Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Goal Seek

CAC

All sales and marketing costs (advertising, 50000


salary, commission, bonus) in a period

Number of new customers in that period 20

CAC 2500

LTV to CAC 3.2


Life Time Value

Average Annual Revenue Per Customer 2,000


per year

Average Lifetime of Customer 4 in Years

Customer Lifetime Value 8,000

3.2
4
3.2 5
4 3.20 6
5 4.00 7
6 4.80 8
7 5.60 9
8 6.40 10
9 7.20
10 8.00
number of new customers
20 30 40 50
3.2 4.8 6.4 8
4 6 8 10
4.8 7.2 9.6 12
5.6 8.4 11.2 14
6.4 9.6 12.8 16
7.2 10.8 14.4 18
8 12 16 20

You might also like