 30.3 30.3 30.3 30.3 30.3 350 10,605.00
1/10/2020 30.7 30.7 30.7 30.7 30.71 1,773.00 54,446.09
1/13/2020 31.15 32.21 31.15 32.21 31.85 6,473.00 206,189.81
1/14/2020 32.22 32.31 32.22 32.31 32.24 2,095.00 67,545.90
1/15/2020 32.37 32.37 32.35 32.35 32.35 31,067.00 1,005,073.99
1/16/2020 32.35 32.35 32.35 32.35 32.35 6,852.00 221,662.20
1/17/2020 32.36 32.38 32.36 32.38 32.37 12,700.00 411,106.00
1/20/2020 32.38 32.38 32 32 32.29 2,180.00 70,398.40
1/21/2020 32.33 32.33 31.9 32 32.02 7,300.00 233,720.31
1/22/2020 32 32 31.99 32 32 7,616.00 243,679.60
1/23/2020 31.9 31.9 31.9 31.9 31.9 2,000.00 63,800.00
1/24/2020 31.88 31.88 31.8 31.8 31.87 3,970.00 126,509.52
1/27/2020 31.7 125 3,962.50
1/28/2020
1/29/2020 31.5 31.5 30.7 30.7 30.73 90,231.00 2,772,739.00
1/30/2020
1/31/2020 31.99 31.99 31.99 31.99 31.98 3,220.00 102,986.60
2/3/2020
2/4/2020 31.99 31.99 31.99 31.99 31.99 1,052.00 33,653.48
2/5/2020 31.7 31.7 31.7 31.7 31.7 1,899.00 60,198.30
2/6/2020 31.99 31.99 31.99 31.99 31.99 1,563.00 50,000.08
2/7/2020
2/10/2020 31.99 31.99 31.99 31.99 31.99 1,846.00 59,052.54
2/11/2020 31.95 31.95 30.71 30.71 31.14 4,956.00 154,339.63
2/12/2020 30.71 30.71 30.71 30.71 30.71 1,863.00 57,212.73
2/13/2020 30 30 30 30 30 238 7,140.00
2/14/2020 30 30 30 30 30 900 27,000.00
2/17/2020 29.95 29.95 29.5 29.5 29.61 4,343.00 128,583.35
2/18/2020 29.44 29.44 29.1 29.1 29.36 5,327.00 156,393.16
2/19/2020 29 29.1 29 29.05 29.01 5,914.00 171,580.40
2/20/2020 28.9 29 28.9 29 28.97 1,275.00 36,942.40
2/21/2020 29 29 29 29 29 1,030.00 29,870.00
2/24/2020 28.9 28.9 28 28 28.26 7,821.00 221,022.10
2/25/2020 28 28 28 28 28 20,179.00 565,012.00
2/26/2020 28 28 28 28 28 7,070.00 197,960.00
2/27/2020 27.99 27.99 27.99 27.99 27.99 1,105.00 30,927.90
2/28/2020 27 27 27 27 27 3,317.00 89,559.00
3/2/2020 27 27 26.99 26.99 27 1,971.00 53,210.45
3/3/2020
3/4/2020 26.99 27 26.9 27 26.99 2,510.00 67,743.80
3/5/2020
3/6/2020 27 27 27 27 27 3,000.00 81,000.00
3/9/2020
3/10/2020 27.2 27.2 27 27.19 27.07 11,870.00 321,308.10
3/11/2020 27 27.1 27 27.1 27.05 4,041.00 109,307.00
3/12/2020
3/13/2020 26.99 27 26.99 26.99 27 6,043.00 163,144.21
3/16/2020 26.6 185 4,920.63
3/17/2020
3/18/2020 26.5 26.55 26.5 26.5 26.51 6,030.00 159,845.00
3/19/2020
3/20/2020
3/23/2020
3/24/2020 24.8 24.8 24.8 24.8 24.8 3,013.00 74,722.40
3/25/2020 24 24 23.8 24 24.04 2,582.00 62,063.90
3/26/2020 23.5 23.5 23.5 23.5 23.5 7,950.00 186,825.00
3/27/2020 24 24 24 24 24 600 14,400.00
3/30/2020 24 24 24 24 24 500 12,000.00
3/31/2020 23.75 23.75 23.75 23.75 23.76 3,098.00 73,602.00
4/1/2020 23 200 4,600.00
4/2/2020 23 23 23 23 23 484 11,132.00
4/3/2020
4/6/2020
4/7/2020 23.01 23.01 23 23 23.01 700 16,104.00
4/8/2020 23 23 23 23 23 650 14,950.00
4/13/2020
4/14/2020 23 23.85 23 23.85 23.6 714 16,847.00
4/15/2020 23 23 23 23 23 500 11,500.00
4/16/2020 23 23 23 23 23 400 9,200.00
4/17/2020 24 24 23 23 23.03 28,890.00 665,439.00
4/20/2020 23.01 23.1 23.01 23.1 23.05 1,123.00 25,882.89
4/21/2020 23 23 23 23 23 67,727.00 1,557,731.00
4/22/2020 23 23.1 22.99 23.1 23 10,373.00 238,620.73
4/23/2020 23 23 23 23 23 22,250.00 511,750.00
4/24/2020 23 23 23 23 23 14,230.00 327,290.00
4/27/2020 23 23 23 23 23 610 14,030.00
4/28/2020
4/29/2020 23 23 23 23 23 15,963.00 367,149.00
4/30/2020 22.99 23 22.99 23 23 7,753.00 178,304.79
5/4/2020 23 20 460
5/5/2020 23.5 23.5 23.25 23.25 23.28 5,475.00 127,446.00
5/6/2020 23.25 23.25 23.25 23.25 23.25 2,846.00 66,169.50
5/7/2020 23.25 23.25 23.25 23.25 23.25 5,302.00 123,271.50
5/8/2020 23.25 23.25 23.25 23.25 23.25 15,282.00 355,306.50
5/11/2020 23.25 23.25 23.25 23.25 23.25 7,250.00 168,562.50
5/12/2020 23.25 23.25 23.25 23.25 23.25 1,122.00 26,086.50
5/13/2020 23.25 23.25 23.25 23.25 23.25 1,150.00 26,737.50
5/14/2020 23.24 23.24 23.24 23.24 23.24 1,874.00 43,551.76
5/15/2020 23.24 23.24 23.24 23.24 23.24 1,500.00 34,860.00
5/18/2020 24 24.5 24 24.5 24.28 2,702.00 65,599.00
5/19/2020 24 24 24 24 24 430 10,320.00
5/20/2020 23.5 23.5 23.4 23.48 23.48 6,724.00 157,892.74
5/21/2020 23 23.25 23 23.25 23.25 38,361.00 891,755.75
5/22/2020 23.25 23.25 23.25 23.25 23.25 16,700.00 388,275.00
5/25/2020 23.25 23.25 23.25 23.25 23.25 573 13,321.65
5/26/2020
5/27/2020 23.24 23.25 23.24 23.25 23.24 1,069.00 24,848.79
5/28/2020 23.25 23.25 23.25 23.25 23.25 750 17,434.50
5/29/2020 23.24 23.24 23.2 23.2 23.21 2,817.00 65,380.14
6/1/2020 23.25 23.25 23.25 23.25 23.25 2,860.00 66,495.00
6/2/2020 23.25 23.25 23.25 23.25 23.25 720 16,740.00
6/3/2020 23.25 23.25 23.23 23.25 23.24 5,461.00 126,906.24
6/4/2020 23.25 23.25 23.25 23.25 23.25 678 15,763.50
6/5/2020 23.25 23.51 23.25 23.35 23.3 58,866.00 1,371,477.85
6/8/2020 23.35 23.35 23 23 23.31 8,311.00 193,716.05
6/9/2020 23.24 23.25 23 23.25 23.23 14,211.00 330,102.15
6/10/2020 23 23 22.8 23 22.96 26,191.00 601,393.00
6/11/2020 23 23 22.8 22.8 22.95 14,270.00 327,530.00
6/12/2020 22.8 23 22.8 23 22.9 20,670.00 473,293.92
6/15/2020
6/16/2020 23 23 22.99 23 23 16,250.00 373,732.46
6/17/2020 23 23 23 23 23 26,402.00 607,246.00
6/18/2020 23 23 22.98 23 23 13,037.00 299,845.00
6/19/2020 23 23 23 23 23 6,680.00 153,640.00
6/22/2020 23 23 23 23 23 9,860.00 226,780.00
6/23/2020 23 23 22.99 22.99 23 4,760.00 109,475.40
6/24/2020 22.99 657 15,106.30
6/25/2020 23 23 23 23 23 1,517.00 34,891.00
6/26/2020 22.96 22.96 22.96 22.96 22.96 521 11,963.68
6/30/2020 23 23 22.95 22.95 22.98 3,847.00 88,406.50
7/1/2020 22.99 23 22.99 23 23 1,172.00 26,951.40
7/2/2020 23 23 23 23 23 500 11,500.00
7/3/2020 23 23 23 23 23 1,759.00 40,457.00
7/6/2020 23 23 23 23 23 220 5,060.00
7/7/2020 22.99 22.99 22.85 22.9 22.94 4,084.00 93,678.60
7/8/2020 22.9 22.9 22.86 22.86 22.89 2,270.00 51,967.00
7/9/2020 22.86 22.86 22.8 22.85 22.83 780 17,807.80
7/10/2020 22.65 311 7,043.35
7/13/2020 22.75 22.75 22.5 22.75 22.64 10,696.00 242,106.45
7/14/2020 22.3 22.3 22.1 22.1 22.11 6,900.00 152,590.00
7/15/2020 22.1 22.2 22.1 22.2 22.12 1,522.00 33,661.30
7/16/2020 22.1 22.1 22.1 22.1 22.09 761 16,812.85
7/17/2020 22.1 22.1 22.1 22.1 22.1 845 18,674.50
7/20/2020 22.1 22.1 22.1 22.1 22.1 1,424.00 31,470.40
7/21/2020 22.1 22.1 22.1 22.1 22.1 1,100.00 24,310.00
7/22/2020 22.1 22.1 22.1 22.1 22.1 12,983.00 286,924.30
7/23/2020 22 22.1 22 22.1 22.01 4,411.00 97,086.80
7/24/2020 21.9 22.1 21.9 22.1 21.99 6,682.00 146,964.00
7/27/2020 22.1 22.1 22.1 22.1 22.1 1,705.00 37,680.50
7/29/2020 22.1 22.1 22 22 22 31,821.00 700,203.97
7/30/2020 21.8 22 21.8 22 21.87 2,536.00 55,462.00
7/31/2020 22 22 21.9 22 21.99 7,342.00 161,419.30
8/3/2020 22 22 22 22 22 3,837.00 84,414.00
8/4/2020 22 22 21.7 21.7 21.87 4,542.00 99,335.50
8/5/2020
8/6/2020 21.7 21.7 21.7 21.7 21.71 411 8,922.00
8/7/2020 22 22 21.8 21.8 21.94 2,182.00 47,866.91
8/10/2020 21.9 22 21.9 22 21.99 6,485.00 142,624.80
8/11/2020 21.8 22 21.8 22 21.85 1,964.00 42,923.20
8/12/2020 22 22 22 22 22 5,560.00 122,320.00
8/13/2020 22 22 22 22 22 872 19,184.00
8/14/2020 22 113 2,486.00
8/17/2020 21.99 21.99 21.99 21.99 21.99 614 13,501.86
8/18/2020
8/19/2020 21 21 21 21 21 1,146.00 24,066.00
8/20/2020 21 21 20.8 20.85 20.97 6,946.00 145,674.15
8/21/2020 20.75 20.75 20.75 20.75 20.78 691 14,356.45
8/24/2020 20.75 20.75 20.75 20.75 20.75 6,036.00 125,247.00
8/25/2020 20.75 20.75 20.75 20.75 20.75 2,000.00 41,500.00
8/26/2020 20.77 290 6,024.50
8/27/2020 20.75 20.75 20.75 20.75 20.75 2,694.00 55,907.02
8/28/2020 20.7 20.7 20.7 20.7 20.5 698 14,308.60
8/31/2020 20.1 20.1 20 20 20 8,697.00 173,979.00
9/1/2020 20 20 20 20 20 4,740.00 94,800.00
9/2/2020 20 20 20 20 20 8,803.00 176,055.45
9/3/2020 20 20 20 20 19.99 3,519.00 70,360.00
9/4/2020 19.99 19.99 19.99 19.99 19.99 7,010.00 140,131.10
9/7/2020 19.99 20 19.99 20 20 5,766.00 115,309.96
9/8/2020 20 20 20 20 20 8,605.00 172,100.00
9/9/2020 20 20 20 20 20 2,715.00 54,300.00
9/10/2020 20 20 20 20 20.01 2,418.00 48,385.00
9/11/2020 21.2 35 742
9/14/2020 20 20.1 20 20 20.04 10,506.00 210,541.10
9/15/2020 20 20 20 20 20 4,505.00 90,100.00
9/16/2020 20 20 20 20 20 8,231.00 164,620.00
9/17/2020 20.1 20.1 20.1 20.1 20.1 1,250.00 25,125.00
9/18/2020 20 20 20 20 20 2,992.00 59,840.00
9/21/2020
9/22/2020 19.8 20 19.8 20 19.99 4,949.00 98,910.00
9/23/2020 20 20 20 20 20 40,523.00 810,460.00
9/24/2020 20 20 20 20 20 4,629.00 92,580.00
9/25/2020 20 20 20 20 20 916 18,320.00
9/28/2020 20 20 20 20 20 14,850.00 297,000.00
9/29/2020 20 118 2,360.00
9/30/2020 20 20 20 20 20 28,600.00 572,000.00
10/1/2020 20 20 20 20 20 14,478.00 289,560.00
10/2/2020 19.96 19.96 19.8 19.8 19.88 640 12,725.80
10/5/2020 19.5 19.8 19 19.48 19.55 15,952.00 311,799.24
10/6/2020 19.48 19.48 18.5 18.5 18.84 13,190.00 248,494.20
10/7/2020 18.5 18.5 18 18 18.09 14,631.00 264,661.30
10/8/2020 18 18 18 18 18 14,921.00 268,578.00
10/9/2020 18.5 18.5 18.5 18.5 18.5 2,744.00 50,771.10
10/12/2020
10/13/2020 18.61 19.01 18.61 19 18.79 2,257.00 42,403.16
10/14/2020 19.99 20 19.99 20 20 1,255.00 25,097.45
10/15/2020 20.25 20.25 18 18 18.7 358,202.00 6,697,664.20
10/16/2020 18 18 17 17 17.43 275,639.00 4,805,015.43
10/19/2020 17.2 17.2 17 17 17.02 77,018.00 1,310,788.60
10/20/2020 18 18.99 18 18.99 18.12 11,546.00 209,268.00
10/21/2020 19 19 18.99 19 19 10,296.00 195,579.61
10/22/2020 18.7 18.89 18.7 18.89 18.86 3,920.00 73,937.30
10/23/2020 18.9 19 18.9 19 18.99 5,909.00 112,186.60
10/26/2020 19 19 18.9 19 18.98 4,460.00 84,639.40
10/27/2020 19 19 19 19 19 400 7,600.00
10/28/2020 19 19 18.55 18.55 18.91 4,552.00 86,074.80
10/29/2020 19 19 19 19 19 2,855.00 54,245.00
10/30/2020 19 19 19 19 19 818 15,542.00
BACKUS
35

30

25

20

15

10

0
2 38 74 110146182218254290326362398434470506542578614650686722

Apertura Máxima Mínima Cierre


ESTADO DE SITUACION FINANCIERA
Cuenta 2019 2018 2017

Activos 0 0 0
Activos Corrientes 0 0 0
Efectivo y Equivalentes al Efectivo 561,469 708,030 1,337,171
Otros Activos Financieros 0 0 0
Cuentas por Cobrar Comerciales y Otras Cuentas por Cobrar 2,150,008 1,482,542 710,700
Cuentas por Cobrar Comerciales 198,501 224,868 295,589
Cuentas por Cobrar a Entidades Relacionadas 1,916,139 1,230,644 373,242
Otras Cuentas por Cobrar 27,553 19,422 33,914
Anticipos 7,815 7,608 7,955
Inventarios 257,126 231,786 213,926
Activos Biológicos 0 0 0
Activos por Impuestos a las Ganancias 0 0 0
Otros Activos no Financieros 0 35,389 0
Activos Corrientes Distintos al Efectivo Pignorados como Garantía
Colateral 0 0 0

Total Activos Corrientes Distintos de los Activos no Corrientes o Grupos de


Activos para su Disposición Clasificados como Mantenidos para la Venta o
para Distribuir a los Propietarios 2,968,603 2,457,747 2,261,797

Activos no Corrientes o Grupos de Activos para su Disposición Clasificados


como Mantenidos para la Venta o como Mantenidos para Distribuir a los
Propietarios 0 0 0
Total Activos Corrientes 2,968,603 2,457,747 2,261,797
Activos No Corrientes 0 0 0
Otros Activos Financieros 7,815 7,058 7,068
Inversiones Contabilizadas Aplicando el Método de la Participación 0 0 0
Cuentas por Cobrar Comerciales y Otras Cuentas por Cobrar 0 0 0
Cuentas por Cobrar Comerciales 0 0 0
Cuentas por Cobrar a Entidades Relacionadas 0 0 0
Otras Cuentas por Cobrar 0 0 0
Anticipos 0 0 0
Inventarios 0 0 0
Activos Biológicos 21,859 28,120 26,446
Propiedades de Inversión 9,227 9,301 12,851
Propiedades, Planta y Equipo 2,296,392 2,310,331 2,360,016
Activos Intangibles Distintos de la Plusvalía 163,325 171,458 186,624
Activos por Impuestos Diferidos 0 0 0
Activos por Impuestos Corrientes, no Corrientes 0 0 0
Plusvalía 349,845 349,845 349,845
Otros Activos no Financieros 0 0 0
Activos no Corrientes Distintos al Efectivo Pignorados como Garantía
Colateral 0 0 0
Total Activos No Corrientes 2,848,463 2,876,113 2,942,850
TOTAL ACTIVOS 5,817,066 5,333,860 5,204,647
Pasivos y Patrimonio 0 0 0
Pasivos Corrientes 0 0 0
Otros Pasivos Financieros 27,333 23,400 28,597
Cuentas por Pagar Comerciales y Otras Cuentas por Pagar 2,145,428 1,874,093 2,259,618
Cuentas por Pagar Comerciales 1,263,698 1,014,222 783,534
Cuentas por Pagar a Entidades Relacionadas 228,283 207,039 811,108
Otras Cuentas por Pagar 653,447 652,832 664,976
Ingresos Diferidos 0 0 0
Provisión por Beneficios a los Empleados 4,458 3,772 3,999
Otras Provisiones 24,361 2,385 247,736
Pasivos por Impuestos a las Ganancias 704,907 466,221 207,770
Otros Pasivos no Financieros 15,918 0 10,068
Total Pasivos Corrientes Distintos de Pasivos Incluidos en Grupos de
Activos para su Disposición Clasificados como Mantenidos para la Venta 2,922,405 2,369,871 2,757,788
Pasivos incluidos en Grupos de Activos para su Disposición Clasificados
como Mantenidos para la Venta 0 0 0
Total Pasivos Corrientes 2,922,405 2,369,871 2,757,788
Pasivos No Corrientes 0 0 0
Otros Pasivos Financieros 63,369 70,990 93,716
Cuentas por Pagar Comerciales y Otras Cuentas por Pagar 223,954 180,606 165,435
Cuentas por Pagar Comerciales 0 0 0
Cuentas por Pagar a Entidades Relacionadas 0 0 0
Otras Cuentas por Pagar 223,954 180,606 165,435
Ingresos Diferidos 0 0 0
Provisión por Beneficios a los Empleados 35,423 30,672 30,771
Otras Provisiones 231,654 245,014 0
Pasivos por Impuestos Diferidos 190,488 211,561 218,974
Pasivos por Impuestos Corrientes, no Corriente 0 0 0
Otros Pasivos no Financieros 0 0 0
Total Pasivos No Corrientes 744,888 738,843 508,896
Total Pasivos 3,667,293 3,108,714 3,266,684
Patrimonio 0 0 0
Capital Emitido 780,722 780,722 780,722
Primas de Emisión 64,685 64,685 64,685
Acciones de Inversión 569,515 569,515 569,515
Acciones Propias en Cartera -1,737 -1,737 -1,737
Otras Reservas de Capital 243,782 244,686 243,967
Resultados Acumulados 482,728 501,316 264,364
Otras Reservas de Patrimonio -10,548 44,820 492
Patrimonio Atribuible a los Propietarios de la Controladora 2,129,147 2,204,007 1,922,008
Participaciones no Controladoras 20,626 21,139 15,955
Total Patrimonio 2,149,773 2,225,146 1,937,963
TOTAL PASIVOS Y PATRIMONIO 5,817,066 5,333,860 5,204,647
2016 2015 2014 2019 2018 2017 2016 2015

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
577,125 357,732 142,956 9.65% 13.27% 25.69% 14.22% 8.78%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
274,163 379,189 351,042 36.96% 27.79% 13.66% 6.75% 9.30%
231,816 281,881 285,970 3.41% 4.22% 5.68% 5.71% 6.92%
2,380 66,739 24,748 32.94% 23.07% 7.17% 0.06% 1.64%
25,837 2,380 5,339 0.47% 0.36% 0.65% 0.64% 0.06%
14,130 28,189 34,985 0.13% 0.14% 0.15% 0.35% 0.69%
184,720 189,972 197,235 4.42% 4.35% 4.11% 4.55% 4.66%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.66% 0.00% 0.00% 0.00%

0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,036,008 926,893 691,233 51.03% 46.08% 43.46% 25.52% 22.74%

0 0 18180 0.00% 0.00% 0.00% 0.00% 0.00%


1,036,008 926,893 709,413 51.03% 46.08% 43.46% 25.52% 22.74%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
5,143 5609 5198 0.13% 0.13% 0.14% 0.13% 0.14%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
25,174 20,760 18,523 0.38% 0.53% 0.51% 0.62% 0.51%
12,990 13,131 13,213 0.16% 0.17% 0.25% 0.32% 0.32%
2,425,930 2,464,479 2,402,193 39.48% 43.31% 45.34% 59.75% 60.46%
204,875 295,224 286,030 2.81% 3.21% 3.59% 5.05% 7.24%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
349,845 349,845 349,845 6.01% 6.56% 6.72% 8.62% 8.58%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%

0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%


3,023,957 3,149,048 3,075,002 48.97% 53.92% 56.54% 74.48% 77.26%
4,059,965 4,075,941 3,784,415 100.00% 100.00% 100.00% 100.00% 100.00%
0 0 0
0 0 0
295,726 133,155 125,649 0.47% 0.44% 0.55% 7.28% 3.27%
1,159,252 1,163,473 993,909 36.88% 35.14% 43.42% 28.55% 28.54%
469,184 432,559 438,516 21.72% 19.01% 15.05% 11.56% 10.61%
91,962 621,283 529,383 3.92% 3.88% 15.58% 2.27% 15.24%
598,106 109,631 26,010 11.23% 12.24% 12.78% 14.73% 2.69%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
3,917 2,524 2,342 0.08% 0.07% 0.08% 0.10% 0.06%
248,618 10,566 11,917 0.42% 0.04% 4.76% 6.12% 0.26%
56,926 73,189 46,203 12.12% 8.74% 3.99% 1.40% 1.80%
13,516 0 0 0.27% 0.00% 0.19% 0.33% 0.00%

1,777,955 1,382,907 1,180,020 50.24% 44.43% 52.99% 43.79% 33.93%

0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%


1,777,955 1,382,907 1,180,020 50.24% 44.43% 52.99% 43.79% 33.93%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
118,451 377,575 365,176 1.09% 1.33% 1.80% 2.92% 9.26%
157,101 134,354 137,885 3.85% 3.39% 3.18% 3.87% 3.30%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 134354 137885 0.00% 0.00% 0.00% 0.00% 3.30%
157,101 0 0 3.85% 3.39% 3.18% 3.87% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
29,278 36,109 33,272 0.61% 0.58% 0.59% 0.72% 0.89%
0 0 0 3.98% 4.59% 0.00% 0.00% 0.00%
201,160 217,961 210,083 3.27% 3.97% 4.21% 4.95% 5.35%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
505,990 765,999 746,416 12.81% 13.85% 9.78% 12.46% 18.79%
2,283,945 2,148,906 1,926,436 63.04% 58.28% 62.76% 56.26% 52.72%
0 0 0 0.00% 0.00% 0.00% 0.00% 0.00%
780,722 780,722 780,722 13.42% 14.64% 15.00% 19.23% 19.15%
64,685 51,902 47,367 1.11% 1.21% 1.24% 1.59% 1.27%
569,515 569,515 569,515 9.79% 10.68% 10.94% 14.03% 13.97%
-1,737 -1,737 -1,737 -0.03% -0.03% -0.03% -0.04% -0.04%
243,900 244,184 243,919 4.19% 4.59% 4.69% 6.01% 5.99%
105,835 256,522 188,895 8.30% 9.40% 5.08% 2.61% 6.29%
-3310 12798 16053 -0.18% 0.84% 0.01% -0.08% 0.31%
1,759,610 1,913,906 1,844,734 36.60% 41.32% 36.93% 43.34% 46.96%
16,410 13,129 13,245 0.35% 0.40% 0.31% 0.40% 0.32%
1,776,020 1,927,035 1,857,979 36.96% 41.72% 37.24% 43.74% 47.28%
4,059,965 4,075,941 3,784,415 100.00% 100.00% 100.00% 100.00% 100.00%
2014 2019-2018 2018-2017 2017-2016 2016-2015 2015-2014

0
0
3.78% 20.70% 47.05% 131.70% 61.33% 150.24%
0.00% - - - - -
9.28% 45.02% 108.60% 159.23% 27.70% 8.02%
7.56% 11.73% 23.93% 27.51% 17.76% 1.43%
0.65% 55.70% 229.72% 15582.44% 96.43% 169.67%
0.14% 41.86% 42.73% 31.26% 985.59% 55.42%
0.92% 2.72% 4.36% 43.70% 49.87% 19.43%
5.21% 10.93% 8.35% 15.81% 2.76% 3.68%
0.00% - - - - -
0.00% - - - - -
0.00% 100.00% - - - -

0.00% - - - - -

18.27% 20.79% 8.66% 118.32% 11.77% 34.09%

0.48% - - - - 100.00%
18.75% 20.79% 8.66% 118.32% 11.77% 30.66%
0.00% - - - - -
0.14% 10.73% 0.14% 37.43% 8.31% 7.91%
0.00% - - - - -
0.00% - - - - -
0.00% - - - - -
0.00% - - - - -
0.00% - - - - -
0.00% - - - - -
0.00% - - - - -
0.49% 22.27% 6.33% 5.05% 21.26% 12.08%
0.35% 0.80% 27.62% 1.07% 1.07% 0.62%
63.48% 0.60% 2.11% 2.72% 1.56% 2.59%
7.56% 4.74% 8.13% 8.91% 30.60% 3.21%
0.00% - - - - -
0.00% - - - - -
9.24% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% - - - - -

0.00% - - - - -
81.25% 0.96% 2.27% 2.68% 3.97% 2.41%
100.00% 9.06% 2.48% 28.19% 0.39% 7.70%
- - - - -
- - - - -
3.32% 16.81% 18.17% 90.33% 122.09% 5.97%
26.26% 14.48% 17.06% 94.92% 0.36% 17.06%
11.59% 24.60% 29.44% 67.00% 8.47% 1.36%
13.99% 10.26% 74.47% 782.00% 85.20% 17.36%
0.69% 0.09% 1.83% 11.18% 445.56% 321.50%
0.00% - - - - -
0.06% 18.19% 5.68% 2.09% 55.19% 7.77%
0.31% 921.43% 99.04% 0.35% 2253.00% 11.34%
1.22% 51.20% 124.39% 264.98% 22.22% 58.41%
0.00% - 100.00% 25.51% - -

31.18% 23.31% 14.07% 55.11% 28.57% 17.19%

0.00% - - - - -
31.18% 23.31% 14.07% 55.11% 28.57% 17.19%
0.00% - - - - -
9.65% 10.74% 24.25% 20.88% 68.63% 3.40%
3.64% 24.00% 9.17% 5.30% 16.93% 2.56%
0.00% - - - - -
3.64% - - - 100.00% 2.56%
0.00% 24.00% 9.17% 5.30% - -
0.00% - - - - -
0.88% 15.49% 0.32% 5.10% 18.92% 8.53%
0.00% 5.45% - - - -
5.55% 9.96% 3.39% 8.86% 7.71% 3.75%
0.00% - - - - -
0.00% - - - - -
19.72% 0.82% 45.19% 0.57% 33.94% 2.62%
50.90% 17.97% 4.84% 43.03% 6.28% 11.55%
0.00% - - - - -
20.63% 0.00% 0.00% 0.00% 0.00% 0.00%
1.25% 0.00% 0.00% 0.00% 24.63% 9.57%
15.05% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
6.45% 0.37% 0.29% 0.03% 0.12% 0.11%
4.99% 3.71% 89.63% 149.79% 58.74% 35.80%
0.42% 123.53% 9009.76% 114.86% 125.86% 20.28%
48.75% 3.40% 14.67% 9.23% 8.06% 3.75%
0.35% 2.43% 32.49% 2.77% 24.99% 0.88%
49.10% 3.39% 14.82% 9.12% 7.84% 3.72%
100.00% 9.06% 2.48% 28.19% 0.39% 7.70%
ESTADO DE RESULTADOS
Cuenta 2019 2018 2017 2016 2015

Ingresos de Actividades Ordinarias 5,709,588 5,343,674 5,022,009 4,634,129 4,483,993


Costo de Ventas -1,497,118 -1,367,670 -1,360,521 -1,322,882 -1,282,163
Ganancia (Pérdida) Bruta 4,212,470 3,976,004 3,661,488 3,311,247 3,201,830
Gastos de Ventas y Distribución -951,029 -936,302 -1,101,442 -1,077,216 -1,061,232
Gastos de Administración -370,448 -440,609 -537,425 -905,598 -549,692
Otros Ingresos Operativos 22,170 85,429 60,867 53,137 209,011
Otros Gastos Operativos -68,028 -55,186 -57,576 -146,333 -54,065
Otras Ganancias (Pérdidas) -7,420 0 7,134 0 0
Ganancia (Pérdida) Operativa 2,837,715 2,629,336 2,033,046 1,235,237 1,745,852
Ganancia (Pérdida) de la Baja en Activos Financieros medido 0 0 0 0 0
Ingresos Financieros 52,162 26,580 10,560 5,262 3,201
Ingresos por Intereses calculados usando el Método de Intere 0 0 0 0 0
Gastos Financieros -19,861 -19,355 -24,988 -41,224 -39,025
Ganancia (Pérdida) por Deterioro de Valor (Pérdidas Creditic 0 0 0 0 0
Participación en la Ganancia (Pérdida) neta de Asociadas y N 0 0 0 0 0
Diferencias de Cambio Neto 11,416 -8,945 4,258 -681 -26,594
Ganancias (Pérdidas) por Reclasificación de Activos Financi 0 0 0 0 0
Ganancia (Pérdida) Acumulada en Otro Resultado Integral po 0 0 0 0 0
Ganancias (Pérdidas) por Cobertura de un Grupo de Partida 0 0 0 0 0
Diferencia entre el Importe en Libros de los Activos Distribui 0 0 0 0 0
Ganancia (Pérdida) antes de Impuestos 2,881,432 2,627,616 2,022,876 1,198,594 1,683,434
Ingreso (Gasto) por Impuesto -869,961 -786,826 -632,595 -442,602 -494,607
Ganancia (Pérdida) Neta de Operaciones Continuadas 2,011,471 1,840,790 1,390,281 755,992 1,188,827
Ganancia (Pérdida) procedente de Operaciones Discontinuad 0 0 0 0 0
Ganancia (Pérdida) Neta del Ejercicio 2,011,471 1,840,790 1,390,281 755,992 1,188,827
Ganancia (Pérdida) Neta atribuible a: 0 0 0 0
Propietarios de la Controladora 1,988,403 1,819,241 1,376,742 746,792 1,179,481
Participaciones no Controladoras 23,068 21,549 13,539 9,200 9,346
Ganancias (Pérdida) por Acción: 0 0 0 0 0
Ganancias (Pérdida) Básica por Acción: 0 0 0 0 0
Básica por Acción Ordinaria en Operaciones Continuadas 0 0 0 0 0
Básica por Acción Ordinaria en Operaciones Discontinuadas 0 0 0 0 0
Total de Ganancias (Pérdida) Básica por Acción Ordinaria 0 0 0 0 0
Básica por Acción de Inversión en Operaciones Continuadas 0 0 0 0 0
Básica por Acción de Inversión en Operaciones Discontinuad 0 0 0 0 0
Total de Ganancias (Pérdida) Básica por Acción Inversión 0 0 0 0 0
Ganancias (Pérdida) Diluida por Acción: 0 0 0 0 0
Diluida por Acción Ordinaria en Operaciones Continuadas 0 0 0 0 0
Diluida por Acción Ordinaria en Operaciones Discontinuadas 0 0 0 0 0
Total ganancias (Pérdida) Diluida por Acción Ordinaria 0 0 0 0 0
Diluida por Acción de Inversión en Operaciones Continuadas 0 0 0 0 0
Diluida por Acción de Inversión en Operaciones Discontinuad 0 0 0 0 0
Total de Ganancias (Pérdida) Diluida por Acción Inversión 0 0 0 0 0
2014 2019 2018 2017 2016 2015 2014 2019-2018

4,173,505 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 6.85%


-1,193,066 26.22% 25.59% 27.09% 28.55% 28.59% 28.59% 9.46%
2,980,439 73.78% 74.41% 72.91% 71.45% 71.41% 71.41% 5.95%
-1,102,903 16.66% 17.52% 21.93% 23.25% 23.67% 26.43% 1.57%
-527,986 6.49% 8.25% 10.70% 19.54% 12.26% 12.65% 15.92%
104,067 0.39% 1.60% 1.21% 1.15% 4.66% 2.49% 74.05%
-47,469 1.19% 1.03% 1.15% 3.16% 1.21% 1.14% 23.27%
0 0.13% 0.00% 0.14% 0.00% 0.00% 0.00% -
1,406,148 49.70% 49.20% 40.48% 26.66% 38.94% 33.69% 7.93%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
1,372 0.91% 0.50% 0.21% 0.11% 0.07% 0.03% 96.25%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
-36,972 0.35% 0.36% 0.50% 0.89% 0.87% 0.89% 2.61%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
-13,521 0.20% 0.17% 0.08% 0.01% 0.59% 0.32% 227.62%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
1,357,027 50.47% 49.17% 40.28% 25.86% 37.54% 32.52% 9.66%
-413,119 15.24% 14.72% 12.60% 9.55% 11.03% 9.90% 10.57%
943,908 35.23% 34.45% 27.68% 16.31% 26.51% 22.62% 9.27%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
943,908 35.23% 34.45% 27.68% 16.31% 26.51% 22.62% 9.27%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
935,089 34.83% 34.04% 27.41% 16.12% 26.30% 22.41% 9.30%
8,819 0.40% 0.40% 0.27% 0.20% 0.21% 0.21% 7.05%
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
2018-2017 2017-2016 2016-2015 2015-2014

6.41% 8.37% 3.35% 7.44%


0.53% 2.85% 3.18% 7.47%
8.59% 10.58% 3.42% 7.43%
14.99% 2.25% 1.51% 3.78%
18.01% 40.66% 64.75% 4.11%
40.35% 14.55% 74.58% 100.84%
4.15% 60.65% 170.66% 13.90%
100.00% - - -
29.33% 64.59% 29.25% 24.16%
- - - -
151.70% 100.68% 64.39% 133.31%
- - - -
22.54% 39.38% 5.63% 5.55%
- - - -
- - - -
310.08% 725.26% 97.44% 96.69%
- - - -
- - - -
- - - -
- - - -
29.90% 68.77% 28.80% 24.05%
24.38% 42.93% 10.51% 19.73%
32.40% 83.90% 36.41% 25.95%
- - - -
32.40% 83.90% 36.41% 25.95%
- - - -
32.14% 84.35% 36.68% 26.14%
59.16% 47.16% 1.56% 5.98%
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
2019 2018 2017

Capital de Trabajo 2,968,603 2,457,747 2,261,797


X1 Activo Total 5,817,066 5,333,860 5,204,647
Utilidades Retenidas 23,068 21,549 13,539
X2 Activo Total 5,817,066 5,333,860 5,204,647
Utilidades Antes de Intereses e Impuesto 2,881,432 2,627,616 2,022,876
X3 Activo Total 5,817,066 5,333,860 5,204,647
Valor en Libro del Patrimonio 2,149,773 2,225,146 1,937,963
X4 Pasivo Total 3,667,293 3,108,714 3,266,684
Ventas 5,709,588 5,343,674 5,022,009
X5 Activo Total 5,817,066 5,333,860 5,204,647

0.36590411 0.33038074 0.31158856


X1 0.717

0.00335884 0.00342191 0.00220333


X2 0.847
1.53902487 1.5305994 1.20758924
X3 3.107
0.24620467 0.30062634 0.24916535
X4 0.42
0.97956063 0.99983626 0.96297885
X5 0.998

Z 3.13405311 3.16486466 2.73352533


2016 2015 2014

1,036,008 926,893 709,413


4,059,965 4,075,941 3,784,415
9,200 9,346 8,819
4,059,965 4,075,941 3,784,415
1,198,594 1,683,434 1,357,027
4,059,965 4,075,941 3,784,415
1,776,020 1,927,035 1,857,979
2,283,945 2,148,906 1,926,436
4,634,129 4,483,993 4,173,505
4,059,965 4,075,941 3,784,415

Z= < 1.23 Propenso a Quiebra


0.18296161 0.16305002 0.13440627
Z= 1.23 >X< 2.9 Propenso a Bancarrota
Z= > 2.9 Buen Desempeño
0.00191933 0.00194214 0.0019738

0.91725706 1.28324464 1.11411748

0.32659648 0.37663569 0.40507506

1.13913808 1.09791212 1.10060815

2.56787256 2.92278462 2.75618076


2014 2015

Razon Corriente Activo corriente 0.60 0.67


Pasivo corriente

Grado de Endeudamiento Pasivo Total 50.90% 52.72%


Activo total

Grado de Propiedad Patrimonio Total 49.10% 47.28%


Activo Total

Ratios de Liquidez Absoluta Caja y Banco 24.23% 20.38%


Pasivo corriente

Endeudamiento Patrimonial Pasivo Total


Patrimonio Total 1.04 1.12

Prueba Acida Activo Corriente - Inventario 0.43 0.53


Pasivo corriente

Apalancamiento Total activo 2.04 2.12


Patrimonio

Roa Utilidad Neta 0.25 0.29


Activo Total

Roe Utilidad Neta 0.51 0.62


Patrimonio Total
2016 2017 2018 2019

0.58 0.82 1.04 1.02


Razón Corriente

1.04
56.26% 62.76% 58.28% 63.04%
0.82

0.67
0.60 0.58
43.74% 37.24% 41.72% 36.96%

13.04% 10.72% 9.49% 6.79%


2014 2015 2016 2017 2018

1.29 1.69 1.40 1.71 Grado de Endeudamiento


62.76%
56.26% 58.28
0.48 0.74 0.94 0.93 50.90% 52.72%

2.29 2.69 2.40 2.71

2014 2015 2016 2017 2018

0.19 0.27 0.35 0.35

Endeudamiento Patrimonia
1.69
0.43 0.72 0.83 0.94
1.40
1.29
1.12
1.04

2014 2015 2016 2017 2018


1.04

2014 2015 2016 2017 2018

Apalancamiento
2.69
2.40
2.29
2.04 2.12

2014 2015 2016 2017 201

0.62
0.51

2014 2015
zón Corriente Grado de Propiedad
1.04 1.02
49.10%
47.28%
0.82 43.74%
41.72%
37.24% 36.96%
0.58

2016 2017 2018 2019 2014 2015 2016 2017 2018 2019

de Endeudamiento Liquidez Absoluta


62.76% 63.04%
56.26% 58.28%
24.23%

20.38%

13.04%
10.72%
9.49%
6.79%

2016 2017 2018 2019 2014 2015 2016 2017 2018 2019

amiento Patrimonial Prueba Acida


1.69 1.71 0.94 0.93

1.40
0.74
1.29

0.53
0.48
0.43

2016 2017 2018 2019 2014 2015 2016 2017 2018 2019
0.53
0.48
0.43

2016 2017 2018 2019 2014 2015 2016 2017 2018 2019

palancamiento ROA
2.69 2.71
0.35 0.35
2.40
2.29
0.29
0.27
0.25

0.19

2016 2017 2018 2019 2014 2015 2016 2017 2018 2019

ROE
0.94
0.83
0.72
0.62
0.51
0.43

2014 2015 2016 2017 2018 2019


1.72%
36.96%

2018 2019

9.49%
6.79%

2018 2019

0.94 0.93

2018 2019
2018 2019

0.35 0.35

2018 2019

You might also like