PROJECT TITLE: PROPOSED ONE- STOREY RESIDENTIAL BUILDING

LOCATION: KINALAPAN, BRGY. PINGIT, BALER, AURORA

PROJECT OWNER: MR. MARLON A. GONZALES AND MRS. BERNADETTE L. GONZALES

BILL OF MATERIALS

OF

PROPOSED ONE- STOREY

RESIDENTIAL BUILDING

PREPARED BY:

VEA ANNE A. GIRAY

CIVIL ENGINEER
PRC I.D. NO.: 0128826
PTR NO.: 7537594
TIN: 317854120000
PROJECT TITLE: PROPOSED ONE- STOREY RESIDENTIAL BUILDING
LOCATION: KINALAPAN, BRGY. PINGIT, BALER, AURORA
PROJECT OWNER: MR. MARLON A. GONZALES AND MRS. BERNADETTE L. GONZALES

BILL OF MATERIALS
ITEM NO: PARTICULARS UNIT QTY UNIT COST TOTAL COST
I. PRELIMINARIES lot 1.00 15000.00 15000.00
II. EARTHWORKS lot 1.00 30000.00 30000.00
III. CIVIL WORKS
A. Footing
1.0 Concreting
1.a Portland Cement bags 39.00 259.00 10101.00
1.b Wash Sand cu.m. 2.13 1435.00 3056.55
1.c Gravel, 3/4" Coarse Aggregates cu.m. 38.45 1310.00 50369.50
2.0 Rebar Works
2.a 12 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 143.86 40.00 5754.24
2.b #16 G.I. Wire kgs 3.00 65.00 195.00
B. Column
1.0 Concreting
1.a Portland Cement bags 27.00 259.00 6993.00
1.b Wash Sand cu.m. 1.50 1435.00 2152.50
1.c Gravel, 3/4" Coarse Aggregates cu.m. 27.00 1310.00 35370.00
2.0 Rebar Works
2.a 10 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 340.58 40.00 13623.36
2.b 12 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 53.28 40.00 2131.20
2.c #16 G.I. Wire kgs 6.00 65.00 390.00
C. Beam
1.0 Concreting
1.a Portland Cement bags 19.00 259.00 4921.00
1.b Wash Sand cu.m. 1.02 1435.00 1463.70
1.c Gravel, 1/2" Coarse Aggregates cu.m. 18.43 1310.00 24143.30
2.0 Rebar Works
2.a 10 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 133.27 40.00 5330.88
2.b 12 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 170.50 40.00 6819.84
2.c #16 G.I. Wire kgs 2.00 65.00 130.00
D. Slab on Grade
1.0 Concreting
1.a Portland Cement bags 124.00 259.00 32116.00
1.b Wash Sand cu.m. 6.90 1435.00 9901.50
1.c Gravel, 1/2" Coarse Aggregates cu.m. 124.00 1310.00 162440.00
2.0 Rebar Works
2.a 10 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 307.27 40.00 12290.64
2.b #16 G.I. Wire kgs 2.50 65.00 162.50
E. Septic Tank
1.0 Concreting
1.a Portland Cement bags 8.00 259.00 2072.00
1.b Wash Sand cu.m. 0.37 1435.00 530.95
1.c Gravel, 1/2" Coarse Aggregates cu.m. 0.94 1310.00 1231.40
2.0 Rebar Works
2.a 10 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 48.13 40.00 1925.04
2.b #16 G.I. Wire kgs 0.50 65.00 32.50

PREPARED BY:

VEA ANNE A. GIRAY

CIVIL ENGINEER
PRC I.D. NO.: 0128826
PTR NO.: 7537594
TIN: 317854120000
PROJECT TITLE: PROPOSED ONE- STOREY RESIDENTIAL BUILDING
LOCATION: KINALAPAN, BRGY. PINGIT, BALER, AURORA
PROJECT OWNER: MR. MARLON A. GONZALES AND MRS. BERNADETTE L. GONZALES

BILL OF MATERIALS
ITEM NO: PARTICULARS UNIT QTY UNIT COST TOTAL COST
F. Formworks and Scaffolding
1.0 1/2" thk. Ordinary Plywood pcs 20.00 323.00 6460.00
2.0 2" x 2" x 12' Coco Lumber lt 78.00 90.00 7020.00
3.0 2" x 3" x 12' Coco Lumber lt 117.00 115.00 13455.00
4.0 # 1 Common Nail kgs 5.00 187.00 935.00
5.0 # 2 Common Nail kgs 5.00 180.00 900.00
6.0 # 3 Common Nail kgs 5.00 177.00 885.00
7.0 # 4 Common Nail kgs 5.00 176.00 880.00
8.0 # 5 Common Nail kgs 5.00 170.00 850.00
IV. ARCHITECTURAL WORKS
A. Masonry Works
1.0 10 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 91.00 40.00 3640.00
2.0 12 mm ø x 6.0 m, Grade 33 Deformed Bar kgs 68.00 40.00 2720.00
3.0 #16 G.I. Wire kgs 6.00 65.00 390.00
4.0 #4 Concrete Hollow Blocks pcs 3152.00 10.00 31520.00
5.0 Portland Cement bags 253.00 259.00 65527.00
6.0 Screened Sand cu.m. 21.00 1521.00 31941.00
B. Doors
1.0 Wooden Main Door, 2.10 m H x 0.90 m W units 2.00 3783.00 7566.00
2.0 PVC Dream Door, 2.00 m H x 0.70 m W units 3.00 1230.00 3690.00
3.0 Door Lockset pcs 5.00 325.00 1625.00
C. Windows
1.0 Casement Window on Analok Frame, 1.2 m H x 1.2 m W units 4.00 7020.00 28080.00
2.0 Awning Window on Analok Frame, 0.3 m H x 0.40 m W units 3.00 5900.00 17700.00
D. Floor Finish
2.0 Ceramic Floor Tiles, 400mm x 400 mm pcs 217.00 72.00 15624.00
3.0 Ceramic Floor Tiles, 300mm x 300 mm pcs 68.00 25.00 1700.00
5.0 Mortar, Portland Cement bags 4.00 259.00 1036.00
6.0 Tile Grout kgs 20.00 23.50 470.00
7.0 Ceramic Tile Adhesive,25 kg bags 5.00 235.00 1175.00
E. Painting Works
1.0 Neutralizer gal 12.00 105.00 1260.00
2.0 Latex Paint (Primer), Davies gal 10.00 569.00 5690.00
3.0 Semi Gloss Exterior Paint, Davies gal 11.00 679.00 7469.00
4.0 Odorless, Bio-Fresh Interior Paint, Davies gal 7.00 730.00 5110.00
5.0 #1 Paint Brush pcs 4.00 17.00 68.00
6.0 #2 Paint Brush pcs 4.00 29.00 116.00
7.0 #3 Paint Brush pcs 4.00 55.00 220.00
8.0 #1 Masking Tape rolls 4.00 20.00 80.00
9.0 #2 Masking Tape rolls 4.00 25.00 100.00
10.0 #7 Paint Roller pcs 4.00 200.00 800.00
F. Roofing
1.0 Pre-painted Metal Roofing Sheet x 2.44m sq.m. 78.00 475.00 37050.00
2.0 Fabricated Steel Truss units 10.00 1500.00 15000.00
3.0 C-Channel, 2"x3"x1mm thk x 6.0 m pcs 32.00 611.00 19552.00

PREPARED BY:

VEA ANNE A. GIRAY

CIVIL ENGINEER
PRC I.D. NO.: 0128826
PTR NO.: 7537594
TIN: 317854120000
PROJECT TITLE: PROPOSED ONE- STOREY RESIDENTIAL BUILDING
LOCATION: KINALAPAN, BRGY. PINGIT, BALER, AURORA
PROJECT OWNER: MR. MARLON A. GONZALES AND MRS. BERNADETTE L. GONZALES

BILL OF MATERIALS
ITEM NO: PARTICULARS UNIT QTY UNIT COST TOTAL COST
V. PLUMBING AND SANITARY WORKS
A Finishes
1.0 Water Closet w/ 3 ltrs storage units 3.00 6399.00 19197.00
2.0 Kitchen Sink, Single units 3.00 990.00 2970.00
3.0 Floor Drain units 3.00 220.00 660.00
4.0 Faucet w/ Tel. Chord Shower units 2.00 2399.00 4798.00
5.0 Faucet units 6.00 420.00 2520.00
6.0 Lavatory units 3.00 1702.00 5106.00
7.0 Bidet units 3.00 199.00 597.00
B. Roughing Ins and Accessories
1.0 1/2" dia uPVC pipe x 3.0 m, blue pipe pcs 14.00 53.00 742.00
2.0 90ᵒ elbow, 1/2" dia., blue pipe pcs 18.00 9.60 172.80
3.0 1/2 " dia Tee, blue pipe pcs 12.00 9.00 108.00
4.0 2" dia UPVC pipe x 3.0 m, orange pipe pc 1.00 220.00 220.00
5.0 3" dia UPVC pipe x 3.0 m, orange pipe pcs 5.00 450.00 2250.00
6.0 4" dia UPVC pipe x 3.0 m, orange pipe pcs 9.00 650.00 5850.00
7.0 90ᵒ elbow, 3" dia., orange pipe pcs 15.00 600.00 9000.00
8.0 45ᵒ elbow, 4" dia., orange pipe pcs 2.00 68.00 136.00
9.0 45ᵒ elbow, 3" dia., orange pipe pcs 4.00 56.00 224.00
10.0 45ᵒ elbow, 2" dia., orange pipe pcs 2.00 47.90 95.80
11.0 P-trap, 2" dia. pcs 6.00 368.00 2208.00
12.0 PVC Cement, Neltex, 200cc pcs 2.00 115.00 230.00
13.0 Gate Valve pcs 4.00 393.00 1572.00
14.0 Check Valve pcs 3.00 200.00 600.00
15.0 Clean out pcs 5.00 72.00 360.00
16.0 PVC Sanitary fittings wye 3x2 pcs 6.00 27.22 163.32
17.0 PVC Sanitary fittings wye 3x3 pcs 3.00 36.45 109.35
18.0 PVC Sanitary fittings wye 4x3 pcs 9.00 54.90 494.10
19.0 PVC Sanitary fittings wye 4y4 pcs 1.00 74.25 74.25
VI. ELECTRICAL WORKS
1.0 Panel Box set 1.00 7000.00 7000.00
2.0 Circuit Breaker
2.a 60 amp unit 1.00 780.00 780.00
2.b 30 amp unit 1.00 580.00 580.00
2.c 20 amp unit 6.00 580.00 3480.00
3.0 Wirings
3.a 3.5mm2THHN+2.0mm2(E) lm 293.70 25.00 7342.50
3.b 5.5mm2THHN+2.0mm2(E) lm 45.10 36.59 1650.21
4.0 Pipes
4.a 15mmdia uPVC pipe x 3.0 m, orange pipe pcs 132.50 60.00 7950.00
4.b 20mmdia uPVC pipe x 3.0 m, orange pipe pcs 42.00 85.00 3570.00
5.0 Switch
3.a 1 gang pcs 4.00 110.00 440.00
3.b 2 gang pcs 6.00 140.00 840.00
6.0 Convenience Outlet pcs 13.00 112.00 1456.00
7.0 Receptacle pcs 16.00 75.00 1200.00
8.0 Light bulb pcs 16.00 125.00 2000.00

877697.93

MATERIAL COST Php877,697.929

LABOR COST Php263,309.379
CONTINGENCIES Php87,769.793

TOTAL PROJECT COST Php1,228,777.101

PREPARED BY:

VEA ANNE A. GIRAY

CIVIL ENGINEER
PRC I.D. NO.: 0128826
PTR NO.: 7537594
TIN: 317854120000