Material/Work Item Qty Unit Unit Cost Total Total Cost

I. Other General Requirements

A. Occupational Safety and Health Program 3.5 months
Safety Shoes 107 man-day 5.00 535.00 1,872.50
Safety Helmets 107 man-day 1.50 160.50 561.75
Safety Gloves 107 man-day 9.00 963.00 3,370.50
B. Traffic Management 3.5 months
Tarpaulin 2' x 3' 20 pc 255.00 5,100.00 17,850.00
Lumber 13- 2" x 4" x 12' 50 board feet 60.00 3,000.00 10,500.00
Lumber 4- 2" x 4" x 12' 32 board feet 60.00 1,920.00 6,720.00
Marine Plywood 1/4" thick 3 pc 450.00 1,350.00 4,725.00
Assorted CWNail 2 kg 100.00 200.00 700.00
Caution Tape 3 roll 1,000.00 3,000.00 10,500.00
C. Mobilization and Demobilization
II. Earthworks
A. Removal of Existing Concrete 429.17 sq.m
B. Structure Excavation 433.33 cu.m
C. Foundation Fill
Filling Materials (well-graded sand) 10.5 cu. m. 1,564.85 16,430.93 16,430.93
D. Embankment 1511 cu.m
Embankment (plus 25% loose volume) 1.25 cu. m. 350.00 437.50 661,062.50
III. Sub-base and Base Course
A. Subgrade Preparation 3515.17 sq.m.
B. Aggregate Sub-base Course 351.5 cu. m.
Aggregate sub-base course (+15% loose volume) 1.15 cu. m. 510.00 586.50 206,154.75
IV. Surface Course
A. PCC Pavement Unreinforced (280mm thick) 3515.17 sq.m
Reinforcing Steel Bar 1757.61 kg 50.00 87,880.50 87,880.50
Curing Compound 1019.39 liters 90.00 91,745.10 91,745.10
Asphalt Sealant 597.56 liters 190.00 113,536.40 113,536.40
Ready Mix Concrete, 3000 psi @ 28days 984.22 cu. m. 3,920.50 3,858,634.51 3,858,634.51
Concrete Saw (Diamond Blade 14") 6 pc 8,500.00 51,000.00 51,000.00
Pipe Sieve, 2'' 50 m 61.00 3,050.00 3,050.00
Grease Tar 50 liters 112.50 5,625.00 5,625.00
B. Refelectorized Thermoplastic Pavement Marking 191.29 sq.m
Pavement Marking Paint (White) 1 sq. m 850.00 162,596.50 162,596.50
Glass Beads 10.5 bags 2,500.00 26,250.00 26,250.00
 Primer 20 liters 160.00 3,200.00 3,200.00
Calsumine 21 kg 120.00 2,520.00 2,520.00
V. Drainage and Slope Protection
A. Reinforcing Steel Bar Grade 40 3175.63 kg
Tie Wire (2% of RSB) 0.02 kg 90.00 1.80 5,716.13
Reinforcing Stel Bar Grade 40 (5% Wastage) 1.05 kg 50.00 52.50 166,720.58
B. Structural Concrete Class A 252.42 cu. m.
Lumber, Good (4 Uses) 70 board feet 60.00 4,200.00 1,060,164.00
Marine Plywood 1/2" x 4' x 8' (4 Uses) 1.6 pc 750.00 1,200.00 302,904.00
Assorted CWN (1kg/ 100 bd ft of lumber) 0.7 kg 90.00 63.00 15,902.46
Cement 9.5 bag 300.00 2,850.00 719,397.00
Sand 0.5 cu. m. 1,564.85 782.43 197,499.72
Gravel 1 cu. m. 1,564.85 1,564.85 394,999.44
C. Pipe Culverts 910 mm diameter 49 l.m.
Portland Cement 1.08 bags 300.00 324.00 15,876.00
Sand 0.061 cu. m. 1,564.00 95.40 4,674.80
R. C. Pipes (910mm diameter) 1 pc 1,900.00 1,900.00 93,100.00
Sand Bedding/ Selected Sandy Soil 0.13 cu. m. 1,564.85 203.43 9,968.09
D. Stone Masonry 750.02 cu. m.
Portland Cement 5.5 bags 300.00 1,650.00 1,237,533.00
Sand 0.3 cu. m. 1,564.85 469.46 352,100.64
Boulders 1.05 cu. m. 1,763.85 1,852.04 1,389,068.92
Weep Holes (PVC 3" diameter) 0.3 m 150.00 45.00 33,750.90
Filter Cloth 0.02 sq. m 250.00 5.00 3,750.10
Total Material Cost 11,349,611.70