Tosrifa Industries Limited

Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 0.80 0.97 1.23 3.52 3.88 1.68

(ii) Quick Ratio 0.47 0.55 0.86 3.02 3.13 1.04

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 8.43 11.10 5.96 7.87 9.76 7.31

(ii) Inventory Turnover Ratio (Times) 4.15 3.71 5.40 6.52 6.22 5.94

(iii) Fixed Assets Turnover Ratio 0.65 0.49 0.66 1.07 1.26 1.29

III. Profitability Ratios

(i) Gross Margin Ratio 15.31% 19.28% 18.81% 16.60% 18.69% 21.73%

(ii) Operating Income Ratio 5.91% 7.43% 7.78% 7.44% 8.33% 11.02%

(iii) Net Profit Ratio 0.40% 6.39% 6.91% 7.79% 8.79% 7.70%

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.37% 3.76% 3.95% 5.28% 6.61% 8.75%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) 0.12 1.27 1.32 1.76 2.14 3.30

(vii) EBITDA Margin 6.11% 37.22% 33.79% 7.44% 8.33% 11.02%

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.52 0.41 0.29 0.14 0.14 0.22

(ii) Debt to Equity Ratio (Times) 1.06 0.70 0.40 0.17 0.16 0.27

(iii) Times Interest Earned Ratio (Times) 1.52 3.95 4.77 5.49 6.65 6.15

(iv) Debt Service Coverage Ratio 1.52 3.95 4.77 5.49 6.65 6.15

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share -0.88 1.88 1.85 1.02 3.33 3.90

(ii) Net Operating Cash Flow Per Share/EPS -7.53 1.49 1.40 0.58 1.56 1.18
 Safko Spinning Mills Limited
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 1.44 0.92 1.60 2.01 2.08 1.12

(ii) Quick Ratio 0.58 0.40 0.73 0.61 0.42 0.17

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 12.07 11.84 13.62 12.89 11.87 14.94

(ii) Inventory Turnover Ratio (Times) 1.35 1.77 1.68 1.34 1.16 1.25

(iii) Fixed Assets Turnover Ratio 0.51 0.65 0.69 0.50 0.50 0.65

III. Profitability Ratios

(i) Gross Margin Ratio 23.98% 16.71% 17.50% 14.69% 16.18% 20.26%

(ii) Operating Income Ratio 18.86% 14.49% 15.18% 11.12% 12.66% 18.04%

(iii) Net Profit Ratio -2.65% 2.08% 2.13% 1.62% 4.39% 10.69%

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.13% 0.16% -1.22%

-2.82% 2.30% 2.14% 1.18% 2.78% 7.84%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) -0.49 0.42 0.40 0.22 0.51 1.54

(vii) EBITDA Margin 26.84% 21.44% 21.76% 17.74% 19.84% 24.91%

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.69 0.66 0.59 0.54 0.50 0.41

(ii) Debt to Equity Ratio (Times) 2.21 1.91 1.45 1.15 1.00 0.69

(iii) Times Interest Earned Ratio (Times) 0.88 1.12 1.31 1.28 1.89 2.70

(iv) Debt Service Coverage Ratio 0.88 1.12 1.31 1.28 1.89 2.70

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share 2.29 3.40 2.09 2.73 2.65 1.69

(ii) Net Operating Cash Flow Per Share/EPS -4.72 8.11 5.28 12.45 5.16 1.09
 Queen South Textile Mills Ltd.
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 2.25 2.23 2.16 0.00 0.00 0.00

(ii) Quick Ratio 1.06 1.02 0.90 0.00 0.00 0.00

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 3.88 4.31 8.86 0.00 0.00 0.00

(ii) Inventory Turnover Ratio (Times) 2.41 2.43 4.84 0.00 0.00 0.00

(iii) Fixed Assets Turnover Ratio 5.56 5.34 10.39 0.00 0.00 0.00

III. Profitability Ratios

(i) Gross Margin Ratio 11.51% 10.61% 9.97% 0.00 0.00 0.00

(ii) Operating Income Ratio 8.42% 7.65% 6.99% 0.00 0.00 0.00

(iii) Net Profit Ratio 4.74% 4.58% 4.01% 0.00 0.00 0.00

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00 0.00 0.00

10.24% 9.98% 9.97%

(v) Return on Equity Ratio 0.00 0.00 0.00

(vii) Earning Per Share (EPS) 1.81 1.77 1.71 0.00 0.00 0.00

(vii) EBITDA Margin 8.25% 10.21% 8.92% 0.00 0.00 0.00

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.49 0.49 0.51 0.00 0.00 0.00

(ii) Debt to Equity Ratio (Times) 0.95 0.97 1.06 0.00 0.00 0.00

(iii) Times Interest Earned Ratio (Times) 3.01 3.43 3.44 0.00 0.00 0.00

(iv) Debt Service Coverage Ratio 3.01 3.43 3.44 0.00 0.00 0.00

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share 0.47 0.42 1.19 0.00 0.00 0.00

(ii) Net Operating Cash Flow Per Share/EPS 0.26 0.24 0.69 0.00 0.00 0.00
 Paramount Textile
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 0.00 1.09 0.84 1.30 0.00 0.00

(ii) Quick Ratio 0.00 0.30 0.32 0.71 0.00 0.00

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 0.00 11.97 5.02 5.73 0.00 0.00

(ii) Inventory Turnover Ratio (Times) 0.00 1.88 1.96 3.79 0.00 0.00

(iii) Fixed Assets Turnover Ratio 0.00 1.21 1.55 3.13 0.00 0.00

III. Profitability Ratios

(i) Gross Margin Ratio 0.00 16.81% 16.82% 17.03% 0.00 0.00

(ii) Operating Income Ratio 0.00 11.82% 11.06% 10.78% 0.00 0.00

(iii) Net Profit Ratio 0.00 6.74% 6.71% 6.68% 0.00 0.00

(iv) Return on Assets Ratio 0.00% 4.45% 4.76% 8.28% 0.00 0.00

10.35% 9.11% 8.59%

(v) Return on Equity Ratio 0.00 0.00 0.00

(vii) Earning Per Share (EPS) 0.00 2.15 1.92 1.84 0.00 0.00

(vii) EBITDA Margin 0.00 11.86% 11.11% 10.84% 0.00 0.00

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.00 0.64 0.71 0.51 0.00 0.00

(ii) Debt to Equity Ratio (Times) 0.00 1.74 1.40 1.05 0.00 0.00

(iii) Times Interest Earned Ratio (Times) 0.00 2.84 3.24 3.53 0.00 0.00

(iv) Debt Service Coverage Ratio 0.00 2.84 3.24 3.53 0.00 0.00

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share 0.00 2.67 3.63 2.56 0.00 0.00

(ii) Net Operating Cash Flow Per Share/EPS 0.00 1.24 1.89 1.39 0.00 0.00
 Huwa Well Textiles BD limited
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 4.79 4.20 5.45 3.86 4.79 4.82

(ii) Quick Ratio 3.97 3.71 5.30 3.43 4.11 3.47

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 4.69 3.16 2.54 2.71 2.78 3.81

(ii) Inventory Turnover Ratio (Times) 7.24 14.10 13.87 7.66 4.59 5.80

(iii) Fixed Assets Turnover Ratio 1.59 1.52 1.53 1.86 2.61 3.97

III. Profitability Ratios

(i) Gross Margin Ratio 14.45% 13.84% 13.81% 13.82% 13.85% 13.80%

(ii) Operating Income Ratio 10.37% 9.49% 9.54% 9.03% 9.18% 8.81%

(iii) Net Profit Ratio 10.55% 10.28% 9.74% 8.89% 8.72% 8.15%

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

8.58% 7.96% 7.46% 7.31% 8.24% 11.43%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) 2.56 2.31 2.10 2.02 2.08 2.82

(vii) EBITDA Margin 16.76% 11.52% 11.01% 13.51% 11.87% 10.78%

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.16 0.17 0.15 0.18 0.17 0.18

(ii) Debt to Equity Ratio (Times) 0.19 0.20 0.17 0.23 0.21 0.22

(iii) Times Interest Earned Ratio (Times) 26.09 23.77 42.14 54.31 51.66 4.38

(iv) Debt Service Coverage Ratio 26.09 23.77 42.14 54.31 51.66 4.38

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share 3.80 4.43 4.94 2.32 7.35 0.89

(ii) Net Operating Cash Flow Per Share/EPS 1.48 1.92 2.35 1.15 3.53 0.32
 GENERATION NEXT FASHIONS LIMITED
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 2.43 3.28 2.87 2.44 2.97 2.67

(ii) Quick Ratio 1.38 1.72 1.63 1.37 1.97 1.73

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 3.54 3.92 3.73 3.22 2.99 8.38

(ii) Inventory Turnover Ratio (Times) 2.83 2.76 2.50 2.64 1.36 2.76

(iii) Fixed Assets Turnover Ratio 1.14 0.95 0.86 0.88 0.47 0.86

III. Profitability Ratios

(i) Gross Margin Ratio 15.77% 22.14% 19.59% 15.02% 25.53% 27.95%

(ii) Operating Income Ratio 8.83% 14.03% 11.71% 8.98% 20.55% 24.23%

(iii) Net Profit Ratio 4.12% 11.34% 7.37% 5.40% 17.92% 19.11%

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

3.63% 8.05% 4.64% 3.27% 5.44% 10.96%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) 0.43 1.01 0.59 0.44 0.71 1.54

(vii) EBITDA Margin 11.16% 16.80% 11.84% 9.09% 22.45% 26.39%

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.33 0.20 0.18 0.18 0.16 0.17

(ii) Debt to Equity Ratio (Times) 0.50 0.25 0.23 0.22 0.20 0.19

(iii) Times Interest Earned Ratio (Times) 1.67 3.46 2.49 1.30 5.60 4.32

(iv) Debt Service Coverage Ratio 1.67 3.46 2.49 1.30 5.60 4.32

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share -1.46 0.10 1.03 0.50 0.30 0.92

(ii) Net Operating Cash Flow Per Share/EPS -3.39 0.10 1.74 1.14 0.42 0.60
 Dulamia Cotton Spinning Mills Limited

Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 0.08 0.13 0.16 0.67 0.27 0.20

(ii) Quick Ratio 0.04 0.06 0.08 0.67 0.27 0.20

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 96.31 55.10 71.61 0.00 0.00 0.00

(ii) Inventory Turnover Ratio (Times) 9.36 10.09 19.22 0.00 0.00 0.00

(iii) Fixed Assets Turnover Ratio 1.60 2.23 2.18 1.77 1.86 1.65

III. Profitability Ratios

(i) Gross Margin Ratio 2.88% 0.16% 0.17% 0.13% 0.09% -5.52%

(ii) Operating Income Ratio -6.74% -8.59% -7.34% -5.39% -5.52% -11.26%

(iii) Net Profit Ratio -10.45% -12.85% -11.48% -10.30% -7.75% -13.58%

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6.52% 12.35% 13.08% 11.85% 6.80% 12.15%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) -2.28 -4.04 -3.75 -2.93 -2.50 -4.15

(vii) EBITDA Margin -4.32% -6.79% -3.34% -0.45% -0.90% -5.96%

IV. Solvency Ratios

(i) Debt to Total Asset ratio 3.05 2.71 2.37 2.08 2.50 2.39

(ii) Debt to Equity Ratio (Times) -1.49 -1.58 -1.73 -1.93 -1.67 -1.72

(iii) Times Interest Earned Ratio (Times) (2.08) (2.35) (2.08) (1.17) (2.86) (5.58)

(iv) Debt Service Coverage Ratio -2.08 -2.35 -2.08 -1.17 -2.86 -5.58

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share -0.88 -1.59 -0.26 0.08 -1.42 0.90

(ii) Net Operating Cash Flow Per Share/EPS 0.39 0.39 0.07 -0.03 0.57 -0.22
 Anlima Yarn Dyeing Limited
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 0.77 0.69 0.63 0.59 0.43 0.39

(ii) Quick Ratio 0.49 0.46 0.36 0.41 0.23 0.15

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 1.90 2.37 2.41 5.23 0.00 0.00

(ii) Inventory Turnover Ratio (Times) 2.71 2.96 3.18 4.29 3.73 3.07

(iii) Fixed Assets Turnover Ratio 0.59 0.61 0.57 0.65 0.65 0.62

III. Profitability Ratios

(i) Gross Margin Ratio 18.19% 17.80% 17.84% 20.60% 19.76% 20.98%

(ii) Operating Income Ratio 7.64% 7.64% 8.03% 12.65% 12.39% 14.37%

(iii) Net Profit Ratio 5.59% 5.38% 5.52% 9.20% 8.54% 8.11%

(iv) Return on Assets Ratio 2.21% 2.28% 0.00% 0.00% 0.00% 0.00%

4.75% 4.99% 5.08% 9.94% 9.04% 8.66%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) 0.53 0.55 0.56 1.12 1.09 1.04

(vii) EBITDA Margin 10.02% 9.97% 8.03% 12.65% 12.39% 14.37%

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.54 0.54 0.55 0.56 0.51 0.53

(ii) Debt to Equity Ratio (Times) 1.15 1.16 1.23 1.27 1.02 1.12

(iii) Times Interest Earned Ratio (Times) 9.35 7.71 6.62 9.86 6.81 3.57

(iv) Debt Service Coverage Ratio 9.35 7.71 6.62 9.86 6.81 3.57

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share 0.24 0.26 0.24 2.07 2.56 3.53

(ii) Net Operating Cash Flow Per Share/EPS 0.47 0.47 0.42 1.85 2.34 3.39
 Alltex Textile Limited
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 0.53 0.80 0.00 0.81 0.78 0.00

(ii) Quick Ratio 0.19 0.28 0.00 0.27 0.26 0.00

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 0.52 1.38 0.00 5.44 18.26 0.00

(ii) Inventory Turnover Ratio (Times) 0.17 0.48 0.00 1.20 3.47 0.00

(iii) Fixed Assets Turnover Ratio 0.07 0.20 0.00 0.82 3.53 0.00

III. Profitability Ratios

(i) Gross Margin Ratio 2.88% 0.16% 0.00 15.56% 15.68% 0.00

(ii) Operating Income Ratio -6.74% -8.59% 0.00 8.73% 8.65% 0.00

(iii) Net Profit Ratio -10.45% -12.85% 0.00 4.23% 5.49% 0.00

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00

-1.70% -2.14% 0.00% 4.18% 22.91% 0.00%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) -0.31 -0.54 0.00 1.22 2.56 0.00

(vii) EBITDA Margin -4.32% -6.79% 0.00% 8.73% 8.65% 0.00

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.73 0.64 0.00 0.62 0.81 0.00

(ii) Debt to Equity Ratio (Times) 2.66 1.75 0.00 1.60 4.40 0.00

(iii) Times Interest Earned Ratio (Times) (2.08) (2.35) 0.00 2.50 4.54 0.00

(iv) Debt Service Coverage Ratio -2.08 -2.35 0.00 2.50 4.54 0.00

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share -0.12 -0.21 0.00 0.42 0.82 0.00

(ii) Net Operating Cash Flow Per Share/EPS 0.39 0.39 0.00 0.35 0.32 0.00
 Alhajj Textile Limited
Statement of Ratio Analysis

Name of Ratio 2019 2018 2017 2016 2015 2014

Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 2.55 2.90 2.81 2.72 2.41 0.00

(ii) Quick Ratio 1.73 2.45 2.39 1.71 1.68 0.00

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 103.02 114.13 172.62 141.19 305.56 0.00

(ii) Inventory Turnover Ratio (Times) 2.23 3.85 3.29 1.93 4.78 0.00

(iii) Fixed Assets Turnover Ratio 2.34 2.65 3.13 2.07 4.24 0.00

III. Profitability Ratios

(i) Gross Margin Ratio 6.69% 14.35% 11.18% 11.58% 13.17% 0.00

(ii) Operating Income Ratio -0.83% 7.84% 5.82% 4.77% 6.76% 0.00

(iii) Net Profit Ratio 3.72% 10.91% 6.90% 7.22% 7.40% 0.00

(iv) Return on Assets Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00

3.85% 12.78% 11.31% 9.23% 11.41% 0.00%

(v) Return on Equity Ratio

(vii) Earning Per Share (EPS) 0.48 1.74 1.53 1.26 1.68 0.00

(vii) EBITDA Margin 0.71% 9.30% 5.82% 4.77% 6.76% 0.00

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.57 0.55 0.56 0.58 0.61 0.00

(ii) Debt to Equity Ratio (Times) 1.31 1.21 1.29 1.38 1.58 0.00

(iii) Times Interest Earned Ratio (Times) 0.00 0.00 0.00 0.00 0.00 0.00

(iv) Debt Service Coverage Ratio 0.00 0.00 0.00 0.00 0.00 0.00

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share -3.12 0.79 6.11 -1.89 9.67 0.00

(ii) Net Operating Cash Flow Per Share/EPS -6.55 0.45 3.99 -1.49 5.74 0.00
 Textiles Industry
Statement of Ratio Analysis
Industry Company Industry Company Industry Company Industry Company Industry Company Industry
Name of Ratio 2019 2019 2018 2018 2017 2017 2016 2016 2015 2015 2014
Result % Result % Result % Result % Result % Result % Result % Result % Result % Result % Result %

I. Liquidity Ratios

(ii) Current Ratio 1.56 1.72 1.78 1.79 1.76 1.09

(ii) Quick Ratio 0.99 1.09 1.26 1.22 1.21 0.68

II. Operating Efficiency Ratios

(i) Accounts Receivable Turnover Ratio 23.44 21.93 28.64 18.43 35.12 3.44

(ii) Inventory Turnover Ratio (Times) 3.24 4.40 5.59 2.94 2.53 1.88

(iii) Fixed Assets Turnover Ratio 1.41 1.58 2.16 1.28 1.51 0.90

III. Profitability Ratios

(i) Gross Margin Ratio 0.11 0.13 0.13 0.13 0.12 0.10

(ii) Operating Income Ratio 0.05 0.06 0.07 0.07 0.07 0.07

(iii) Net Profit Ratio 0.01 0.03 0.04 0.04 0.05 0.04

(iv) Return on Assets Ratio 0.00 0.01 0.00 0.01 0.00 0.00

(v) Return on Equity Ratio 0.03 0.07 0.07 0.06 0.07 0.06

(vii) Earning Per Share (EPS) 0.28 0.66 0.64 0.69 0.83 0.61

(vii) EBITDA Margin 0.07 0.11 0.11 0.08 0.09 0.08

IV. Solvency Ratios

(i) Debt to Total Asset ratio 0.71 0.70 0.59 0.54 0.54 0.39

(ii) Debt to Equity Ratio (Times) 0.85 0.83 0.55 0.51 0.69 0.08

(iii) Times Interest Earned Ratio (Times) 3.84 4.16 6.19 7.71 7.43 1.55

(iv) Debt Service Coverage Ratio 3.84 4.16 6.19 7.71 7.43 1.55

V. Cash Flow Ratios

(i) Net Operating Cash Flow per Share 0.03 1.21 2.08 0.98 2.53 1.18

(ii) Net Operating Cash Flow Per Share/EPS -1.92 1.48 1.78 1.74 1.96 0.64
 Company Name
YEAR 2019 2018 2017 2016 2015 2014
TOTAL CAPITAL EXPENDITURE 258.36 129.39 1.00 732.50 133.90
Free Cash Flow 1101.00 1038.15 1470.73 1095.10 -2154.14
RETAINED EARNINGS 932.44 1015.34 1221.08 1596.35 1996.02
CHANGES IN R.EARNINGS 82.91 205.74 375.27 399.67
DEBT 2937.90 4089.40 4569.55 5193.42 8738.55
CHANGES IN DEBT 1151.51 480.14 623.87 3545.13
Cash Dividend Paid 594.00 445.50 371.25 297.00 297.00
EDQUITY 5594.40 5675.41 5879.33 6724.82 7097.79
CHANGES IN EQUITY 81.01 203.92 845.49 372.97
Decision
2013