Harga Bahan

No Ingredient Unit (gr/ml/lt) Prize Prize/ml

1 Kopi 1000 Rp90,000 Rp90
2 Carnation(495 ml) 495 Rp12,000 Rp24
3 Carnation(370ml) 370 Rp10,000 Rp27
3 Evaporated 380 Rp11,000 Rp29
4 Botol @300ml 1 Rp900 Rp900
5 Stiker 1 Rp490 Rp490

Base Milk Recipe (Carnation 495ml)

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Carnation(495ml) 495 12000 24.242424 990 24000
2 Evaporated 380 11000 28.947368 1140 33000
TOTAL 2130 57000
Hpp 57000

KOPI SUSU 1 RECIPE UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Kopi 1000 Rp90,000 Rp 90.00 160 Rp14,400
2 Base milk 2130 Rp57,000 Rp 26.76 750 Rp20,070
3 Botol @250ml 6 Rp 900.00 Rp900 6 Rp5,400
4 Stiker 6 Rp 490.00 Rp490 6 Rp2,940
TOTAL HPP Rp42,810
AIR+LISTRIK 10% Rp4,281
SUB TOTAL Rp47,091
HPP PER BOTOL Rp7,849

KOPI LATTE 1 RECIPE UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize/ml Qty Amount
1 Kopi 1000 Rp90,000 Rp 90.00 200 Rp18,000
2 Carnation 495 Rp12,000 Rp 24.24 540 Rp13,091
3 Evaporated F&N 380 Rp11,000 Rp 28.95 270 Rp7,816
4 Botol @250ml 1 Rp 900.00 Rp900 7 Rp6,300
5 Stiker 1 Rp 490.00 Rp490 7 Rp3,430
TOTAL HPP Rp48,637
AIR+LISTRIK 10% Rp4,864
SUB TOTAL Rp53,500
HPP PER BOTOL Rp7,643

COLD BREW 1 RECIPE UNTUK BOTOL 250ml

No Ingredient Unit (gr/ml/l) Prize Prize (gr) Qty Amount
1 Kopi 1000 Rp90,000 Rp90 300 Rp27,000
3 Botol @250ml 1 Rp900 Rp900 7 Rp6,300
4 Stiker 1 Rp490 Rp490 7 Rp3,430
TOTAL Rp36,730
AIR+LISTRIK 10% Rp3,673
TOTAL HPP Rp40,403
HPP PER BOTOL Rp5,772
carnation kecil 435000 48 9062.5
evaporated 480000 48 10000

18200

5972
 1000000
54.9450549