Professional Documents
Culture Documents
College of Business and Accountancy Naga College Foundation Inc. Mt. Villanueva Ave., Naga City
College of Business and Accountancy Naga College Foundation Inc. Mt. Villanueva Ave., Naga City
Amichewa Café
Cost of Good Sold
For the month of November 2017
Beginning Inventory -
Purchases:
Waffle 137.00
Other Income
Personal Collection 2,076.00
Honesty Store 1,451.00
Material Available for Use 3,664.00
Ending Inventory -
Direct Material 3,664.00
Amichewa Café
Income Statement
For the month of November 2017
Sale 5,119.00
Cost of Goods Sold 3,664.00
Gross Profit 1,455.00
Less Expenses:
500.
Rent Expense 00
50.
Salaries Expense 00
42.
Transportation Expense 00 592.00
Net Income 863.00
Amichewa Café
Balance Sheet
For the month of November 2017
Cash 5,863.00
Inventory -
5,863.00
Capital 5,000.00
Net Income 863.00
5,863.00
Amichewa Café
College of Business and Accountancy
Naga College Foundation Inc.
Mt. Villanueva Ave., Naga City
Amichewa Café
Cost of Good Sold
For the month of Decmeber 2017
Beginning Inventory -
Purchases:
Other Income
Cake 8,720.00
Personal
Collection 2,889.00
Honesty Store 1,605.00
Material Available for Use 13,214.00
Ending Inventory -
Direct Material 13,214.00
Amichewa Café
Income Statement
For the month of December 2017
Sale 24,723.00
Cost of Goods Sold 13,214.00
Gross Profit 11,509.00
Less Expenses:
500.
Rent Expense 00
100.
Salaries Expense 00
28.
Transportation Expense 00 628.00
Net Income 10,881.00
Amichewa Café
Balance Sheet
For the month of December 2017
Cash 16,744.00
Inventory -
16,744.00
Capital 5,000.00
Net Income 11,744.00
16,744.00
Amichewa Café
College of Business and Accountancy
Naga College Foundation Inc.
Mt. Villanueva Ave., Naga City
Amichewa Café
Cost of Good Sold
For the month of January 2018
Beginning Inventory -
Purchases 3,479.00
Other Income
Tupper Ware 3713.00
Personal Collection 2,496.00
Honesty Store 1354.00
Material Available for Use 3,479.00
Ending Inventory -
Direct Material 3,479.00
Amichewa Café
Income Statement
For the month of January 2018
Sale 10,812.00
Cost of Goods Sold 3,479.00
Gross Profit 7,333.00
Less Expenses:
Amichewa Café
Balance Sheet
For the month of January 2018
Cash 23,435.00
Inventory -
23,435.00
Capital 5,000.00
Net Income 18,435.00
23,435.00