Scribd Logo
Upload

Welcome to Scribd!

  • Amortization Table: Year Month Principal Paid Interest Paidloan Balance

    Uploaded by

    Ashok Kumar Reddy
    6 views2 pages
    This document is an amortization table showing the monthly payments, interest paid, principal paid, and remaining loan balance over a 2 year period from 2015 to 2017 for an original loan of $1,464,371.33. Each month the borrower makes a payment that goes towards paying off both the interest and chipping away at the principal. By the end of the schedule in December 2017, the full loan has been paid off through the regular monthly payments.

    Original Description:

    Original Title

    amortization-table

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is an amortization table showing the monthly payments, interest paid, principal paid, and remaining loan balance over a 2 year period from 2015 to 2017 for an original loan of $1,464,371.33. Each month the borrower makes a payment that goes towards paying off both the interest and chipping away at the principal. By the end of the schedule in December 2017, the full loan has been paid off through the regular monthly payments.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    6 views2 pages

    Amortization Table: Year Month Principal Paid Interest Paidloan Balance

    Uploaded by

    Ashok Kumar Reddy
    This document is an amortization table showing the monthly payments, interest paid, principal paid, and remaining loan balance over a 2 year period from 2015 to 2017 for an original loan of $1,464,371.33. Each month the borrower makes a payment that goes towards paying off both the interest and chipping away at the principal. By the end of the schedule in December 2017, the full loan has been paid off through the regular monthly payments.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    Easycalculation.

    Com
    Amortization Table

    Year Month Principal Paid


    Interest PaidLoan Balance

    2015 January 35628.67 13125 1464371.33


    2015 February 35940.42 12813.25 1428430.92
    2015 March 36254.89 12498.77 1392176.02
    2015 April 36572.13 12181.54 1355603.9
    2015 May 36892.13 11861.53 1318711.77
    2015 June 37214.94 11538.73 1281496.83
    2015 July 37540.57 11213.1 1243956.26
    2015 August 37869.05 10884.62 1206087.21
    2015 September 38200.4 10553.26 1167886.81
    2015 October 38534.66 10219.01 1129352.16
    2015 November 38871.83 9881.83 1090480.32
    2015 December 39211.96 9541.7 1051268.36
    2016 January 39555.07 9198.6 1011713.29
    2016 February 39901.17 8852.49 971812.12
    2016 March 40250.31 8503.36 931561.81
    2016 April 40602.5 8151.17 890959.31
    2016 May 40957.77 7795.89 850001.54
    2016 June 41316.15 7437.51 808685.39
    2016 July 41677.67 7076 767007.72
    2016 August 42042.35 6711.32 724965.37
    2016 September 42410.22 6343.45 682555.15
    2016 October 42781.31 5972.36 639773.85
    2016 November 43155.64 5598.02 596618.2
    2016 December 43533.26 5220.41 553084.95
    2017 January 43914.17 4839.49 509170.77
    2017 February 44298.42 4455.24 464872.35
    2017 March 44686.03 4067.63 420186.32
    2017 April 45077.03 3676.63 375109.29
    2017 May 45471.46 3282.21 329637.83
    2017 June 45869.33 2884.33 283768.49
    2017 July 46270.69 2482.97 237497.8
    Year Month Principal Paid
    Interest PaidLoan Balance
    2017 August 46675.56 2078.11 190822.24
    2017 September 47083.97 1669.69 143738.27
    2017 October 47495.96 1257.71 96242.32
    2017 November 47911.54 842.12 48330.77
    2017 December 48330.77 422.89 0

    You might also like