Upgradation of Mawmaram Nongthliew Mawmih Mawlyndep Road (Km 0+000 to Km 41+527)

Cost Estimate for Proposed Hume Pipe Culverts (Reconstruction)

(1 Row 1200 mm with 12 m Width) - 20 Nos.
Sr. Item No. of Total Rate Amount
Description Nos. Length Width Depth Quantity Unit
No. No. Str. Quantity (Rs.) (Rs.)
1. 46.30 Removing Np­2 and Np­3 class pipes including
stacking at road side as directed by the Engineer in
charge. Upto 900mm dia. etc. complete. 1 10.00 10.00 20 200.00 metre 150.00 30000
2. 46.31 Removing Np­2 and Np­3 class pipes including
stacking at road side as directed by the Engineer in
charge. 900mm dia. and above. etc. complete. 0 0.00 0.00 20 0.00 metre 175.00 0
3. 12.02 Excavation for foundation by mechanical means in
earth, soils of all types, sand, gravel, soft murum
including shoring and strutting as necessary and
disposing off excavated stuff as directed etc. complete.

Head walls 2 6.50 1.50 1.10 21.45

Pipe 1 1.85 11.78 0.52 11.33
Stone pitching for Apron on u/s side 1 2.16 1.50 0.64 2.06
Stone pitching for Apron on d/s side 1 3.61 3.00 0.64 6.88
Sub Total 41.72 20 834.36 cum 103.00 85939
4. 24.04 Providing and casting in situ cement concrete in M15
of trap/ granite/quartzite/gneiss metal for steps
including steel centering, plywood/steel formwork,
compacting, roughening them if special finish is to be
provided, finishing uneven and honeycombed s

Below Head walls 2 6.50 1.50 0.15 2.93

Below Pipe 1 1.85 12.38 0.52 11.91
Sub Total 14.83 20 296.69 cum 4588.00 1361219
5. 24.06 Providing and casting in situ cement concrete in
M20of trap/ granite/quartzite/gneiss metal for steps
including steel centering, plywood/steel formwork,
compacting, roughening them if special finish is to be
provided, finishing uneven and honeycombed su

Head walls 2 6.40 0.88 2.99 33.43

Deduction for Pipe 2 1.45 0.88 1.14 ­2.89
Parapet Walls 2 6.40 0.40 1.00 5.12
Sub Total 35.66 20 713.24 cum 5729.00 4086178
6. 15.79 Providing and laying pitching on slopes laid over
prepared filter media including boulder apron laid dry
in front of toe of embankment complete as per
drawing and technical specifications etc. complete. (by
stone/boulder)
For Apron on u/s side 1 2.16 1.50 0.30 0.97
For Apron on d/s side 1 3.61 3.00 0.30 3.25
For Slopes 4 2.30 1.15 0.67 7.06
Sub Total 11.29 20 225.72 cum 1134.00 255967
7. 15.83 Providing and laying filter material underneath
pitching in slopes as per drawings and technical
specifications etc. complete.
For Apron on u/s side 1 2.16 1.50 0.15 0.49
For Apron on d/s side 1 3.61 3.00 0.15 1.63
For Slopes 4 2.30 1.15 0.15 1.59
Sub Total 3.70 20 73.98 cum 1421.00 105124
8. 11.21 Providing and laying cement concrete pipe of IS
458:2003 NP­
4 class of 1200mm diameter in proper line, level and
slope including providing and fixing collars in cement
mortar 1:2 and curing etc. complete.
24/269 RCC Pipe Np4 heavy duty non presure pipe
1 10.00 10.00 20 200.00 metre 9780.00 1956000
TOTAL 7880427