Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/25/2019 2:18:30 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Variables Portes 1000 0 260 300 50
$D$3 Variables Fenetres 0 -70 310 70 1E+030
$E$3 Variables Tables 0 0 280 66.666666667 87.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$10 Contraintes 1000 0 1000 1E+030 0
$B$11 Contraintes 1500 120 1500 0 0
$B$12 Contraintes 2000 40 2000 0 0
$B$13 Contraintes 500 0 2200 1E+030 1700
]210;560[
]-linfini;380[
]280-66.67;280+87.5[
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/25/2019 3:30:28 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Variables Portes 700 0 110 25 35
$D$3 Variables Fenetres 150 0 450 210 7.1428571429
$E$3 Variables Tables 0 -6.25 360 6.25 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$10 Contraintes 1000 52.5 1000 46.153846154 466.66666667
$B$11 Contraintes 1425 0 1500 1E+030 75
$B$12 Contraintes 1700 0 2000 1E+030 300
$B$13 Contraintes 800 115 800 700 300
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/25/2019 3:47:31 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Variables Portes 760 0 110 25 35
$D$3 Variables Fenetres 140 0 450 210 7.1428571429
$E$3 Variables Tables 0 -6.25 360 6.25 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$10 Contraintes 1040 52.5 1040 6.1538461538 506.66666667
$B$11 Contraintes 1490 0 1500 1E+030 10
$B$12 Contraintes 1800 0 2000 1E+030 200
$B$13 Contraintes 800 115 800 760 40
Portes Fenetres Tables
Variables 760 140 0
Profits 110 450 360

Objectif 146600

Contraintes Ecart
1040 1040 0 morte/saturée
1490 1500 10 non saturée
1800 2000 200 non saturée
800 800 0 morte/saturée

You might also like