Professional Documents
Culture Documents
"Annex A.1": Current Year Appropriations
"Annex A.1": Current Year Appropriations
1"
Balances of
Code Function/Program/Project/Activity Appropriations Allotments Obligations
Allotments
GENERAL FUND
1000 GENERAL PUBLIC SERVICES
Personal Services 22,981,752.36 22,981,752.36 22,509,195.25 472,557.11
Maintenance & Other Operating Expenses 22,822,071.00 22,822,071.00 20,937,594.48 1,884,476.52
Capital Outlay 453,000.00 453,000.00 284,217.00 168,783.00
Balances of
Code Function/Program/Project/Activity Appropriations Allotments Obligations
Allotments
GENERAL FUND
1000 GENERAL PUBLIC SERVICES
Personal Services - - - -
Capital Outlay 552,343.67 552,343.67 359,801.00 192,542.67
100-15-12-2054 Award Display Cabinet 35,000.00 969 Other MOE 1-07-07-010 Furniture and Fixtures
Monoblock chairs for different Miscellaneous
100-15-12-2055 Municipal Activities 99,750.00 884 Expenses 1-07-07-010 Furniture and Fixtures
2 pcs Mountain Trail Bicycle (PNP Military, Police and
100-15-12-2066 Patrol Bike) 30,000.00 797 Security Services 1-07-05-100 Information
Security Equipment
and
To payment of Laptop Computers Communication
100-15-10-1598 under SB Office 32,250.00 969 Other MOE 1-07-05-030 Technology Equipment
Monoblock chairs for different
100-15-03-392 Municipal Activities 82,500.00 969 Other MOE 1-07-07-010 Furniture and Fixtures
100% - Construction/Rehabilitation & Other Infrastructure
100-15-12-2037 Repair of Tondol Beach Amenities 133,802.63 969 Other MOE 1-07-03-990 Assets
100% - Upgrading/Concreting of
100-15-05-656 Municipal Covered Court Slab 344,903.66 852 R&M - Parks, Plazas 1-07-04-990 Other Structures
TOTAL ₱1,157,956.29
LIST OF INFRASTRUCTURE PROJECTS AND EQUIPMENT NOT TRANSFERRED TO GENERAL FUND OR NOT
CHARGED TO CIP ACCOUNT
Subsidiary
Bank Account Cashbook Difference
Ledger
As of Sept 21, 2015 (Cash Exam Date)
PNB No. 313-8501948 (GF) 10,452,408.99 9,720,095.52 732,313.47
DBP No. 01035-535-7 (GF) 6,466,887.39 5,844,239.13 622,648.26
LBP 1272-1012-87 9,858,046.38 11,299,917.67 (1,441,871.29)
NET DIFFERENCE (as of Sept. 21, 2015) (86,909.56)
As of Dec. 31, 2015
PNB No. 313-8501948 (GF) 3,439,359.69 4,291,429.57 (852,069.88)
DBP No. 01035-535-7 (GF) 6,586,394.10 6,593,014.22 (6,620.12)
LBP No. 1272-1052-74 (GF) 2,226,599.02 6,615,345.03 (4,388,746.01)
LBP No. 1272-1013-41 (SEF) 2,126,126.27 2,129,106.88 (2,980.61)
LBP No. 1272-1046-42 (TF) 937,221.57 9,956,081.38 (9,018,859.81)
LBP No. 1272-1012-87 (TF) 22,289,563.45 7,324,396.64 14,965,166.81
NET DIFFERENCE (as of Dec. 31, 2015) 695,890.38
GENERAL FUND
DATE COLLECTIONS DEPOSITS BALANCE
Beginning Balance - January 16, 2015 ₱ 211,516.66
January 17-31, 2015 ₱ 1,310,490.65 ₱ 1,366,251.13 155,756.18
February 1-28, 2015 1,041,718.63 1,043,577.61 153,897.20
March 1-31, 2015 1,621,094.82 1,456,870.03 318,121.99
April 1-30, 2015 1,204,299.45 1,356,946.44 165,475.00
May 1-31, 2015 803,254.41 818,553.09 150,176.32
June 1-30, 2015 880,953.57 939,396.95 91,732.94
July 1-31, 2015 966,361.52 1,001,939.22 56,155.24
August 1-31, 2015 477,208.81 426,312.18 107,051.87
Sept. 1-30, 2015 584,805.97 630,916.46 60,941.38
Oct. 1-31, 2015 562,462.79 546,323.79 77,080.38
Nov. 1-30, 2015 511,965.47 519,097.47 69,948.38
Dec. 1-31, 2015 2,015,189.61 1,676,929.92 408,208.07
SPECIAL EDUCATION FUND
DATE COLLECTIONS DEPOSITS BALANCE
Beginning Balance - January 16, 2015 ₱ 5,461.72
January 17-31, 2015 ₱ 226,530.40 ₱ 202,305.01 29,687.11
February 1-28, 2015 343,415.28 313,989.13 59,113.26
March 1-31, 2015 840,559.50 706,497.15 193,175.61
April 1-30, 2015 258,849.87 452,025.48 -
May 1-31, 2015 134,183.89 124,097.27 10,086.62
June 1-30, 2015 141,737.44 145,497.82 6,326.24
July 1-31, 2015 73,879.93 75,244.83 4,961.34
August 1-31, 2015 50,060.77 40,059.07 14,963.04
Sept. 1-30, 2015 68,915.30 56,210.35 27,667.99
Oct. 1-31, 2015 55,872.71 74,439.94 9,100.76
Nov. 1-30, 2015 27,778.94 35,055.59 1,824.11
Dec. 1-31, 2015 101,710.09 59,691.21 43,842.99
AGING OF OUTSTANDING
CASH ADVANCES GRANTED
BALANCE
NAME OF
PARTICULARS/
ACCOUNTABLE
PURPOSE(S) OF CASH DATE AMOUNT 91 to 365 Days Over 1 Year
OFFICERS/
ADVANCES
EMPLOYEES
Prior Years
Aldrin Cerdan Confidential Expenses 2011/2013 ₱ 195,000.00 ₱ 195,000.00
Ann Myra Caido Training and Seminar 2012 3,000.00 3,000.00
Artemio Carolino Training and Seminar 2014 15,600.00 15,600.00
Catherine Dulay Training and Seminar 2011 3,280.00 3,280.00
Edward Domalanta Training and Seminar 2012/2013 46,560.00 46,560.00
Elizabeth Tomas Training and Seminar 2010 9,960.00 9,960.00
Elser Rey Carido Training and Seminar 2011 1,300.00 1,300.00
Erwin Catabay Training and Seminar 2013 14,360.00 14,360.00
Irma Catabay Training and Seminar 2012 15,500.00 15,500.00
Joseph Carpo Training and Seminar 2008 5,000.00 5,000.00
Jowey Celzo Training and Seminar 2013 2,260.00 2,260.00
Kristine Charlotte
Carpo Training and Seminar 2008 1,064.00 1,064.00
Marry Olea Training and Seminar 2012 4,000.00 4,000.00
Confidential Expenses/ 2008/2010/
Napoleon Celeste Training and Seminar 2011/2013 147,200.00 147,200.00
Peterson Caniedo Training and Seminar 2012 8,798.00 8,798.00
Other MOOE/ Training
Regina Casulla and Seminar 2013/2014 44,980.00 44,980.00
Tito Garibay Training and Seminar 2011 1,900.00 1,900.00
Sub-Total ₱ 519,762.00 - ₱ 519,762.00
Current Year
Ruel Quilla Training & Seminar 01/19/2015 ₱ 4,000.00 ₱ 4,000.00
Irma Catabay Training & Seminar 06/22/2015 32,000.00 32,000.00
Gillen Vuelta Training & Seminar 07/06/2015 25,500.00 25,500.00
Dante De Castro Training & Seminar 10/30/2015 18,780.00 18,780.00
₱ 80,280.00 ₱ 80,280.00 -
₱ 600,042.00 ₱ 80,280.00 ₱ 519,762.00
General Fund (Disbursement Vouchers, Official Receipts, Payrolls, Trial Balances, Financial
Statements, Bank Reconciliation Statements, Other JEVs)
No. of Days Delayed/
Month Due Date Date Submitted
Remarks
January 1, 2015 February 10, 2015 April 10, 2015 59 days
February 1, 2015 March 10, 2015 April 10, 2015 31 days
March 1, 2015 April 10, 2015 July 23, 2015 104 days
April 1, 2015 May 10, 2015 July 23, 2015 74 days
May 1, 2015 June 10, 2015 July 23, 2015 43 days
June 1, 2015 July 10, 2015 July 23, 2015 13 days
July 1, 2015 August 10, 2015 October 8, 2015 59 days
August 1, 2015 September 10, 2015 October 8, 2015 28 days
September 1, 2015 October 10, 2015 November 19, 2015 40 days
October 1, 2015 November 10, 2015 January 21, 2016 72 days
November 1, 2015 December 10, 2015 January 21, 2016 42 days
December 1, 2015 January 10, 2016 February 4, 2016 25 days
SEF (Disbursement Vouchers, Official Receipts, Payrolls, Trial Balances, Financial Statements,
Bank Reconciliation Statements, Other JEVs)
No. of Days Delayed/
Month Due Date Date Submitted
Remarks
January 1, 2015 February 10, 2015 April 10, 2015 59 days
February 1, 2015 March 10, 2015 April 10, 2015 31 days
March 1, 2015 April 10, 2015 July 23, 2015 104 days
April 1, 2015 May 10, 2015 July 23, 2015 74 days
May 1, 2015 June 10, 2015 July 23, 2015 43 days
June 1, 2015 July 10, 2015 July 23, 2015 13 days
July 1, 2015 August 10, 2015 October 8, 2015 59 days
August 1, 2015 September 10, 2015 October 8, 2015 28 days
September 1, 2015 October 10, 2015 November 19, 2015 40 days
October 1, 2015 November 10, 2015 January 21, 2016 72 days
November 1, 2015 December 10, 2015 January 21, 2016 42 days
December 1, 2015 January 10, 2016 February 4, 2016 25 days
"Annex B.7" (2 of 2)
Finding No. 6, Page 42
Trust Fund (Disbursement Vouchers, Official Receipts, Payrolls, Trial Balances, Financial
Statements, Bank Reconciliation Statements, Other JEVs)
No. of Days Delayed/
Month Due Date Date Submitted
Remarks
January 1, 2015 February 10, 2015 April 10, 2015 59 days
February 1, 2015 March 10, 2015 April 10, 2015 31 days
March 1, 2015 April 10, 2015 July 23, 2015 104 days
April 1, 2015 May 10, 2015 July 23, 2015 74 days
May 1, 2015 June 10, 2015 July 23, 2015 43 days
June 1, 2015 July 10, 2015 July 23, 2015 13 days
July 1, 2015 August 10, 2015 October 8, 2015 59 days
August 1, 2015 September 10, 2015 October 8, 2015 28 days
September 1, 2015 October 10, 2015 November 19, 2015 40 days
October 1, 2015 November 10, 2015 January 21, 2016 72 days
November 1, 2015 December 10, 2015 January 21, 2016 42 days
December 1, 2015 January 10, 2016 February 4, 2016 25 days
Month Amount Check No. DV/Payroll No. Date Payee Total Amount per DV
2014
January ₱ 3,000.00 93900 100-14-01-065/021 1/27/2014 Milagros C. Arig ₱ 394,173.72
February 3,000.00 94048 100-14-02-213/051 2/27/2014 Milagros C. Arig 290,000.00
March 3,000.00 94203 100-14-03-364/080 3/26/2014 Milagros C. Arig 717,880.00
April 3,000.00 94297 100-14-04-455/100 4/10/2014 Milagros C. Arig 689,587.99
May 3,000.00 94465 100-14-05-617/132 5/13/2014 Milagros C. Arig 688,818.51
June 3,000.00 94618 100-14-06-770/168 6/16/2014 Milagros C. Arig 191,426.98
July 3,000.00 94880 100-14-07-1032/205 7/30/2014 Milagros C. Arig 394,267.00
August 3,000.00 95009 100-14-08-1155/238 8/29/2014 Milagros C. Arig 279,100.00
September 3,000.00 95147 100-14-09-1290/260 9/23/2014 Milagros C. Arig 862,411.66
October 3,000.00 95301 100-14-10-1343/285 10/24/2014 Milagros C. Arig 795,874.78
November 3,000.00 95402 100-14-11-1443/309 11/24/2014 Milagros C. Arig 885,089.09
December 3,000.00 95550 100-14-12-1587/340 12/18/2014 Milagros C. Arig 905,889.42
Sub-Total ₱ 36,000.00 ₱ 7,094,519.15
2015
January ₱ 4,000.00 99854 100-15-01-068/015 1/26/2015 Regina Casulla ₱ 806,526.54
February 4,000.00 99317 100-15-02-226/040 2/24/2015 Regina Casulla 810,356.89
March 4,000.00 99450 100-15-03-358/058 3/23/2015 Regina Casulla 894,739.98
April 4,000.00 99669 100-15-04-573/090 4/27/2015 Regina Casulla 908,054.09
May 4,000.00 100001 100-15-05-704/117 5/25/2015 Regina Casulla 770,732.47
June 4,000.00 103911 100-15-06-911/144 6/29/2015 Regina Casulla 933,518.65
July 4,000.00 104089 100-15-07-1083/168 7/27/2015 Regina Casulla 827,069.01
August 4,000.00 104286 100-15-08-1279/189 8/26/2015 Regina Casulla 862,135.01
Sub-Total 32,000.00 6,813,132.64
Grand Total ₱ 68,000.00 ₱ 13,907,651.79
Month Amount Check No. DV/Payroll No. Date Payee Total Amount per DV
2014
January ₱ 3,000.00 93900 100-14-01-065/021 1/27/2014 Milagros C. Arig ₱ 394,173.72
February 3,000.00 94048 100-14-02-213/051 2/27/2014 Milagros C. Arig 290,000.00
March 3,000.00 94203 100-14-03-364/080 3/26/2014 Milagros C. Arig 717,880.00
April 3,000.00 94297 100-14-04-455/100 4/10/2014 Milagros C. Arig 689,587.99
May 3,000.00 94465 100-14-05-617/132 5/13/2014 Milagros C. Arig 688,818.51
June 3,000.00 94618 100-14-06-770/168 6/16/2014 Milagros C. Arig 191,426.98
July 3,000.00 94880 100-14-07-1032/205 7/30/2014 Milagros C. Arig 394,267.00
August 3,000.00 95009 100-14-08-1155/238 8/29/2014 Milagros C. Arig 279,100.00
September 3,000.00 95147 100-14-09-1290/260 9/23/2014 Milagros C. Arig 862,411.66
Total ₱ 27,000.00 ₱ 4,507,665.86
Month Amount Check No. DV/Payroll No. Date Payee Total Amount per DV
2014
October ₱ 3,000.00 95301 100-14-10-1343/285 10/24/2014 Milagros C. Arig ₱ 795,874.78
November 3,000.00 95402 100-14-11-1443/309 11/24/2014 Milagros C. Arig 885,089.09
December 3,000.00 95550 100-14-12-1587/340 12/18/2014 Milagros C. Arig 905,889.42
Sub-Total ₱ 9,000.00 ₱ 2,586,853.29
2015
January ₱ 2,000.00 99854 100-15-01-068/015 1/26/2015 Regina Casulla ₱ 806,526.54
"Annex B.8" (2 of 2)
Finding No. 11, Page 52