Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Stock:

Bought 100 XYZ shares at $ 50. 50


XYZ is currently trading at $ 40 when position was established 40

Options:
Buy 1, 60-day XYZ 40 call at $3.00(premium)
Sell 2,60-day XYZ 45 calls at $1.50

Four Cases:
Stock at Expiration Gain/loss on XYZ stock(original stock)
35 -15
40 -10
45 -5
50 0
55 5

Stock Price at Expirati o


0
35 40 45
-2
-4
-6
Profit/Loss

-8
-10
-12
-14
-16
Axis Title
Value of XYZ 40 Calls(Buy) Value of XYZ 45 Calls (Sell) Position Net Gain/loss
0 0 -15
0 0 -10
5 0 0
10 -10 0
15 -20 0

Price at Expirati on
45 50 55

Axis Title
Option Call Call put
Long/short Long Short Short
Strike 750 730 660
Premium 4.3 6.8 7.85
Spot 688

20
CMP Long Call Short Call Short put Net flow
590 -4.3 6.8 -62.15 -59.65 10
600 -4.3 6.8 -52.15 -49.65
0
610 -4.3 6.8 -42.15 -39.65 590 600
620 -4.3 6.8 -32.15 -29.65 -10
630 -4.3 6.8 -22.15 -19.65 -20

Pay off
640 -4.3 6.8 -12.15 -9.65
650 -4.3 6.8 -2.15 0.35 -30
660 -4.3 6.8 7.85 10.35 -40
670 -4.3 6.8 7.85 10.35
-50
680 -4.3 6.8 7.85 10.35
690 -4.3 6.8 7.85 10.35 -60
700 -4.3 6.8 7.85 10.35
-70
710 -4.3 6.8 7.85 10.35
720 -4.3 6.8 7.85 10.35
730 -4.3 6.8 7.85 10.35
740 -4.3 -3.2 7.85 0.35
750 -4.3 -13.2 7.85 -9.65
760 5.7 -23.2 7.85 -9.65
770 15.7 -33.2 7.85 -9.65
780 25.7 -43.2 7.85 -9.65
790 35.7 -53.2 7.85 -9.65
20

10
JADE LIZARD STRATEGY
0
590 600 610 620 630 640 650 660 670 680 690 700 710 720 730 740 750 760 770 780 790
-10

-20
Pay off

Net Flow
-30

-40

-50

-60

-70
Spot
0 780 790

Net Flow

You might also like