Aggregate Planning

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

Q1 Q2 Q3 Q4 Total

Demand 24 30 48 42 144
Capacity
Regular 30 35 25 30 120
OT 10 12 0 10 32
Subcontract 36 36 36 36 144
Demand 76 83 61 76 296
Interest Cost Rs/pc/Qtr

Level Strategy
Q1 Q2 Q3 Q4 Total
Demand 24 30 48 42 144
Open Inv 12 18 6 0
Production 36 36 36 36 144
Regular 30 35 25 30 120
OT 6 1 0 6 13
Subcontract 0 0 11 0 11
Clos Inv 12 18 6 0 0
Cost incl. Inv
Carry 1176 1144 1373 1140 4833
Chase Strategy
Q1 Q2 Q3 Q4 Total
Demand 24 30 48 42 144
Open Inv 0 0 0 0
Production 24 30 48 42 144
Regular 24 30 25 30 109
OT 0 0 0 10 10
Subcontract 0 0 23 2 25
Clos Inv 0 0 0 0 0
Cost incl. Inv
Carry 720 900 2015 1410 5045

MIXED Strategy
Q1 Q2 Q3 Q4 Total
Demand 24 30 48 42 144
Open Inv 8 25 2 0
Production 32 47 25 40 144
Regular 30 35 25 30 120
OT 2 12 0 10 24
Subcontract 0 0 0 0 0
Clos Inv 8 25 2 0 0
Cost incl. Inv
Carry 1004 1605 756 1300 4665
Costs

30
40
55

Costs

30
40
55
Costs

30
40
55

Costs

30
40
55
Gap 0 0 0 0
Demand 24 30 48 42
Q1 Q2 Q3 Q4
30 33 36 39
R
24 6
40 43 46 49
Q1 O
6
55 58 61 64
S

30 33 36
R
18 17
40 43 46
Q2 O
1
55 58 61
S

30 33
R
25
40 43
Q3 O

55 58
S
5 6
30
R
30
40
Q4 O
6
55
S

Total 24 30 48 42
0
144 4833
Total Mfg. Capacity Total Cost

30 30 918

6 10 258

0 36 0

35 35 1101

1 12 43

0 36 0

25 25 750

0 0 0

11 36 623

30 30 900

6 10 240

0 36 0

144 296 4833


Gap 0 0 0 0
Demand 24 30 48 42
Q1 Q2 Q3 Q4
30 33 36 39
R
24
40 43 46 49
Q1 O

55 58 61 64
S

30 33 36
R
30
40 43 46
Q2 O

55 58 61
S

30 33
R
25
40 43
Q3 O

55 58
S
23
30
R
30
40
Q4 O
10
55
S
2

Total 24 30 48 42
0
144 5045
Total Mfg. Capacity Total Cost

24 30 720

0 10 0

0 36 0

30 35 900

0 12 0

0 36 0

25 25 750

0 0 0

23 36 1265

30 30 900

10 10 400

2 36 110

144 296 5045


Gap 0 0 0 0
Demand 24 30 48 42
Q1 Q2 Q3 Q4
Q1 R 30 33 36 39

16 0 8 0
O 40 43 46 49

8 0 0 0
S 55 58 61 64

0 0 0 0
Q2 R 30 33 36

23 11 1
O 40 43 46

7 5 0
S 55 58 61

0 0 0
Q3 R 30 33

24 1
O 40 43

0 0
S 55 58

0 0
Q4 R 30

30
O 40

10
S 55

0
Total 24 30 48 42
0
144 4725
Total Mfg. Capacity Total Cost

24 30 768

8 10 320

0 36 0

35 35 1089

12 12 495

0 36 0

25 25 753

0 0 0

0 36 0

30 30 900

10 10 400

0 36 0
144 296 4725

You might also like