September 2006 Final LOT 1 BOQ Shire

Ethiopian Roads Authority Vol.
III: Bid Document

Shire-Shiraro-Humera-Lugdi Road Upgradation Project Section VIII : Bill Of Quantities
Lot - 1 Shire-Adigoshu (0-156 km)
Bill (1):
Shire - Shiraro - Humera - Lu
Referen
Unit Rate Unit Rate
ce Description Unit Quantity
(ETB) (ETB)
No.
CGGC SUR_GITTO
Bill (1) : General Provisions
1200 General Requirements and provisions
Provisional
(a) General STD and HIV/AIDS alleviation measures Sum 1.00 1,000,000.00 1,000,000.00
(b) Contractor's charges and profit associated with the

1216 administration of the above item % 1,000,000.00 10% 41%
1200 Total carried forward to Bill (1)

Office, laboratory, accommodation, transportation and facilities, for the
1400 Engineer
(a)
Provide and maintain temporary facilities for the Engineer
(i) Office fully fitted, furnished and equipped including all services month 6 5,105.99 106,671
(ii) Laboratory fully fitted, furnished and equipped including all services month 6 5,105.99 97,410
(iii) Housing Accommodation fully fitted, furnished and equipped including all
services No*month 48 2,553 26,500
(vi) Vehicles including all operating costs
Vehicle Type A Veh. month 12 25,529.93 42,888
Vehicle Type B Veh. month 24 22,126 34,310
(v) Surveying equipment (Total Station and Level with all accessories, labour,
assistances as order by the Engineer) month 6 20,424 40,749
(b)
Office building and equipment as specified including furniture (Appendix 1)
Lump sum 1 1770075.26 3296653
(i) Provide office building, equipment and furnishings
month 36 4254.99 32967
(ii) Maintenance of office and office equipment
(c) Laboratory building and equipment complete as specified including furniture and
fittings (Appendix 1)
Lump sum 1 3063591.79 1037448
(i) Provide laboratory building, equipment and furnishings
month 36 3403.99 28818
(ii) Maintenance of laboratory building and laboratory equipment
(d)
Survey equipment for the Engineer
Lump sum 1 1191396.81 799456
(i) Provide survey equipment as per Appendix 1, A.5
month 36 3403.99 22095
(ii) Maintain survey equipment
(e)
House Type A complete as specified including fixtures and hard furnishings
Lump sum 1 1838155.07 1803586
(i) Provide Type A housingings
month 36 680.8 18035
(ii) Maintenance of Type A houses
(f)
House Type B complete as specified including fixtures and hard furnishings
Lump sum 1 2042394.53 2645665
(i) Provide Type B housingings
month 36 680.8 26457
(ii) Maintenance of Type B houses
VIII-5
Ethiopian Roads Authority Vol. III: Bid Document
Referen
Unit Rate Unit Rate
(ETB) (ETB)
No.
(g) House Type C (Dormitory Building) complete as specified including fixtures and
hard furnishings
(i) Provide Type C housing Lump sum 1 1021197.26 853194

(ii) Maintenance of Type C houses month 36 680.8 8532
(h) House Type D (Kitchen and Mess Building) complete as specified including
fixtures and hard furnishings
(i) Provide Type D housing Lump sum 1 255299.32 545717
(ii) Maintenance of Type D houses month 36 680.8 5457
(i) House Type E (Service Quarters) complete as specified including fixtures and
hard furnishings
(i) Provide Type E housing Lump sum 1 255299.32 946134
(ii) Maintenance of Type E houses month 36 680.8 9461
(j) Vehicles for Engineer and his staff
(i) Provide Vehicle Type A as specified number 3 1198204.79 1510515
(ii) Provision of driver, fuel and lubricants and the servicing, maintenance, month 36 6978.18 28200
insurance and repair of vehicle Type A for the Engineer and his staff based on
an average 4000km/month/vehicel
(iii) Provide Vehicle Type B as specified number 7 629738.31 852459

(iv) Provision of driver, fuel and lubricants and the servicing, maintenance, month 36 5446.39 52640
insurance and repair of vehicle Type B for the Engineer and his staff based on
an average 4000km/month/vehicel
(v) Addition to or deduction from Item 14.01(j)(ii) for additional/reduced vehicle Kilometre rate only 7.52 7
Type A usage
(vi) Addition to or deduction from Item 14.01(j)(iv) for additional/reduced vehicle Kilometre rate only 6.3 13
Type B usage
(k) Radio communication system for the Engineer
(i) Provide and install radio system as specified Lump sum 1 340399.09 991754
(ii) Maintain radio system month 36 851 6992
(l) Additional office and laboratory equipment ordered by the Engineer Prov Sum 1 100000 100000
(m) Allow % on-cost to invoiced amounts for equipment supplied under item 14.01(l) % 100000 10% 41%
(n) Laboratory testing (additional testing) to be carried out at external (commercial) Prov Sum 1 100000 100000
laboratory
(o) Allow % on-cost to invoiced amounts for additional testing under item 14.01(n) % 100000 10% 41%
VIII-6
Referen
Unit Rate Unit Rate
(ETB) (ETB)
No.
1500 Traffic management

Accommodating traffic and maintaining temporary diversions including all
construcion, drainage, personnel, traffic sign/signals, safety complete including
15.01 removals km 120.00 13,615.96 65,975.00
Accommodating traffic where the road is constructed in half-widths including all

construcion, drainage, personnel, traffic sign/signals, safety complete including
15.09 removals km 36.00 5,956.98 15,942.00
2100 Clearing and grubbing
21.01 Clearing and grubbing ha 237.65 9,578.71 10,698.00
Removal and grubbing of large trees and tree stumps

21.02 (a) Girth exceeding 1m up to and including 2m No 150.00 106.44 422.00
(b) Girth exceeding 2m up to and including 3m No 50.00 111.76 563.00
2200 Demolition, removal, disposal or storage of existing structures and

installations
Cleaning out of hydraulic structures
(a) Pipes with an internal diameter up to and including 750mm m3 16.41 111.03 30.00
22.02 (b) Pipes with an internal diameter exceeding 750mm m3 805.68 108.79 28.00
(c ) Box and slab culverts up to and including 1.50m vertical dimension m3 123.30 149.15 28.00
(d) Box and slab culverts exceeding 1.50m vertical dimension m3 351.68 144.66 28.00
Take up or down and set aside for reuse or remove to store off site the following
(i) Block work or stone work m3 2,435.00 37.68 69.00
(ii) paved areas and the like, Pitching work etc. m2 10.00 5.00 12.00
(iii) curbs, channels, edgings, combined drainage, and curb blocks, fencing,
safety fences, coping, string courses and the like m 40,000.00 20.49 5.80
22.03
(iv) Cable m 15.00 2.99 11.00
(v) Road lighting columns, brackets and wall mountings, traffic signs, reflecting,
gates, stiles, street furniture, communications, cabinets, posts, brackets, signal
indicators, shelves, racking, frames, electronic units and the like. No 1,389.00 78.49 136.00
(vi) Chamber covers and frames, gully gratings and frames and the like No 2.00 166.73 435.00
(vii) Individual blocks, features or stones No 35.00 20.22 89.00
2200
Total carried forward to Bill (1)
VIII-7
Bill (1): General

o - Humera - Lugdi Road Upgrading Project
Unit Rate Unit Rate Amount Amount Amount Amount Amount

Unit Rate (ETB)
(ETB) (ETB) (ETB) (ETB) (ETB) (ETB) (ETB)
IRCON CWE 4 For CGGC SUR_GITTO IRCON CWE 4 For
1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
15% 100,000.00 410,000.00 150,000.00
1,100,000.00 1,410,000.00 1,150,000.00
84,556 30,635.94 640,026.00 507,336.00
78,952 30,635.94 584,460.00 473,712.24
67,158 122,543.52 1,272,000.00 3,223,584.00
55,472 306,359.16 514,656.00 665,658.00
43,166 531,022.56 823,440.00 1,035,972.00
5,828 122,543.70 244,494.00 34,965.00
4058699.4
1,770,075.26 3,296,653.00 4,058,699.40
37800
153,179.64 1,186,812.00 1,360,800.00
3789697.74
3,063,591.79 1,037,448.00 3,789,697.74
31500
122,543.64 1,037,448.00 1,134,000.00
1424769.23
1,191,396.81 799,456.00 1,424,769.23
5040
122,543.64 795,420.00 181,440.00
1849341.31
1,838,155.07
15120
24,508.80 649,260.00 544,320.00
5134638.6
2,042,394.53
15120
24,508.80 952,452.00 544,320.00
VIII-8

Unit Rate (ETB)
2686320 1,021,197.26 853,194.00 2,686,320.00

12600
24,508.80 307,152.00 453,600.00
1022112
255,299.32 545,717.00 1,022,112.00
7560
24,508.80 196,452.00 272,160.00
1022112 255,299.32 946,134.00 1,022,112.00

5040
24,508.80 340,596.00 181,440.00
1143828
3,594,614.37 4,531,545.00 3,431,484.00
23436
251,214.48 1,015,200.00 843,696.00

598500 4,408,168.17 5,967,213.00 4,189,500.00
54684
196,070.04 1,895,040.00 1,968,624.00

1.89
1.89
793800
340,399.09 991,754.00 793,800.00
13860
30,636.00 251,712.00 498,960.00
100000 100000 100000 100,000.00
100,000.00 100,000.00 100,000.00

20%
10,000.00 41,000.00 20,000.00

100000 100000 100000 100,000.00
100,000.00 100,000.00 100,000.00
20%
10,000.00 41,000.00 20,000.00
22,143,063.25 31,957,734.00 36,583,081.61
VIII-9

Unit Rate (ETB)
63,000.00 1,633,915.20 7,917,000.00 7,560,000.00
31,500.00 214,451.28 573,912.00 1,134,000.00
1,848,366.48 8,490,912.00 8,694,000.00
5,418.00 2,276,420.66 2,542,424.63 1,287,610.46
434.70 15,966.00 63,300.00 65,205.00
630.00 5,588.00 28,150.00 31,500.00
2,297,974.66 2,633,874.63 1,384,315.46
110.89 1,822.04 492.31 1,819.74
110.89 87,649.81 22,559.01 89,341.74
2,520.00 18,390.57 3,452.47 310,722.32
3,150.00 50,873.72 9,846.98 1,107,785.38
37.80 91,750.80 168,015.00 92,043.00
50.40 50.00 120.00 504.00
18.90 819,600.00 232,000.00 756,000.00
31.50 44.85 165.00 472.50
63.00 109,022.61 188,904.00 87,507.00
63.00 333.46 870.00 126.00
18.90 707.70 3,115.00 661.50
1,180,245.56 629,539.77 2,446,983.18
VIII-10
Bill (2): Drainage

Shire - Shiraro - Humera - Lugdi Road Upgrading Project
Reference
Description Unit Quantity Unit Rate (ETB) Unit Rate (ETB) Unit Rate (ETB) Unit Rate (ETB)
No.
SUR_GITTO IRCON CWE

CGGC
3100 Drains
Excavation for open drains

(a) Excavation in Normal material situated in the following depth ranges
below the surface level
(i) 0m up to 1.5m m3 64,734.91 35.56 26.00 29.80

31.01
(ii) Exceeding 1.5m and up to 3.0m m3 13,670.45 36.27 33.00 36.11
(iii) Extra above 3m m3 100.00 36.73 44.00 54.08
(b) Extra over 31.01 (a) for excavation in hard material irrespective of depth m3 57,610.96 81.14 180.00 31.50
Excavation for subsoil drainage systems in (a) Normal material
31.03
(i) 0m up to 1.5m m3 2,000.00 43.65 26.00 29.80
(b) Extra over sub-item 31.03 (a) for excavation in hard material irrespective
of
depth m3 600.00 81.14 180.00 31.50
31.04 Impermeable backfilling to subsoil drainage system m 3

300.00 9.41 65.00 53.55
31.05 Banks and dykes m 3

10,000.00 9.41 46.00 53.55
Natural permeable material in subsoil drainage system (crushed stone)

31.06
a) Crushed stone obtained from approved sources on the site (Table 3107/1) m3 600.00 209.43 254.00 223.83
Natural permeable material in subsoil drainage system (Sand)

31.07
Sand obtained from approved sources on the site (Table 3107/2) m3 400.00 135.96 201.00 188.86
31.09 Polythene sheeting 0.15 mm thick, or similar approval material for subsoil
drainage protection m2 2,600.00 60.56 8.60 63.00
31.10 Synthetic fiber / geotextile filter fabric (Table 3107/3) for subsoil drainage
protection m2 7,200.00 32.47 28.00 24.38
31.16, 31.19
Backfilling on the side and bottom of the drains (new and exisitng) m3 28,385.00 52.90 26.00 32.72
Excavation for the clearing of existing drainage systems
31.18
(a) Manholes and inlet and outlet structures m3 40.00 36.52 26.00 35.76
( c ) Masonry / concrete side drains m 3

660.00 39.05 26.00 35.76
3200 Culverts and appurtenants structures
Excavation
a) Excavate Normal material within the following depth ranges below the
surface level
32.01 (i) 0m up to 1.5m m3 25,524.58 41.41 26.00 29.80
(ii) Exceeding 1.5m and up to 3.0m m3 16,594.84 41.99 33.00 36.11
(iii) Extra in increments of 1.5 m m 3

150.00 42.87 44.00 55.37
b) Extra over item 32.01 a) for excavation in hard material irrespective of
depth m 3
12,446.13 81.14 180.00 31.50
Backfilling
32.02
(a) Using the excavated material m3 7,367.50 9.41 26.00 32.72
(b) Using imported selected material m 3

22,102.50 86.71 92.00 53.55
Concrete pipe culvert
(a) Class A bedding

(i) 750 mm dia m 19.00 988.93 914.00 1,253.86
(ii)800 mm dia m 154.00 1,100.00 946.00 1,316.28
(iii) 900mm dia m 139.00 1,382.95 1,224.00 1,597.81
VIII-8
32.03
Reference
No.
(iv) 1060mm dia m 316.00 1,855.72 1,519.00 1,958.15

32.03 (v) 1222mm dia m 315.00 2,499.36 2,013.00 2,515.22
(b) Class B bedding
(i) 750 mm dia m 54.00 1,178.83 839.00 1,260.42
(ii)800 mm dia m 431.00 1,315.71 858.00 1,316.28
(iii) 900mm dia m 388.00 1,655.21 1,108.00 1,597.81
(iv) 1060mm dia m 885.00 2,234.58 1,354.00 1,958.15
(v) 1222mm dia m 882.00 3,001.99 1,789.00 2,515.22
Extra over items 32.03 for constructing inclined concrete pipe culverts
(i) 750 mm dia m 30.00 990.80 941.00 125.39
32.06 (ii)800 mm dia m 30.00 1,101.82 974.00 131.63
(iii) 900mm dia m 27.00 1,385.26 1,261.00 159.78
(iv) 1060mm dia m 63.00 1,858.93 1,565.00 195.82
(v) 1222mm dia m 63.00 2,503.62 2,073.00 251.52
Cast in situ concrete and formwork:

(a) In class A bedding, screeds and encasing pipes including formwork class
32.07 20/20 concrete m3 162.60 1,286.38 1,376.00 2,490.64
( c) In inlet and outlet structures including formwork & Steel reinforcement,

but including class U2 surface finish, class 25/20 m3 205.20 1,910.32 1,449.00 3,934.94
32.08 Concrete backfill for culverts Class 20/20 concrete m3 45.00 1,337.13 1,100.00 2,093.91
32.10 b)High tensile steel ton 0.50 11,474.71 14,077.00 11,453.40
32.11 Dowels for joining old and new concrete (all dia. Steel reinf.) kg 1,000.00 11.47 24.40 63.00
Remove existing structures

32.12 (a) Plain concrete m3 5.00 692.15 103.00 50.40
(b) Reinforced Concrete m 3

12.00 736.98 174.00 63.00
Removing and relaying existing pipes
(a) Class A bedding
(i) 750 mm dia m 0.00 171.26 508.00
(ii) 900mm dia m 0.00 398.91 582.00
(iii) 1060mm dia m 25.00 556.49 700.00 979.08

32.13
(iv) 1222mm dia m 17.00 739.55 840.00 1,006.09
(b) Class B bedding
(i) 750 mm dia m 0.00 278.66 425.00
(ii) 900mm dia m 0.00 398.91 456.00
(iii) 1060mm dia m 13.00 556.49 518.00 783.26
(iv) 1222mm dia m 8.00 739.55 593.00 804.87
Removing and stacking existing prefabricated culverts
(i) 750 mm dia m 0.00 476.79 44.00

32.14 (ii) 900mm dia m 0.00 686.43 59.00
(iii) 1060mm dia m 12.00 952.17 73.00 252.00
(iv) 1222mm dia m 9.00 1,265.39 95.00 315.00
Service ducts
32.20
(a) Reinforced Concrete pipe 200 mm dia m 450.00 138.47 287.00 63.00
32.22 Reinforced Concrete 300 x 300 x 300 mm Chamber for ducts with reinforced
Concrete 100 mm thick covers with lifting hooks No 30.00 284.35 369.00 671.13
3300 Kerbing, channeling, open chutes, down pipes, and concrete linings
for open drains
Kerbing and channeling combination
33.02 Precast Concrete (Class 25/20) as per drawing m3 12,260.00 283.63 171.00 516.00
VIII-9
Reference
No.
Cast in situ concrete chutes
(a) Class 25/20 concrete m3 100.00 1,201.00 1,209.00 2,166.34
33.04 (b) Formwork class F2 surface finish m2 350.00 116.82 131.00 264.60
Concrete lining for open drains:

33.08 (a) Cast in situ concrete lining (Class 25/20) m3 4,140.35 1,571.49 1,209.00 2,215.85
(b) Class U2 surface finish m2 10,350.88 114.42 6.40 264.60
Formwork to cast in situ concrete lining for open drains (Class F2 Surface
Finish)
33.09
(a) To sides with formwork on internal face only m2 3,105.26 114.42 131.00 252.00
(c) To ends of slabs m 2

1,035.09 143.72 131.00 264.60
33.16a U-shaped masonry (1:3) drains in towns m3 16,632.00 515.43 710.00 781.89
33.16b C25/20 reinforced concrete foot path over drains including reinforcement
and formwork m3 3,750.00 2,383.55 1,949.00 3,528.00
3400 Pitching, stonework and erosion protection
Stone pitching
34.01 (a) (i) Plain pitching-Method 1 m2 24,848.36 47.84 84.00 81.27
(b) Grouted stone pitching m2 134,511.46 124.76 133.00 346.26

Riprap
(a) Packed riprap (Table 3404/1 ) m3 246.82 117.89 163.00 151.20
34.02 (b) Dumped riprap (Table 3404/1) m3 155.47 110.58 154.00 170.10
Stone masonry walls

34.03
(b) Cement-mortared (1:3) stone walls m3 6,659.48 571.03 710.00 781.89
34.04 Concrete pitching
(a) cast in situ c25/20 m3 242.85 1,576.86 1,698.00 3,226.74
34.05
Concrete in edge beam / cutoff wall and foundation trenches
(ii)in situ cyclopean / plum concrete m3 73.80 1,588.93 983.00 2,003.55
34.06
Excavation for edge beam / cut off wall and foundation trenches
(a) In solid rock m3 10.00 217.25 180.00 315.00
(b) In all other classes of materials except solid rock m 3

222.08 118.80 66.00 252.00
VIII-10
Bill (2): Drainage

ro - Humera - Lugdi Road Upgrading Project
Amount Amount Amount Amount Amount

Unit Rate (ETB)
(ETB) (ETB) (ETB) (ETB) (ETB)
4 For SUR_GITTO IRCON CWE 4 For

CGGC
2,301,973.47 1,683,107.71 1,929,100.38
495,827.15 451,124.78 493,639.88
3,673.00 4,400.00 5,408.00
4,674,553.29 10,369,972.80 1,814,745.24
87,300.00 52,000.00 59,600.00
48,684.00 108,000.00 18,900.00
2,823.00 19,500.00 16,065.00
94,100.00 460,000.00 535,500.00
125,658.00 152,400.00 134,298.00
54,384.00 80,400.00 75,544.00
157,456.00 22,360.00 163,800.00
233,784.00 201,600.00 175,536.00
1,501,566.50 738,010.00 928,757.20
1,460.80 1,040.00 1,430.40
25,773.00 17,160.00 23,601.60

9,809,016.21 14,361,075.30 6,375,925.69
1,056,972.86 663,639.08 760,632.48
696,817.33 547,629.72 599,239.67
6,430.50 6,600.00 8,305.50
1,009,878.99 2,240,303.40 392,053.10
69,328.18 191,555.00 241,064.60
1,916,507.78 2,033,430.00 1,183,588.88
18,789.67 17,366.00 23,823.34
169,400.00 145,684.00 202,707.12
192,230.05 170,136.00 222,095.59
VIII-11

Unit Rate (ETB)
586,407.52 480,004.00 618,775.40
787,298.40 634,095.00 792,294.30
63,656.82 45,306.00 68,062.68
567,071.01 369,798.00 567,316.68
642,221.48 429,904.00 619,950.28
1,977,603.30 1,198,290.00 1,732,962.75
2,647,755.18 1,577,898.00 2,218,424.04
29,724.00 28,230.00 3,761.70
33,054.60 29,220.00 3,948.90
37,402.02 34,047.00 4,314.06
117,112.59 98,595.00 12,336.66
157,728.06 130,599.00 15,845.76
209,165.39 223,737.60 404,978.06
391,997.66 297,334.80 807,449.69
60,170.85 49,500.00 94,225.95
5,737.36 7,038.50 5,726.70
11,470.00 24,400.00 63,000.00
3,460.75 515.00 252.00
8,843.76 2,088.00 756.00
13,912.25 17,500.00 24,477.00
12,572.35 14,280.00 17,103.53
7,234.37 6,734.00 10,182.38
5,916.40 4,744.00 6,438.96
11,426.04 876.00 3,024.00
11,388.51 855.00 2,835.00
62,311.50 129,150.00 28,350.00
8,530.50 11,070.00 20,133.90
13,607,528.01 11,862,152.10 11,780,436.66
3,477,303.80 2,096,460.00 6,326,160.00
VIII-12

Unit Rate (ETB)
120,100.00 120,900.00 216,634.00
40,887.00 45,850.00 92,610.00
6,506,518.62 5,005,683.15 9,174,394.55
1,184,347.12 66,245.60 2,738,841.53
355,304.14 406,789.39 782,526.15
148,762.78 135,596.46 273,884.15
8,572,631.76 11,808,720.00 13,004,394.48
8,938,312.50 7,308,750.00 13,230,000.00
29,344,167.71 26,994,994.60 45,839,444.86
1,188,745.55 2,087,262.26 2,019,426.23
16,781,649.21 17,890,023.60 46,575,936.63
29,097.61 40,231.66 37,319.18
17,191.87 23,942.38 26,445.45
3,802,764.29 4,728,232.57 5,206,982.77
382,940.45 412,359.30 783,613.81
117,263.03 72,545.40 147,861.99
0.00 0.00 0.00
2,172.50 1,800.00 3,150.00
26,382.51 14,656.95 55,962.90

22,348,207.02 25,271,054.12 54,856,698.96
VIII-13
Bill (3): Earth wo

Shire - Shiraro - Humera
Reference
Description Unit Quantity Unit Rate (ETB)
No.
CGGC
Bill (3): Earth works and Pavement layers
4100 Preparation of road bed and protection of Earthworks
Removal of unsuitable material

(a) In layer thickness of 200mm or less
(i) Stable material m3 1,492.26 28.71

41.01 (ii) Unstable material m3 373.07 22.09
(b) In layer thickness exceeding 200mm
(i) Stable material m3 69,390.09 26.51
(ii) Unstable material m3 3,357.59 22.09
Road bed preparation and compaction of material
41.03
(b) Compaction to 93% of modified AASHTO density m3 26,250.00 8.38
In situ treatment of roadbed:

41.04 (a) in situ treatment by ripping m3 66,708.60 17.34
(b) in situ treatment by blasting m3 3,335.43 72.05
4200 Road way and Borrow excavation
Cut and Borrow to fill
(a) Material in compacted layer thicknesses of 200mm and less

42.01
(i) Compacted to 90% of Modified AASHTO density m3 74,613.00 42.67
(ii) Compacted to 93% of Modified AASHTO density m3 1,114,705.18 43.76
(f) Sand filter blanket m3 2,500.00 148.68
Cut to spoil
42.03 (a) Normal excavation m3 103,403.96 16.04
(b) Intermediate excavation m3 43,084.98 53.45
( c ) Hard excavation m3 25,850.99 70.11
4405 Construction of subgrade

(a) (i) Construction of lower layer subgrade Compacted to 95% of
44.05
Modified AASHTO density m3 300,665.93 30.42
(b) (i) Construction of Upper layer subgrade with existing road
material of 150mm thick on existing road portion,Compacted to
95% of Modified AASHTO density m3 300,772.85 17.70
(b)(ii) Construction of Upper layer subgrade with borrow material
of 150mm thick on widening road portion,Compacted to 95% of
Modified AASHTO density m3 133,919.85 42.67
5100 Sub bases
Sub base layers constructed from gravel or crushed stone
(a) Gravel sub base in lower subbase layer (unstabilized gravel)

compacted to:
(ii) 97% of Modified AASHTO density-150mm thick m3 283,919.25 43.09
(c) Crushed stone sub-base as filter layer ( Upper subbase layer)

51.01 compacted to 97% of modified AASHTO density m3 245,551.88 211.14
VIII-12
Reference
No.
VIII-13
Reference
No.
5200 Road Bases
Base layer construction

52.01
(b) Crushed-stone base compacted to
(ii) 88 % Apparent relative density - 150 mm thick m3 213,414.30 209.43

5400
Gravel wearing course and gravel shoulders
54.01 Gravel wearing course and gravel shoulders constructed from

gravel taken from cut or borrow
(b) Gravel shoulder wearing course compacted to 95% of
modified AASHTO density m3 107,864.88 63.40
Mechanical modification (extra over untreated layer)

46.03
(a) By adding a soil binder m3 5,400.00 100.88
VIII-14
Bill (3): Earth works and Pavement layers

Shire - Shiraro - Humera - Lugdi Road Upgrading Project
Amount Amount Amount Amount

Unit Rate (ETB) Unit Rate (ETB) Unit Rate (ETB) Unit Rate (ETB)
(ETB) (ETB) (ETB) (ETB)
SUR_GITTO IRCON CWE 4 FOR CGGC SUR_GITTO IRCON CWE
48.00 33.21 42,842.78 71,628.48 49,557.95

56.00 34.79 8,241.01 20,891.64 12,978.93
0.00 0.00 0.00

41.00 32.26 1,839,531.29 2,844,993.69 2,238,524.30
45.00 34.79 74,169.05 151,091.33 116,810.38
52.00 31.63 219,975.00 1,365,000.00 830,287.50
0.00 0.00 0.00

52.00 63.00 1,156,727.12 3,468,847.20 4,202,641.80
100.00 252.00 240,317.73 333,543.00 840,528.36
3,581,803.98 8,255,995.34 8,291,329.23
68.00 52.29 3,183,736.71 5,073,684.00 3,901,513.77

68.00 53.55 48,779,498.68 75,799,952.24 59,692,462.39
201.00 163.80 371,700.00 502,500.00 409,500.00
44.00 31.63 1,658,599.45 4,549,774.05 3,270,667.12

52.00 37.95 2,302,892.26 2,240,419.04 1,635,075.05
121.00 189.00 1,812,412.83 3,127,969.66 4,885,836.90
58,108,839.93 91,294,298.98 73,795,055.22
56.00 70.73 9,146,257.44 16,837,291.80 21,266,100.88
56.00 34.65 5,323,679.45 16,843,279.60 10,421,779.25
65.00 53.55 5,714,360.00 8,704,790.25 7,171,407.97
20,184,296.88 42,385,361.65 38,859,288.10
103.00 80.33 12,234,080.48 29,243,682.75 22,807,233.35
190.00 144.90 51,845,822.89 46,654,856.25 35,580,466.69
VIII-15

64,079,903.37 75,898,539.00 58,387,700.04
VIII-16

255.00 278.66 44,695,356.85 54,420,646.50 59,470,028.84
44,695,356.85 54,420,646.50 59,470,028.84
103.00 144.90 6,838,633.39 11,110,082.64 15,629,621.11
111.00 144.90 544,752.00 599,400.00 782,460.00
7,383,385.39 11,709,482.64 16,412,081.11
VIII-17
Amount
(ETB)
4 FOR
VIII-18
Amount
(ETB)
VIII-19
Amount
(ETB)
VIII-20
Bill (4): Asp

Shire - Shiraro - Humer
Reference
Description Unit Quantity Unit Rate (ETB) Unit Rate (ETB)
No.
CGGC SUR-GITTO
Bill (4): Asphalt pavements and seals
6100 Prime coat
61.01 (a) MC-30 cut-back bitumen liter 1,202,720.00 12.18 10.00
6100
6400 Bituminous road bases and surfacing

64.02 Asphalt surfacing, 5 cm thick, using 80/100 bitumen
(a) Continuously graded (Table 6400/8, coarse graded) m2 1,202,720.00 127.50 10.00
VIII-14
Bill (4): Asphalt pavements and seals

Shiraro - Humera - Lugdi Road Upgrading Project

Unit Rate (ETB) Unit Rate (ETB) Unit Rate (ETB)
IRCON CWE 4 FOR CGGC SUR-GITTO IRCON CWE
15.15 14,649,129.60 12,027,200.00 18,221,208.00
14,649,129.60 12,027,200.00 18,221,208.00
97.01 153,346,800.00 12,027,200.00 116,675,867.20
153,346,800.00 12,027,200.00 116,675,867.20
VIII-14
Amount
(ETB)
4 FOR
VIII-14
Bill (5): Ancillary Road

Shire - Shiraro - Humera - Lugdi Ro
Reference
No.
Bill (5): Ancillary Road Works

CGGC SUR_GITTO
9000 Ancillary Works
9100 Gabions
Foundation trench excavation and backfilling
91.01 (a) In solid rock m3 492.94 118.18 180.00
(b) In all other class of material except solid rock m3 2,240.64 55.51 66.00
(a) Galvanized Gabion boxes 1 m x 1 m as per Table 9103-1, mesh size as per
Table 9102- 3 as per the drawing m3 2,316.80 570.21 535.00
(b) Galvanized Gabion mattresses (0.3m depth, Table 9103-1, mesh size as
per Table 9102- 3) as per the drawing m3 100.00 598.72 730.00
91.03
(c) PVC-coated Gabion boxes 1 m x 1 m and Table 9103-1, mesh size as per
Table 9102- 3 as per the drawing m3 860.00 597.00 454.00
(d) PVC-coated Gabion mattresses (0.3m depth, Table 9103-1, mesh size as
per Table 9102- 3) as per the drawing m3 900.00 626.85 1,326.00
91.04 Filter fabric (Table 9102-4) m2 12,929.81 32.47 28.00

9200 Delineators, Markers and Kilometer posts

92.01 (a) Delineators (fiberglass reinforced) No 577.00 643.76 78.00
(b) Markers (fiberglass reinforced) No 577.00 792.48 65.00
( c) Kilometer posts (reinforced concrete) No 156.00 270.15 36.00
(d) Guide posts (reinforced concrete)-New No 443.00 250.55 183.00
(d) Guide posts (reinforced concrete)-Existing reuse No 1,771.00 83.42 133.00

9300 Guard rails
93.01 Guard rails on steel posts galvanized m 3,342.01 233.12 716.00
9400 Road signs
94.01 Road signs with sign supports and concreting in the footing with excavation
and backfilling all complete 23
(a) Area not exceeding 2 sqm-New m 2

20.00 744.26 2,505.00
(a) Area not exceeding 2 sqm-Existing reuse m2 80.00 476.87 489.00
(b) Area exceeding 2 sqm but not 10 sqm m2 20.00 669.83 2,718.00
95.01 Retro-reflective thermoplastic paint
VIII-15
Reference
No.
a) Centerline marking
(i) 100 mm wide continuous white line km 52.00 6,881.08 2,984.00
(ii) 100 mm wide broken white line (3 meters painting with 9m gaps) km 156.00 7,225.14 1,524.00
b) Edge marking with 100mm wide broken yellow line (1 meter painting
with 1meter gap) km 156.00 3,784.60 2,152.00
( c) Lettering,symbols,traverse lines, painted islands and arrested markings

(white or yellow color as desired by the Engineer) m2 300.00 85.54 177.00
95.02 Variation in rate of application
(a) white thermoplastic paint liter 500.00 114.05 59.00
(b) Yellow thermoplastic paint liter 500.00 114.05 36.00
( c) glass / retro-reflective beads kg 250.00 114.05 96.00
Planting of Trees (Neem tree(Azadirachta indica)) Bosellia papyrifera,Acacia

95.03b seyal and/or other approved local trees) by the road side in 0.60 m dia holes, 1
m deep dug in the ground, mixing the soil with decayed farm yard/sludge
manure, planting the saplings, backfilling the trench, watering, fixing the tree
guardfixing the tree guard and maintaining the plant for one year, all complete No 31,200.00 238.52 163.00
9500
9600
Landscape and Grassing
96.03a Grassing includes preparation of grassing area with top soiling, stockpiling of
top soil, and providing and applying chemical fertilizers, seeding, and planting
the grass cutting, all complete ha 77.82 117,508.40 12,372.00
VIII-16
l (5): Ancillary Road Works

Humera - Lugdi Road Upgrading Project
Unit Rate Amount Amount Amount Amount Amount

Unit Rate (ETB) Unit Rate (ETB)
(ETB) (ETB) (ETB) (ETB) (ETB) (ETB)
220.50 58,255.74 88,729.34 108,693.45
63.00 124,377.93 147,882.24 141,160.32
669.05 1,321,062.53 1,239,488.00 1,550,055.04
695.85 59,872.00 73,000.00 69,585.00
695.85 513,420.00 390,440.00 598,431.00
695.85 564,165.00 1,193,400.00 626,265.00
96.00 419,830.88 362,034.64 1,241,261.61
3,060,984.08 3,494,974.22 4,335,451.41
959.99 371,449.52 45,006.00 553,914.23
840.00 457,260.96 37,505.00 484,680.00
387.77 42,143.40 5,616.00 60,492.12
387.77 110,993.65 81,069.00 171,782.11
116.33 147,736.82 235,543.00 206,020.43
1,129,584.35 404,739.00 1,476,888.89
446.04 779,090.19 2,392,881.67 1,490,671.70
779,090.19 2,392,881.67 1,490,671.70
0.00
2,520.00 14,885.20 50,100.00 50,400.00
1,260.00 38,149.60 39,120.00 100,800.00
5,040.00 13,396.60 54,360.00 100,800.00
66,431.40 143,580.00 252,000.00
VIII-17
Unit Rate Amount Amount Amount Amount Amount

Unit Rate (ETB) Unit Rate (ETB)
(ETB) (ETB) (ETB) (ETB) (ETB) (ETB)
11,606.91 357,816.16 155,168.00 603,559.32
4,913.75 1,127,121.84 237,744.00 766,545.00
7,272.54 590,397.60 335,712.00 1,134,516.24
189.00 25,662.00 53,100.00 56,700.00
15.75 57,025.00 29,500.00 7,875.00
16.23 57,025.00 18,000.00 8,115.00
16.38 28,512.50 24,000.00 4,095.00
31.50 7,441,824.00 5,085,600.00 982,800.00
9,685,384.10 5,938,824.00 3,564,205.56
15,000.00 9,143,935.61 962,729.23 1,167,227.48
9,143,935.61 962,729.23 1,167,227.48
VIII-18
Bill (6)
Shire - Shiraro - Humera -
Reference
No.
Bill (6): Structures CGGC SUR_GITTO
8000 Structures
8100 Foundations for structures
Excavation:
(a) Excavating material within the following successive depth

ranges
(i) 0m up to 2.0m m3 10,421.58 50.67 26.00

81.02
(ii) Exceeding 2.0m and up to 4.0m m3 12,937.85 55.51 33.00
(iii) Extra in increments of 1 m depth m 3

125.00 60.35 44.00
(b) Extra over item 81.02 (a) for hard excavation irrespective of
depth m3 3,161.29 118.18 180.00
Backfill to excavations utilizing:

81.05 (a) Material from the excavation m3 1,750.98 8.38 26.00
(b) Imported material m3 4,085.62 31.58 92.00
8200 False work, formwork and concrete finish
82.01 (a) Formwork working to provide Class F1 surface finish m2 3,942.24 111.26 93.00
(b) Formwork working to provide Class F2 surface finish m2 985.56 116.82 131.00
8300 Steel reinforcement for structures
83.01 Steel reinforcement in vertical, horizontal and arched sections
(b) High-yield stress steel ton 278.00 11,474.71 14,077.00
(c) Welded steel fabric kg 20.00 16.07 17.70
8400 Concrete for structures
84.01 (a) Class 20/20 concrete m3 997.65 1,532.31 1,100.00
(b) Class 25/20 cast in situ concrete in walls, columns and slabs m3 1,814.80 1,726.19 1,170.00
84.05 Demolish existing concrete
(a) Plain concrete m3 21.40 339.02 103.00
(b) Reinforced concrete m3 85.59 401.79 174.00
VIII-17
Reference
No.
8900 Stone masonry structures
89.01 Class B cement-mortared (1:3) stone masonry m3 12,116.41 607.17 710.00
89.02 Pointing of culverts m2 124.00 212.50 14.00
89.03 (i) Demolish existing stone masonry, stack for re-use m3 122.40 62.79 87.00
(ii) Demolish existing stone masonry and stack for disposal m3 367.21 156.12 87.00
VIII-18
Bill (6): Structures

aro - Humera - Lugdi Road Upgrading Project

IRCON CWE 4 FOR CGGC SUR_GITTO IRCON CWE 4 FOR
32.78 528,061.24 270,960.97 341,619.25
39.72 718,180.06 426,949.06 513,891.41
54.08 7,543.75 5,500.00 6,760.00
34.65 373,601.00 569,031.81 109,538.62
32.72 14,673.22 45,525.52 57,292.11
53.55 129,023.99 375,877.36 218,785.14
1,771,083.27 1,693,844.71 1,247,886.53
277.20 438,613.62 366,628.32 1,092,788.93
264.60 115,133.12 129,108.36 260,779.18

553,746.74 495,736.68 1,353,568.10
11,200.60 3,189,969.38 3,913,406.00 3,113,766.80
22.40 321.40 354.00 448.00
3,190,290.78 3,913,760.00 3,114,214.80
2,135.15 1,528,709.07 1,097,415.00 2,130,132.40
4,948.39 3,132,689.61 2,123,316.00 8,980,338.17
63.00 7,254.01 2,203.89 1,348.01
94.50 34,388.41 14,892.32 8,088.07
VIII-19

4,703,041.11 3,237,827.21 11,119,906.65
781.89 7,356,721.45 8,602,652.03 9,473,700.84
9.64 26,350.00 1,736.00 1,195.36
50.40 7,685.66 10,649.03 6,169.09
63.00 57,328.51 31,947.09 23,134.10
7,448,085.62 8,646,984.15 9,504,199.39
VIII-20
Lot - 1 Shire - Adigoshu (0-156 km)
Bill (7): B
Shire - Shiraro - Humera - Lugd
Reference
No.
Bill (7): Bridges
CGGC SUR-GITTO
BRIDGES
89.01 Class A cement mortared (1:2) masonry
(a) Rebuilding of cracked walls/New walls m3 79.20 714.32 806.00
Formwork vertical / horizontal / inclined to provide Class F3

82.01 surface finish
(i) New curb/sidewalks and RC rails m2 23.55 284.22 150.00
87.07 Cast in situ concrete :
(a) Class 30/20 in new curb/sidewalks and RC rails m3 1.66 1,754.34 1,404.00
84.04 Epoxy bonding of new concrete surfaces to old m2 1.20 888.82 266.00
84.05 (b) Demolish existing concrete in :
(i) Existing curb/sidewalks and RC rails up to face of beams to

expose the reinforcement. m3 1.66 495.94 174.00
87.13 Expansion joints
(a) Abutment end as per drawing m 208.30 491.03 10,378.00
(b) Pier joints as per drawing m 74.65 465.55 10,378.00
Sealing joints with:
87.16 (a) Sealant (Bostik DS-100 or similar) on curbs and sidewalks m 14.00 38.65 80.00
Surfacing on bridge deck (Asphalt surfacing, 5 cm thick, using

67.01 80/100 bitumen) m2 3,452.61 157.82 107.00
62.01 Tack coat of 30 % stable-grade emulsion liter 735.82 17.95 13.50
89.02 Pointing of Bridges m 2

70.00 212.50 14.00
97.02 Protective system to steel work (Tekez Bridge) including

preparation as per 97.01, all complete
(b) Protective system to the existing steel work m2 3,360.00 24.45 226.00
VIII-19
Lot - 1 Shire - Adigoshu (0-156 km)
Bill (7): Bridges

aro - Humera - Lugdi Road Upgrading Project

IRCON CWE 4 For CGGC SUR-GITTO IRCON CWE 4 For
899.18 56,574.14 63,835.20 71,215.06
252.00 6,693.38 3,532.50 5,934.60
2,386.56 2,903.43 2,323.62 3,949.76
126.00 1,066.58 319.20 151.20
63.00 820.78 287.97 104.27
504.00 102,281.55 2,161,737.40 104,983.20
504.00 34,753.31 774,717.70 37,623.60
378.00 541.10 1,120.00 5,292.00
101.86 544,890.91 369,429.27 351,682.85
16.38 13,207.93 9,933.54 12,052.70
11.57 14,875.00 980.00 809.90
12.60 82,152.00 759,360.00 42,336.00
860,760.12 4,083,741.20 564,920.08
VIII-19
Bill (8): Schedul

Shire - Shiraro - Humera - L
Reference
No.
Bill (8): Schedule of Day work rates CGGC SUR_GITTO
Day work Rates or Lab our
L.000
L001 Steel fixer hr 120.00 7.12 5.80
L002 Carpenter hr 150.00 7.12 6.40
L003 Const. Foreman hr 200.00 8.31 8.10
L004 Equip. operator hr 50.00 7.12 14.60
L005 Forman hr 200.00 8.31 8.10
L006 Helper hr 100.00 4.75 4.70
L007 Unskilled Lab our hr 500.00 4.75 2.00
L008 Skilled Lab our hr 100.00 7.12 6.40
L009 Lab our Foreman hr 120.00 8.31 4.70
L010 Mason Foreman hr 150.00 7.12 8.10
L011 Mason hr 100.00 7.12 6.40
L012 Powder Man hr 50.00 9.15 7.40
L013 Quarry Foreman hr 50.00 8.31 8.10
L014 Stationary Equipment operator hr 25.00 8.31 4.00
L015 Welder hr 25.00 7.12 8.40
L016 Driver of transport vehicle hr 150.00 7.12 4.00
L017 Painter hr 25.00 7.12 5.40
L018 Watchman hr 50.00 4.75 2.00
L019 Chainman and Laboratory Assistants hr 100.00 5.09 4.60
L020 Mechanic & Electrical hr 100.00 9.65 8.10
Sub-total
Allow ------- percent of sub-total for Contractor's overhead,

profit, etc
VIII-22
Reference
No.
M.000 Day work Rates for Materials
M001 Cement kg 2,500.00 2.00 2.30
M002 19mm Aggregate for concrete m3 500.00 199.80 150.00
M003 Concrete sand m3 300.00 222.00 140.00
M004 Dressed masonry m3 250.00 577.20 650.00
M005 Hollow concrete building blocks No 2,000.00 5.55 8.00
M006 Plaster m2 40.00 16.65 45.00
M007 High tensile steel (All diameters) kg 2,500.00 8.88 13.50
M008 Mild steel (All diameters) kg 1,000.00 8.33 12.00
M009 Prime coat liter 1,500.00 10.21 6.10
M010 Bitumen : 80/100 liter 2,500.00 10.21 10.20
M011 Asphalt Mc-3000 liter 1,500.00 10.21 11.00
M012 19mm Aggregate for surfacing m3 30.00 199.80 150.00
M013 9.5mm Aggregate for surfacing m 3

15.00 210.90 150.00
M014 Eucal. Pole Each 2,000.00 0.00 28.00
M015 Form Work (horizontal/vertical/inclined) m2 300.00 111.00 95.00
M016 Lumber m 3
50.00 2,775.00 4,600.00
M017 Nails Assorted kg 75.00 13.32 12.50
M018 Paint Gallon 5.00 133.20 85.00
M019 Select material m3 500.00 108.78 65.00
M020 Epoxy mortar m2 120.00 555.00 189.00
Sub-total
Allow ------- percent of sub-total for Contractor's overhead,

profit, etc
VIII-23
Reference
No.
P.000 Day work Rates for Constructional Plant
P001 Concrete vibrator hr 10.00 13.41 16.90
P002 Concrete mixer 14/10 hr 50.00 83.16 33.70
P003 Bitumen distributor hr 50.00 555.00 684.00
P004 Motorized grader-Cat 140G or equivalent hr 200.00 777.00 508.00
P005 Bull dozer - Cat D7 or equivalent hr 200.00 527.41 731.00
P006 Bull dozer - Cat D8 or equivalent hr 200.00 632.88 1,241.00
P007 Grid roller minimum mass 13.5 tons hr 50.00 591.43 388.00
P008 Pneumatic tried roller minimum mass 2 tons per wheel hr 50.00 87.69 451.00
P009 Steel flat wheel roller minimum mass 5 tons hr 50.00 59.47 353.00
P010 Water browser minimum capacity 6000 liters hr 50.00 166.50 212.00
P011 Agricultural tractor hr 35.00 22.09 141.00
P012 Compressor hr 50.00 96.68 366.00
P013 Jack hammer hr 50.00 12.19 18.60
P014 Dump truck 8m3 hr 75.00 140.06 269.00
P015 Dump truck 12m3 hr 75.00 191.32 296.00
P016 Truck with trailer (20 T) hr 50.00 209.43 305.00
P017 Wheel loader 2.50 Cu.m hr 50.00 666.00 325.00
P018 Backhoe excavator hr 50.00 555.00 189.00
P019 Crusher set 75 ton with generator hr 75.00 516.75 1,551.00
P020 Generator hr 75.00 191.25 81.00
P021 Mobile crane 40T hr 50.00 491.53 606.00
P022 Asphalt heater tank 6000 liter hr 30.00 117.66 155.00
P023 Wagon drill hr 50.00 334.02 705.00
NOTE: The contractor is to state the mass, KW or HP, capacity

and or model in pricing this schedule.
VIII-24
Bill (8): Schedule of Day work rates

- Shiraro - Humera - Lugdi Road Upgrading Project

8.82 854.40 696.00 1,058.40
8.82 1,068.00 960.00 1,323.00
10.08 1,662.00 1,620.00 2,016.00
12.60 356.00 730.00 630.00
12.60 1,662.00 1,620.00 2,520.00
2.52 475.00 470.00 252.00
1.89 2,375.00 1,000.00 945.00
8.82 712.00 640.00 882.00
10.08 997.20 564.00 1,209.60
12.60 1,068.00 1,215.00 1,890.00
10.08 712.00 640.00 1,008.00
12.60 457.50 370.00 630.00
12.60 415.50 405.00 630.00
12.60 207.75 100.00 315.00
12.60 178.00 210.00 315.00
12.60 1,068.00 600.00 1,890.00
12.60 178.00 135.00 315.00
2.52 237.50 100.00 126.00
2.52 509.00 460.00 252.00
12.60 965.00 810.00 1,260.00
16,157.85 13,345.00 19,467.00
4,039.46 5,471.45
20,197.31 18,816.45 19,467.00
VIII-25

2.08 5,000.00 5,750.00 5,200.00
157.50 99,900.00 75,000.00 78,750.00
88.20 66,600.00 42,000.00 26,460.00
327.60 144,300.00 162,500.00 81,900.00
6.30 11,100.00 16,000.00 12,600.00
126.00 666.00 1,800.00 5,040.00
14.32 22,200.00 33,750.00 35,800.00
12.89 8,330.00 12,000.00 12,890.00
3.58 15,315.00 9,150.00 5,370.00
3.58 25,525.00 25,500.00 8,950.00
9.95 15,315.00 16,500.00 14,925.00
157.50 5,994.00 4,500.00 4,725.00
157.50 3,163.50 2,250.00 2,362.50
63.00 0.00 56,000.00 126,000.00
289.80 33,300.00 28,500.00 86,940.00
630.00 138,750.00 230,000.00 31,500.00
25.20 999.00 937.50 1,890.00
189.00 666.00 425.00 945.00
189.00 54,390.00 32,500.00 94,500.00
126.00 66,600.00 22,680.00 15,120.00
718,113.50 777,742.50 651,867.50
179,528.38 318,874.43
897,641.88 1,096,616.93 651,867.50
VIII-26

18.90 134.10 169.00 189.00
31.50 4,158.00 1,685.00 1,575.00
176.40 27,750.00 34,200.00 8,820.00
976.50 155,400.00 101,600.00 195,300.00
819.00 105,482.00 146,200.00 163,800.00
945.00 126,576.00 248,200.00 189,000.00
693.00 29,571.50 19,400.00 34,650.00
819.00 4,384.50 22,550.00 40,950.00
441.00 2,973.50 17,650.00 22,050.00
97.65 8,325.00 10,600.00 4,882.50
157.50 773.15 4,935.00 5,512.50
157.50 4,834.00 18,300.00 7,875.00
126.00 609.50 930.00 6,300.00
189.00 10,504.50 20,175.00 14,175.00
189.00 14,349.00 22,200.00 14,175.00
315.00 10,471.50 15,250.00 15,750.00
756.00 33,300.00 16,250.00 37,800.00
819.00 27,750.00 9,450.00 40,950.00
1,260.00 38,756.25 116,325.00 94,500.00
126.00 14,343.75 6,075.00 9,450.00
1,260.00 24,576.50 30,300.00 63,000.00
630.00 3,529.80 4,650.00 18,900.00
1,197.00 16,701.00 35,250.00 59,850.00
1,583,092.74
665,253.55 902,344.00 1,049,454.00
VIII-27
Ethiopian Roads Authority
Vol. III: Bid Document
Shire-Shiraro-Humera-Lugdi Road Upgradation Project
Section VIII : Bill of Quantities
D. Summary of Specified Provisional Sums
Item Amount
Bill No. Description
No. (ETB)
1
(a) General STD and HIV/AIDS alleviation measures by
1216 a nominated sub contractor 1,000,000.00
12(l) Additional office and laboratory equipment ordered by the Engineer 100,000.00
1
12(n) Laboratory testing (additional testing) to be carried out at external (commercial) laboratory 100,000.00
Total for specified provisional sums 1,200,000.00
Carried forward to Grand summary 1,200,000.00
VIII-25
Lot -1 Shire-Adigoshu (0-156 km)
E. Summary of Bills
Contract Name: S-S-H-L Road
Contract Lot: Lot 1
Bill Nos Section Description Amount ETB
1200 General Requirements and Provisions
Accommodation, Services, and Attendance for the

1400 Engineer's Staff
Bill No. 1
1500 Traffic Management
2100 Clearing and Grubbing

Demolition, removal, disposal or storage of existing
2200 structures and installations
Total Bill No. 1. Carried forward to grand summary
3100 Drains
3200 Culverts and appurtenants structures

Bill No. 2
Kerbing, channeling, open chutes, down pipes, and concrete linings for
3300 open drains
3400 Pitching, stonework and erosion protection

4100 Preparation of road bed and protection of earthwork
4200 Road way and Borrow excavation

Bill No. 3 5100 Sub bases
5200 Road Bases
5400 Gravel wearing course and gravel shoulders

6100 Prime coat

Bill No. 4
6400 Bituminous surfacing
9100 Gabions
9200 Delineators, Markers and Kilometer posts
9300 Guard rails

Bill No. 5
9400 Road signs
9500 Road traffic markings and road studs
9600 Landscape Grassing and Planting of trees

8100 Foundations for Structures
8200 False work, formwork and concrete finish

Bill No. 6 8300 Steel reinforcement for structures
8400 Concrete for structures
8900 Stone masonry structues
Bill No. 7 Bridges
Bill No. 8 Daywork rates
VIII-26
Lot -1 Adigoshu-Lugdi (0-156 km)
F. Grand Summary
Contract Name: S-S-H-L Road

Contract Lot: Lot 1
Bill Nos Description Amount ETB
1 General Provisions
2 Drainage
3 Earth works and pavement layers
4 Asphalt pavements and seals
5 Ancillary Road Works
6 Structures
7 Bridges
8 Daywork rates
(A) Sub-Totals of Bills
(B) Specified Provisional Sums included in Sub-totals of Bills (ETB)
(C) Total of Bills less Specified Provisional Sums (A-B)
(D) Add Provisional sum for Contingency Allowance (C x 0.15)
(E) VAT 15 % of (A+D)
Bid price (A+D+E)

(F) (Total carried over to form of bid)
VIII-27

September 2006 Final LOT 1 BOQ Shire

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

September 2006 Final LOT 1 BOQ Shire

Uploaded by

Copyright:

Available Formats

Ethiopian Roads Authority Vol.

III: Bid Document

Bill (1) : General Provisions

1200 General Requirements and provisions

(b) Contractor's charges and profit associated with the

1200 Total carried forward to Bill (1)

(vi) Vehicles including all operating costs

Vehicle Type A Veh. month 12 25,529.93 42,888

Vehicle Type B Veh. month 24 22,126 34,310

(i) Provide Type C housing Lump sum 1 1021197.26 853194

(ii) Maintenance of Type D houses month 36 680.8 5457

(j) Vehicles for Engineer and his staff

(i) Provide Vehicle Type A as specified number 3 1198204.79 1510515

(iii) Provide Vehicle Type B as specified number 7 629738.31 852459

(k) Radio communication system for the Engineer

(ii) Maintain radio system month 36 851 6992

1400 Total carried forward to Bill (1)

1500 Traffic management

Accommodating traffic where the road is constructed in half-widths including all

1500 Total carried forward to Bill (1)

2100 Clearing and grubbing

21.01 Clearing and grubbing ha 237.65 9,578.71 10,698.00

Removal and grubbing of large trees and tree stumps

(b) Girth exceeding 2m up to and including 3m No 50.00 111.76 563.00

2100 Total carried forward to Bill (1)

2200 Demolition, removal, disposal or storage of existing structures and

Cleaning out of hydraulic structures

(i) Block work or stone work m3 2,435.00 37.68 69.00

(vii) Individual blocks, features or stones No 35.00 20.22 89.00

Bill (1): General

Unit Rate Unit Rate Amount Amount Amount Amount Amount

IRCON CWE 4 For CGGC SUR_GITTO IRCON CWE 4 For

1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00

15% 100,000.00 410,000.00 150,000.00

1,100,000.00 1,410,000.00 1,150,000.00

84,556 30,635.94 640,026.00 507,336.00

78,952 30,635.94 584,460.00 473,712.24

67,158 122,543.52 1,272,000.00 3,223,584.00

55,472 306,359.16 514,656.00 665,658.00

43,166 531,022.56 823,440.00 1,035,972.00

5,828 122,543.70 244,494.00 34,965.00

Unit Rate Unit Rate Amount Amount Amount Amount Amount

2686320 1,021,197.26 853,194.00 2,686,320.00

1022112 255,299.32 946,134.00 1,022,112.00

251,214.48 1,015,200.00 843,696.00

196,070.04 1,895,040.00 1,968,624.00

100,000.00 100,000.00 100,000.00

10,000.00 41,000.00 20,000.00

22,143,063.25 31,957,734.00 36,583,081.61

Unit Rate Unit Rate Amount Amount Amount Amount Amount

63,000.00 1,633,915.20 7,917,000.00 7,560,000.00

31,500.00 214,451.28 573,912.00 1,134,000.00

1,848,366.48 8,490,912.00 8,694,000.00

5,418.00 2,276,420.66 2,542,424.63 1,287,610.46

434.70 15,966.00 63,300.00 65,205.00

630.00 5,588.00 28,150.00 31,500.00

2,297,974.66 2,633,874.63 1,384,315.46

110.89 1,822.04 492.31 1,819.74

110.89 87,649.81 22,559.01 89,341.74

2,520.00 18,390.57 3,452.47 310,722.32

3,150.00 50,873.72 9,846.98 1,107,785.38

37.80 91,750.80 168,015.00 92,043.00