POW - CCJE 2 STOREY REHABILITATION Final 101720

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 51

REPUBLIC OF THE PHILIPPINES

OCCIDENTAL MINDORO STATE COLLEGE


Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: omsc_9747@yahoo.com
CERTIFIED TO ISO
Tele/Fax: (043) 457-0231 9001:2015 CERT. NO.:
50500643 QM15

PROJECT: PROPOSED REHABILITATION OF 2-STOREY CLASSROOM BUILDING


LOCATION: OMSC-Labangan, San Jose, Occidental Mindoro
Project Duration:
Project Description: The proposed project shall consists of the ff. works:
a.1. New Building
1. Clearing of site
2. Earthworks and backfilling works of structural members
3. Fabrication and installation of rebar
4. Concreting of all structural members
5. Installation of CHB exterior and interior walls
8. Installation of ceiling frames and boards
9. Installation of doors and windows
10. Fabrication and installation of railings
11. Installation of steel truss, roofing and tinsmithry
12. Tiling of all classroom
13. Construction of connecting bridge at its necessary canopy works
14. Installation of electrical and lighting wires and fixtures
15. Installation of TV appliances at all classroom
16. Installation of downspout and catch basin w/ RCPC canal
17. Plastering and painting of all exposed members
a.2. Existing Building
1. Demolition of canopy at the back of existing building
2. Demolition of concrete roof slab and construction of new roof w/ steel truss
3. Demolition of existing steel stair
4. Demolition and replacement of Glass partition wall and construction of new partition wall as per drawn locations
5. Demolition of comfort room cubicle partition and replacement w/ Phenolic Board Wall
6. Demolition of existing tiles and retiling of Comfort Room walls, flooring and counter top
7. Replacement of plumbing pipes and fixtures and construction of new Septic Tank
8. Replacement of existing doors and windows
9.Construction of counter top w/ cabinets at Forensic Room
10.Demolition of existing covered walkway at the front of the building and construction of new covered walkway w/ concrete slab
11. Replacement of floor tiles at the whole building
12.Installation of ceiling frames and boards
13.Installation of new electrical and lighting wires and fixtures at 2nd floor
14. Demolish Service Entrance located at Roof top
15. Installation ACU at 2nd floor as per drawn locations
16. Installation of TV appliances as per drawn locations
17. Plastering and painting of all exposed members
a.3. Multipurpose
1. Clearing of site
2. Earthworks and backfilling works of structural members
3. Fabrication and installation of rebar
4. Concreting of all structural members
5. Installation of CHB walls
6. Installation of doors and windows
7. Installation of ceiling frames and boards
8. Installation of rafter, roofing and tinsmithry
9. Tiling of Multipurpose building
10. Installation of canteen kitchen counter w/ cabinets
11. Installation of Roll-up Window
12. Installation of electrical and lighting wires and fixtures
13. Plastering and painting of all exposed members
a.4 Faculty Lounge
1. Demolition and replacement of existing rafter, roofing and tinsmithry
2. Demolition of wall as per drawn locations
3. Demolition and replacement of existing fire exit
4. Replacement of tiles at hallway and faculty lounge
5. Demolition and replacement of ceiling boards and frames
6. Replacement and installation of new doors and windows
7. Installation of electrical and lighting wires and fixtures
8. Installation of TV appliances at all classroom
9. Installation ACU at 2nd floor as per drawn locations
10. Plastering and painting of all exposed members

PROGRAM OF WORKS

Qty. Unit Unit Price Amount


I. MOBILIZATION/DEMOBILIZATION ₱ 13,520.00
A. Materials/Service Vehicle 1 lot 10,000.00 10,000.00
Subtotal ₱ 10,000.00
B. Labor
1 Construction Foreman 4 days 550.00 2,200.00

Page 1 of 51
1 Laborer 4 days 330.00 1,320.00
Subtotal ₱ 3,520.00

II. TEMPORARY FACILITIES


A. Materials 1 lot 7,000.00 7,000.00 ₱ 10,520.00
Subtotal ₱ 7,000.00
B. Labor
1 Construction Foreman 4 days 550.00 2,200.00
1 Laborer 4 days 330.00 1,320.00
Subtotal ₱ 3,520.00

III. SAFETY AND HEALTH ₱ 22,000.00


A. Materials
First Aid Kit 1 lot 1,000.00 1,000.00
Signboards, Signages and Barricades 1 lot 2,500.00 2,500.00
Personal Protective Equipment (PPE) 1 lot 3,500.00 3,500.00
Subtotal ₱ 7,000.00
B. Labor
1 Part Time Safety Officer 25 days 600.00 15,000.00
Subtotal ₱ 15,000.00

IV. DEMOLITION WORKS ₱ 171,700.00


A. Materials, equipment/handtools used for demolition 1 lot 75,000.00 75,000.00
Subtotal ₱ 75,000.00
B. Labor
1 Construction Foreman 20 days 550.00 11,000.00
3 Skilled Worker 20 days 420.00 25,200.00
5 Laborers 20 days 330.00 33,000.00
Subtotal ₱ 69,200.00 0.92
C. Equipment
1 Concrete Chipping Machine rental 25 days 500.00 12,500.00
1 Oxy-Acetylene Set 10 days 1,500.00 15,000.00
Subtotal ₱ 27,500.00

V. EARTHWORKS/GRAVEL FILL ₱ 357,980.00


A. Materials
a.1 New Building
Gravellfill 318 cu.m. 400.00 127,200.00
a.2. Existing Building
Gravellfill 45 cu.m. 400.00 18,000.00
a.3. Multipurpose Building
Gravellfill 321 cu.m. 400.00 128,400.00
Subtotal ₱ 273,600.00
B. Labor
1 Construction Foreman 13 days 550.00 7,150.00
5 Skilled Worker 13 days 420.00 27,300.00
7 Laborers 13 days 330.00 30,030.00
Subtotal ₱ 64,480.00
C. Equipment 0.31
1 Backhoe 8 hours 800.00 6,400.00
1 Loader 10 hours 1,000.00 10,000.00
1 Water Pump 7 days 500.00 3,500.00
Subtotal P 19,900.00

VI. FORMWORKS AND SCAFFOLDINGS ₱ 844,680.00


A. Materials
a.1 New Building
Assorted H-Frame, Cross Bracing, Working Flatform & Pins Rental 1 lot 60,000.00 60,000.00
Assorted size Coco Lumber 7793 bd.ft 45.00 350,685.00
1/4" Marine Plywood 232 pcs. 800.00 185,600.00
Assorted CW Nails 25 kgs. 80.00 2,000.00
a.2. Multipurpose Building
Assorted size Coco Lumber 751 bd.ft 45.00 33,795.00
1/4" Marine Plywood 23 pcs. 800.00 18,400.00
Assorted CW Nails 5 kgs. 80.00 400.00
Subtotal ₱ 650,880.00
B. Labor
1 Construction Foreman 30 days 550.00 16,500.00 0.297750737463127
7 Skilled Worker 30 days 420.00 88,200.00
9 Laborers 30 days 330.00 89,100.00
Subtotal ₱ 193,800.00

VII. CONCRETE WORKS ₱ 4,403,785.00


A. Materials

Page 2 of 51
a.1 New Building
Cement 2685 bags 265.00 711,525.00
Sand, S1 150 cu.m. 455.00 68,250.00
3/4 Gravel 299 cu.m. 650.00 194,350.00
25mm dia. X 6.0m RSB 762 pcs 650.00 495,300.00
20mm dia. X 6.0m RSB 414 pcs 450.00 186,300.00
16mm dia. X 6.0m RSB 1253 pcs 320.00 400,960.00 12
12mm dia. X 6.0m RSB 1683 pcs 240.00 403,920.00 240
10mm dia. X 6.0 RSB 2667 pcs 170.00 453,390.00
G.I. Wire #16 196 kgs 90.00 17,640.00
a.2 Existing Building
Cement 148 bags 265.00 39,220.00
Sand, S1 9 cu.m. 455.00 4,095.00
3/4 Gravel 17 cu.m. 650.00 11,050.00
10mm dia. X 6.0 RSB 135 pcs 170.00 22,950.00
G.I. Wire #16 6 kgs 90.00 540.00
a.3 Multipurpose Building
Cement 588 bags 265.00 155,820.00
Sand, S1 33 cu.m. 455.00 15,015.00
3/4 Gravel 66 cu.m. 650.00 42,900.00
16mm dia. X 6.0m RSB 27 pcs 320.00 8,640.00
12mm dia. X 6.0m RSB 136 pcs 240.00 32,640.00
10mm dia. X 6.0 RSB 674 pcs 170.00 114,580.00
G.I. Wire #16 34 kgs 90.00 3,060.00
Subtotal ₱ 3,382,145.00
B. Labor
1 Construction Foreman 74 days 550.00 40,700.00 0.3021
16 Skilled Worker 74 days 420.00 497,280.00
18 Laborers 74 days 330.00 439,560.00
Subtotal ₱ 977,540.00
C. Equipment
1 Concretre Vibrator 39 days 600.00 23,400.00
1 Concrete Mixer 39 days 300.00 11,700.00
Fuel and Lubricants 200 lts 45.00 9,000.00
Subtotal ₱ 44,100.00

VIII. MASONRY WORKS ₱ 769,351.00


A. Materials
a.1 New Building
#5 CHB 4,654 pcs 15.00 69,810.00
#4 CHB 4,308 pcs 14.00 60,312.00
Cement, 40kg 328 pcs 265.00 86,920.00
Sand, S1 24 cum 455.00 10,920.00
10mm dia x 6m RSB 512 pcs 170.00 87,040.00
G.I. Tie Wire #16 90 kgs 90.00 8,100.00
a.2 Existing Building
#4 CHB 2,303 pcs 14.00 32,242.00
Cement, 40kg 90 pcs 265.00 23,850.00
Sand, S1 14 cum 455.00 6,370.00
10mm dia x 6m RSB 149 pcs 170.00 25,330.00
G.I. Tie Wire #16 15 kgs 90.00 1,350.00
a.3 Multipurpose Building
#5 CHB 3,180 pcs 15.00 47,700.00
#4 CHB 1,783 pcs 14.00 24,962.00
Cement, 40kg 171 pcs 265.00 45,315.00
Sand, S1 18 cum 455.00 8,190.00
10mm dia x 6m RSB 176 pcs 170.00 29,920.00
G.I. Tie Wire #16 13 kgs 90.00 1,170.00
Subtotal ₱ 569,501.00
B. Labor
1 Construction Foreman 35 days 550.00 19,250.00 0.35092124509
6 Skilled Worker 35 days 420.00 88,200.00
8 Laborers 35 days 330.00 92,400.00
Subtotal ₱ 199,850.00

IX. CARPENTRY WORKS


A. Materials ₱ 490,066.98
Phenolic Toilet Cubicle Partition Wall w/ Doors 68.05125 sq.m. 3,500.00 238,179.38
Phenolic Urinal Partition 1.9136 sq.m. 3,500.00 6,697.60
3/4" Marine Plywood 25 pcs 1,550.00 38,750.00
Cabinet Handle 63 pcs 100.00 6,300.00
2"x2" Cabinet Hinges (Heavy Duty) 126 pairs 100.00 12,600.00
Cabinet Door Catches 63 pairs 200.00 12,600.00
1/4" Marine Plywood 36 pcs 800.00 28,800.00

Page 3 of 51
2" x 2" x 10' S4S Good Lumber 69 pcs 320.00 22,080.00
2" x 2" x 12' S4S Good Lumber 14 pcs 380.00 5,320.00
Assorted CW Nails 8 kgs. 80.00 640.00
25mm x 25mm x 4mm thk. Angle Bar 1 pcs
Other Minor tools and Accessories 1 lot 5,000.00 5,000.00
Subtotal ₱ 376,966.98
B. Labor
1 Construction Foreman 15 days 550.00 8,250.00
8 Skilled Worker 15 days 420.00 50,400.00
11 Laborers 15 days 330.00 54,450.00
Subtotal ₱ 113,100.00 0.300026282143151

X. CEILING WORKS ₱ 924,317.00


A. Materials
a.1 New Building
19mm x 50mm x 0.6mm Double Furring 169 pcs 162.00 27,378.00 169
Carrying Channel 10mm x 40mm x 0.8mm 100 pcs 162.00 16,200.00 100
2" x 3" x 1mm thick C-Purlins 70 pcs 900.00 63,000.00 70
Angle Bar 3mm x 25mm x 25mm x 6m 10 pcs 450.00 4,500.00 10
Angle Bar 4mm x 25mm x 25mm x 6m 60 pcs. 594.00 35,640.00 60
Tekscrew 2500 pcs 1.50 3,750.00 2500
Pre-formed Wire Clip 360 sets 4.00 1,440.00 360
Perforated Spandrel 100mm x 1200mm x 0.50mm thick 300 pcs 100.00 30,000.00 300
4.5mm Fiber Cement Board 159 pcs 606.00 96,354.00 159
Blind Rivets 5 boxes 550.00 2,750.00 5
0.5mm thick End Molding 20 pcs 180.00 3,600.00 20
Welding Rod 5kg 10 boxes 200.00 2,000.00 10
a.2 Existing Building
19mm x 50mm x 0.6mm Double Furring 231 pcs 162.00 37,422.00
Carrying Channel 10mm x 40mm x 0.8mm 126 pcs 162.00 20,412.00
2" x 3" x 1mm thick C-Purlins 65 pcs 900.00 58,500.00
Angle Bar 3mm x 25mm x 25mm x 6m 14 pcs 450.00 6,300.00
Angle Bar 4mm x 25mm x 25mm x 6m 48 pcs. 594.00 28,512.00
Tekscrew 3150 pcs 1.50 4,725.00
Pre-formed Wire Clip 455 sets 4.00 1,820.00
Perforated Spandrel 100mm x 1200mm x 0.50mm thick 420 pcs 100.00 42,000.00
4.5mm Fiber Cement Board 194 pcs 606.00 117,564.00
Blind Rivets 7 boxes 550.00 3,850.00
0.5mm thick End Molding 28 pcs 180.00 5,040.00
Welding Rod 5kg 12 boxes 200.00 2,400.00
a.3 Multipurpose Building & Faculty Lounge
19mm x 50mm x 0.6mm Double Furring 61 pcs 162.00 9,882.00
Carrying Channel 10mm x 40mm x 0.8mm 36 pcs 162.00 5,832.00
2" x 3" x 1mm thick C-Purlins 26 pcs 900.00 23,400.00
Angle Bar 4mm x 25mm x 25mm x 6m 22 pcs. 594.00 13,068.00
Tekscrew 900 pcs 1.50 1,350.00
Pre-formed Wire Clip 130 sets 4.00 520.00
4.5mm Fiber Cement Board 58 pcs 606.00 35,148.00
Blind Rivets 2 boxes 550.00 1,100.00
Welding Rod 5kg 4 boxes 200.00 800.00
Other Minor tools and Accessories 1 lot 5,000.00 5,000.00
Subtotal ₱ 711,257.00
B. Labor
1 Construction Foreman 36 days 550.00 19,800.00
5 Skilled Workers 36 days 420.00 75,600.00
7 Laborers 36 days 330.00 83,160.00 0.299554169589895
Subtotal ₱ 178,560.00
C. Equipment
1 Oxy-Acetylene Set 15 days 1,500.00 22,500.00
1 Welding Machine 15 days 800.00 12,000.00
Subtotal ₱ 34,500.00

XI. DOORS & WINDOWS ₱ 1,651,487.00


A. Materials
a.1 New Building
6mm thk. Awning Window Powder Coated Brown (3.60m x 0.50m) 12 sets 2,500.00 30,000.00
Steel Casement Window w/ Square Bar Grills on Frame & 3/16" thk Glass (1.50m x 1.80m) 12 sets 8,200.00 98,400.00
Steel Casement Window w/ Square Bar Grills on Frame & 3/16" thk Glass (0.60m x 0.60m) 2 sets 1,500.00 3,000.00
HCF Door w/ Door Jamb (0.90m x 2.15m) 1 set 5,960.00 5,960.00
HCF Door w/ Door Jamb w/ Fixed Glass (1.0m x 2.15m) 12 sets 6,910.00 82,920.00
Lockset (Yale) 13 pcs 750.00 9,750.00
Loose Pin Hinges 3" x 3" 39 pairs 150.00 5,850.00
a.2 Existing Building
Cubicle Glass Partition w/ Glass Door (2.80m x 2.735m) 3 sets 39,200.00 117,600.00
Cubicle Glass Partition w/ Sliding Glass (3.85m x 2.735m) 1 set 58,800.00 58,800.00
Cubicle Glass Partition (Fixed) (2.05m x 2.735m) 3 sets 29,400.00 88,200.00
Hallway Glass Partition (2.275m x 2.735m) 1 set 40,320.00 40,320.00
Hallway Glass Partition w/ Sliding Glass Door (5.95m x 2.735m) 1 set 99,120.00 99,120.00

Page 4 of 51
Partition Glass Wall Fixed (3.60m x 2.735m) 1 set 56,840.00 56,840.00
Fixed Glass Divider (3.60m x 2.735m) 2 sets 56,840.00 113,680.00
Fixed Glass Divider (1.60m x 2.735m) 1 set 28,420.00 28,420.00
Fixed Glass Divider - Faculty Room (3.60m x 2.735m) 1 set 56,840.00 56,840.00
6mm thk Aluminum Framed Awning Glass Window (1.27m x 2.0m) 20 sets 9,744.00 194,880.00
6mm thk Aluminum Framed Awning Glass Window (0.55m x 2.0m) 6 sets 6,500.00 39,000.00
HCF Door w/ Door Jamb (0.90m x 2.15m) 21 sets 5,960.00 125,160.00
HCF Door w/ Door Jamb (0.80m x 2.15m) 7 sets 5,300.00 37,100.00
Lockset (Yale) 28 pcs 750.00 21,000.00
Loose Pin Hinges 3" x 3" 84 pairs 150.00 12,600.00
2" G.I. Pipe Sch 40 12 pcs 1,752.00 21,024.00
12mm x 6m Square Bar 36 pcs 350.00 12,600.00
a.3. Multipurpose Building
Roll-up Window w/ accessories (3.50m x 1.525m) 1 set 12,000.00 12,000.00
6mm thk. Sliding Window (0.9m x 1.20m) 1 set 6,496.00 6,496.00
6mm thk. Sliding Window (2.0m x 1.20m) 1 set 12,992.00 12,992.00
HCF Door w/ Door Jamb (0.90m x 2.15m) 1 set 5,960.00 5,960.00 1.94
HCF Door w/ Door Jamb (1.10m x 2.15m) 1 set 6,650.00 6,650.00 5,960.00
Lockset (Yale) 2 pcs 750.00 1,500.00
Loose Pin Hinges 3" x 3" 6 pairs 150.00 900.00
a.4. Faculty Lounge
10mm thk Glass Swing Door (2.2m x 1.0m) 1 set 17,150.00 17,150.00
6mm thk. Analok Aluminum Hollow Core Frame (3.0m x 1.50m) 1 set 42,630.00 42,630.00
6mm thk. Analok Aluminum Hollow Core Frame (1.60m x 1.50m) 3 sets 21,315.00 63,945.00
Other Minor tools and Accessories 1 lot 8,000.00 8,000.00
Subtotal ₱ 1,537,287.00
B. Labor
1 Construction Foreman 20 days 550.00 11,000.00
6 Skilled Workers 20 days 420.00 50,400.00 0.31
8 Laborers 20 days 330.00 52,800.00
Subtotal ₱ 114,200.00

XII. WELDING WORKS & CANOPY REPLACEMENT ₱ 511,466.50


A. Materials
a.1 New Building
1.05m x 3.60m S/S Railings 7 sets 11,340.00 79,380.00
1.05m x 1.80m S/S Railings 2 sets 5,670.00 11,340.00
1.05m x 3.10m S/S Railings 2 sets 9,765.00 19,530.00
20mm dia. X 6m S/S 304 Pipe 1.5mm 1 pcs 2,280.00 2,280.00
38mm dia. X 6m S/ S 304 Pipe 1.5mm 14 pcs 2,760.00 38,640.00
12mm dia. RSB 1 pc 240.00 240.00
Gray Epoxy Primer w/ Epoxy Reducer 6 gal 700.00 4,200.00
Welding Rod (5kg) 20 boxes 200.00 4,000.00
a.2 Existing Building
0.5mm thick Pre-painted Gutter 8 pcs 700.00 5,600.00
0.5mm thick Pre-painted Plain G.I. Sheet (Canopy) 34 pcs 700.00 23,800.00
3" dia G.I. Pipe Sch 40 8 pcs 2,902.00 23,216.00
4" dia G.I. Pipe Sch 40 4 pcs 4,301.50 17,206.00
1 1/2" G.I. Pipe Sch 40 2 pcs 1,283.00 2,566.00
25mm x 25mm x 4mm thk. Angle Bar 42 pcs 594.00 24,948.00
25mm x 4mm thk. Flat Bar 10 pcs 350.00 3,500.00
50mm x 50mm x 5mm thk. Angle Bar 11 pcs 1,190.50 13,095.50
Gray Epoxy Primer w/ Epoxy Reducer 4 gal 700.00 2,800.00
Welding Rod (5kg) 5 boxes 200.00 1,000.00
a.2 Multipurpose Building
4" G.I. Pipe Sch 40 6 pcs 4,301.50 25,809.00
2" G.I. Pipe Sch 40 3 pcs 1,752.00 5,256.00
25mm x 25mm x 4mm thk. Angler Bar 30 pcs 594.00 17,820.00
25mm x 4mm thk. Flat Bar 148 pcs 350.00 51,800.00
Gray Epoxy Primer w/ Epoxy Reducer 8 gal 700.00 5,600.00
Welding Rod (5kg) 15 boxes 200.00 3,000.00
Other Minor tools and Accessories 1 lot 5,000.00 5,000.00
Subtotal P 391,626.50
B. Labor
1 Construction Foreman 18 days 550.00 9,900.00
6 Skilled Workers 18 days 420.00 45,360.00
7 Laborers 18 days 330.00 41,580.00
Subtotal ₱ 96,840.00 0.31
C. Equipment
1 Oxy-Acetylene Set 10 days 1,500.00 15,000.00
1 Welding Machine 10 days 800.00 8,000.00
Subtotal ₱ 23,000.00
XIII. STEEL TRUSS/ROOF FRAMING ₱ 1,905,885.00
A. Materials
a.1 New Building
C-Purlins 50mm x 100mm x 1.2mm thk 105 pcs 1,300.00 136,500.00
Standard Turn Buckle 50 sets 150.00 7,500.00
16mm dia Plain Bar Cross Bracing 29 pcs 430.00 12,470.00
16mm dia Sag Rod 22 pcs 430.00 9,460.00

Page 5 of 51
12mm dia A307 Bolt w/ Nut & Washer 152 pcs 11.00 1,672.00
MS Plate 6mm thick 3 pcs. 6,500.00 19,500.00
Welding Rod (5kg) 25 boxes 200.00 5,000.00
Gray Epoxy Primer w/ Epoxy Reducer 20 gals 700.00 14,000.00
6mm Paint Brush 8 pcs 100.00 800.00
3mm Paint Brush 8 pcs 65.00 520.00
Anchor Bolts 16mm dia x 300mm 126 pcs. 200.00 25,200.00
Angle Bar 63.5mm x 63.5mm x 6mm thk x 6m 80 pcs 2,300.00 184,000.00
Angle Bar 50mm x 50mm x 5mm thk x 6m 2 pcs 1,493.00 2,986.00
Angle Bar 37.5mm x 37.5mm x 5mm thk x 6m 108 pcs 1,105.00 119,340.00
Angle Bar 25mm x 25mm x 4mm thk x 6m 10 pcs 594.00 5,940.00
Flat Bar 25mm x 4mm 5 pcs 350.00 1,750.00
12.5mm thick Fiber Cement Board 7 pcs. 1,620.00 11,340.00
a.2. Existing Building
C-Purlins 50mm x 100mm x 1.2mm thk 133 pcs 1,300.00 172,900.00
Standard Turn Buckle 56 sets 150.00 8,400.00
16mm dia Plain Bar Cross Bracing 39 pcs 430.00 16,770.00
16mm dia Sag Rod 22 pcs 430.00 9,460.00
12mm dia A307 Bolt w/ Nut & Washer 135 pcs 11.00 1,485.00
MS Plate 6mm thick 3 pcs. 6,500.00 19,500.00
Welding Rod (5kg) 20 boxes 200.00 4,000.00
Gray Epoxy Primer w/ Epoxy Reducer 15 gals 700.00 10,500.00
6mm Paint Brush 10 pcs 100.00 1,000.00
3mm Paint Brush 10 pcs 65.00 650.00
Anchor Bolts 16mm dia x 300mm 112 pcs. 200.00 22,400.00
Angle Bar 63.5mm x 63.5mm x 6mm thk x 6m 70 pcs 2,300.00 161,000.00
Angle Bar 50mm x 50mm x 5mm thk x 6m 2 pcs 1,493.00 2,986.00
Angle Bar 37.5mm x 37.5mm x 5mm thk x 6m 96 pcs 1,105.00 106,080.00
Angle Bar 25mm x 25mm x 4mm thk x 6m 14 pcs 594.00 8,316.00
Flat Bar 25mm x 4mm 7 pcs 350.00 2,450.00
12.5mm thick Fiber Cement Board 9 pcs. 1,620.00 14,580.00
a.3. Multipurpose Building
C-Purlins 50mm x 100mm x 1.7mm thk 110 pcs 1,300.00 143,000.00
Standard Turn Buckle 36 sets 150.00 5,400.00
16mm dia Plain Bar Cross Bracing 26 pcs 430.00 11,180.00
12mm dia Sag Rod 22 pcs 330.00 7,260.00
MS Plate 10mm thick 2 pcs 9,200.00 18,400.00
50mm x 150mm x 6mm thk. Channel Bar 12 pcs 3,100.00 37,200.00 3,100
16mm dia. Dynabolt 80 pcs 50.00 4,000.00
Angle Bar 25mm x 25mm x 4mm thk x 6m 40 pcs 594.00 23,760.00
Flat Bar 25mm x 4mm 15 pcs 350.00 5,250.00
12.5mm thick Fiber Cement Board 9 pcs. 1,620.00 14,580.00
2" G.I. Pipe Sch 40 5 pcs 1,752.00 8,760.00
Welding Rod (5kg) 16 boxes 200.00 3,200.00
Gray Epoxy Primer w/ Epoxy Reducer 12 gals 700.00 8,400.00
6mm Paint Brush 8 pcs 100.00 800.00
3mm Paint Brush 8 pcs 65.00 520.00
a.4. Faculty Lounge
C-Purlins 50mm x 150mm x 1.2mm thk 10 pcs 853.00 8,530.00
C-Purlins 50mm x 100mm x 1.2mm thk 17 pcs 1,300.00 22,100.00
12.5mm thick Fiber Cement Board 6 pcs. 1,620.00 9,720.00
Angle Bar 25mm x 25mm x 4mm thk x 6m 10 pcs. 594.00 5,940.00
Flat Bar 25mm x 4mm 5 pcs. 350.00 1,750.00
Gray Epoxy Primer w/ Epoxy Reducer 5 gals 700.00 3,500.00
Welding Rod (5kg) 3 boxes 200.00 600.00
6mm Paint Brush 4 pcs 100.00 400.00
3mm Paint Brush 4 pcs 65.00 260.00
Other Minor tools and Accessories 1 lot 10,000.00 5,000.00
Subtotal P 1,469,965.00
B. Labor
1 Construction Foreman 48 days 550.00 26,400.00
9 Skilled Workers 48 days 420.00 181,440.00
12 Laborers 48 days 330.00 190,080.00
Subtotal ₱ 397,920.00 0.30
C. Equipment
1 Oxy-Acetylene Set 20 days 1,500.00 30,000.00
1 Welding Machine 10 days 800.00 8,000.00
Subtotal ₱ 38,000.00

XIV. ROOFING & TINSMITHRY ₱ 965,430.00


A. Materials
a.1 New Building
0.5mm thick Pre-painted Rib Type Roofing Sheet 374 li.m. 400.00 149,600.00
0.5mm thick Pre-painted Plain G.I. Sheet (Wall Flashing) 17 pcs 700.00 11,900.00
0.5mm thick Pre-painted Gutter 13 pcs 700.00 9,100.00
6mm dia. J-Bolt 2,972 pcs 5.00 14,860.00
Roof Sealant 25 li 780.00 19,500.00
a.2 Existing Building
0.5mm thick Pre-painted Rib Type Roofing Sheet 523 li.m. 400.00 209,200.00

Page 6 of 51
0.5mm thick Pre-painted Plain G.I. Sheet (Wall Flashing) 28 pcs 700.00 19,600.00
0.5mm thick Pre-painted Plain G.I. Sheet (Canopy) 16 pcs 700.00 11,200.00
0.5mm thick Pre-painted Gutter 9 pcs 700.00 6,300.00
6mm dia. J-Bolt 3,572 pcs 5.00 17,860.00
Roof Sealant 35 li 780.00 27,300.00
a.3 Multipurpose Building
0.5mm thick Pre-painted Rib Type Roofing Sheet 375 li.m. 400.00 150,000.00
0.5mm thick Pre-painted Plain G.I. Sheet (Wall Flashing) 12 pcs 700.00 8,400.00
0.5mm thick Pre-painted Gutter 12 pcs 700.00 8,400.00
6mm dia. J-Bolt 2,688 pcs 5.00 13,440.00
Roof Sealant 20 li 780.00 15,600.00
a.4. Faculty Lounge
0.5mm thick Pre-painted Rib Type Roofing Sheet 60 li.m. 400.00 24,000.00
0.5mm thick Pre-painted Plain G.I. Sheet 4 pcs 700.00 2,800.00
0.5mm thick Pre-painted Plain G.I. Sheet (Wall Flashing) 16 pcs 700.00 11,200.00
0.5mm thick Pre-painted Gutter 2 pcs 700.00 1,400.00
6mm dia. J-Bolt 434 pcs 5.00 2,170.00
Roof Sealant 4 li 780.00 3,120.00
Other Minor tools and Accessories 1 lot 5,000.00 5,000.00
Subtotal P 741,950.00
B. Labor
1 Construction Foreman 37 days 550.00 20,350.00
6 Skilled Workers 37 days 420.00 93,240.00 0.301206280746681
9 Laborers 37 days 330.00 109,890.00
Subtotal ₱ 223,480.00

XV. TILE WORKS ₱ 1,944,855.00


A. Materials
a.1 New Building
Floor Tiles 0.60m x 0.60m 1,030 pcs 250.00 257,500.00
Concrete Nail 2" 2 kgs 100.00 200.00
Diamond Cutting Disc 10 pcs 400.00 4,000.00
Nylon #80 8 clips 100.00 800.00
Cement 45 bags 265.00 11,925.00
Sand 5 cu. m. 455.00 2,275.00
Tile Adhesive 45 bags 350.00 15,750.00
a.2 Existing Building
Floor Tiles 0.60m x 0.60m 2,200 pcs 250.00 550,000.00
Counter tiles 0.60m x 0.60m 60 pcs 250.00 15,000.00
T&B Floor Tiles 0.30m x 0.30m 735 pcs 45.00 33,075.00
T&B Wall Tiles 0.30m x 0.30m 1,195 pcs 45.00 53,775.00
Concrete Nail 2" 5 kgs 100.00 500.00
Diamond Cutting Disc 18 pcs 400.00 7,200.00
Nylon #80 15 clips 100.00 1,500.00
Cement 121 bags 265.00 32,065.00
Sand 14 cu. m. 455.00 6,370.00
Tile Adhesive 134 bags 350.00 46,900.00
Cementitous Waterproofing Compound (4 lit/gal) 8 gals 950.00 7,600.00
a.3 Multipurpose Building
Glazed Tiles 0.60 x 0.60m 357 pcs 250.00 89,250.00
Floor Tiles 0.60m x 0.60m 975 pcs 250.00 243,750.00
Concrete Nail 2" 3 kgs 100.00 300.00
Diamond Cutting Disc 8 pcs 400.00 3,200.00
Nylon #80 6 clips 100.00 600.00
Cement 47 bags 265.00 12,455.00
Sand 7 cu. m. 455.00 3,185.00
Tile Adhesive 47 bags 350.00 16,450.00
a.4 Faculty Lounge
Floor Tiles 0.60m x 0.60m 245 pcs 250.00 61,250.00
Concrete Nail 2" 1 kg 100.00 100.00
Diamond Cutting Disc 5 pcs 400.00 2,000.00
Nylon #80 6 clips 100.00 600.00
Cement 10 bags 265.00 2,650.00
Sand 2 cu. m. 455.00 910.00
Tile Adhesive 10 bags 350.00 3,500.00
Other Minor tools and Accessories 1 lot 5,000.00 5,000.00
Subtotal P 1,491,635.00
B. Labor
1 Construction Foreman 43 days 550.00 23,650.00
12 Skilled Workers 43 days 420.00 216,720.00 0.303841087129224
15 Laborers 43 days 330.00 212,850.00
Subtotal ₱ 453,220.00

XVI. PLUMBING WORKS, DRAINAGE CANAL & RENOVATION OF EXISTING COMFORT ROOM ₱ 461,693.00
A. Materials
a.1 New Building
#4 CHB 577 pcs 14.00 8,078.00
Cement, 40 kg 21 bags 265.00 5,565.00
Sand, 1/2" 4 cum 455.00 1,820.00

Page 7 of 51
Gravel, 3/4" 2 cum 650.00 1,300.00
10mm dia. RSB x 6m 38 pcs 170.00 6,460.00
PVC Orange 90 degree Elbow 4" dia 27 pcs 95.00 2,565.00
PVC Orange 4"dia Pipe 25 pcs 350.00 8,750.00
a.2 Existing Building
Water Closet 13 sets 7,000.00 91,000.00
S/S Kitchen Sink 2 bowls 2 sets 5,000.00 10,000.00
Urinal 4 sets 4,700.00 18,800.00
PVC Orange Pipe 4" x 3m 75 pcs 550.00 41,250.00
PVC Orange Pipe 3" x 3m 14 pcs 500.00 7,000.00
PVC Orange Pipe 2" x 3m 25 pcs 300.00 7,500.00
PVC Orange Fittings and Accessories 2 lot 3,000.00 6,000.00
Neltex Solvent Cement 1/2 li 10 cans 200.00 2,000.00
Non-Zag Epoxy (Pioneer) 1/2 li 6 can 200.00 1,200.00
PVC Blue Pipe 1" x 3m 25 pcs 200.00 5,000.00
PVC Blue Pipe 1/2" x 3m 10 pcs 180.00 1,800.00
PVC Blue Fittings and Accessories 1 lot 3,000.00 3,000.00
Teflon Tape 1" 15 pcs 40.00 600.00
Faucet (Stainless Lavatory Faucet) 12 pcs 700.00 8,400.00
Faucet (Stainless Goose Neck) 2 pcs 900.00 1,800.00
Angle Valve 1/2" x 1/2" 31 pcs 100.00 3,100.00
Supply Hose 1/2" x 1/2" 31 pcs 100.00 3,100.00
Stainless Lavatory P-trap 12 pcs 350.00 4,200.00
P-Trap 8 pcs 80.00 640.00
Floor Drain Strainer 15 pcs 250.00 3,750.00
PVC Orange Cleanout # 4 7 pcs 80.00 560.00
PVC Orange 3" x 3" Wye 5 pcs 95.00 475.00
PVC Orange 3" x 2" Wye 15 pcs 95.00 1,425.00
PVC Orange 4" x 3" Wye 10 pcs 95.00 950.00
PVC Orange 4" x 4" Wye 5 pcs 95.00 475.00
PVC Orange 45 degree Elbow 4" dia 17 pcs 95.00 1,615.00
Septic Tank 1 lot 40,000.00 40,000.00
RCPC 1.0m x 0.60m 56 pcs 650.00 36,400.00
a.3 Multipurpose Building
S/S Kitchen Sink Single Bowl 1 pc 4,000.00 4,000.00
Faucet (Stainless Goose Neck) 1 pc 900.00 900.00
Angle Valve 1/2" x 1/2" 1 pc 100.00 100.00
Supply Hose 1/2" x 1/2" 1 pc 100.00 100.00
Neltex Solvent Cement 1/2 li 1 can 200.00 200.00
Non-Zag Epoxy (Pioneer) 1/2 li 1 can 200.00 200.00
Teflon Tape 1" 2 pcs 40.00 80.00
PVC Orange 45 degree Elbow 4" dia 33 pcs 95.00 3,135.00
PVC Orange Pipe 4" x 3m 15 pcs 550.00 8,250.00
Subtotal P 353,543.00
B. Labor 0.305903383746814
1 Construction Foreman 15 days 550.00 8,250.00
8 Skilled Workers 15 days 420.00 50,400.00
10 Laborers 15 days 330.00 49,500.00
Subtotal ₱ 108,150.00

XVII. ELECTRICAL WORKS ₱ 3,143,385.00


A. Materials
a.1 New Building
Flourescent LED 20W w/ fixture 60 sets 650.00 39,000.00
Orbit Fan, 3D 16" fan blade 24 set 3,500.00 84,000.00
2-gang CO flush mounted 38 sets 250.00 9,500.00
1-gang CO flush mounted 1 sets 250.00 250.00
2-gang CO Weatherproof flush mounted 6 sets 545.00 3,270.00
3-way Switch 6 sets 370.00 2,220.00
3-gang Switch 6 sets 195.00 1,170.00
1-gang Switch 1 sets 150.00 150.00
2.0 mm2 THWN Cu stranded 6 boxes 2,730.00 16,380.00
3.5 mm2 THWN Cu stranded 5 boxes 4,500.00 22,500.00
Circuit Breaker 15AT, molded case, 2 pole bolt on 4 pcs 450.00 1,800.00
Circuit Breaker 20AT, molded case, 2 pole bolt on 8 pcs 450.00 3,600.00
Circuit Breaker 70AT, molded case, 2 pole bolt on 1 pcs 1,400.00 1,400.00
Emergency Light 7 pcs 750.00 5,250.00
Junction Box w/ cover 120 pcs 38.00 4,560.00
Utility Box 70 pcs 38.00 2,660.00
Receptacle 60 pcs 45.00 2,700.00
Female plug 60 pcs 35.00 2,100.00
PVC 1/2" dia, 3 meters long 200 pcs 95.00 19,000.00
PVC 3/4" dia, 3 meters long 167 pcs 125.00 20,875.00
PVC 1 3/4" dia, 3 meters long 3 pcs 180.00 540.00
Electrical Tape (big) 8 pcs 70.00 560.00
PVC Elbow 1/2" dia. 40 pcs 15.00 600.00
PVC Elbow 3/4" dia. 55 pcs 20.00 1,100.00
PVC Elbow 1 3/4" dia. 15 pcs 45.00 675.00
Panel Box CB 12 holes w/ 1 main center hole, bolt on 1 pcs 20,000.00 20,000.00

Page 8 of 51
Panel Box CB 1 main center hole, bolt on 1 pcs 5,000.00 5,000.00
Smart Led Telivision Set 50" 6 units 35,000.00 210,000.00
Fire Alarm Bell and Manual Push Button 2 units 2,750.00 5,500.00
Fire Extinguisher ABC Dry chemical, red 20lbs w/ hook 2 sets 7,000.00 14,000.00
a.2 Existing Building
Angle Bar 25mm x 25mm x 4mm thk x 6m 30 pcs 594.00 17,820.00
Welding Rod (5kg) 2 boxes 200.00 400.00
Gray Epoxy Primer w/ Epoxy Reducer 1 gals 700.00 700.00
6mm Paint Brush 3 pcs 100.00 300.00
3mm Paint Brush 3 pcs 65.00 195.00
Flourescent LED 20W w/ fixture, recessed type 22 sets 650.00 14,300.00
Flourescent LED 20W w/ fixture 7 sets 650.00 4,550.00
Pin Light w/ bulb 11 sets 850.00 9,350.00
Airconditioning unit split type 8 units 50,000.00 400,000.00
Acu outlet w/ breaker, 20 ampere 8 sets 650.00 5,200.00
2-gang CO flush mounted 24 sets 250.00 6,000.00
2-gang Switch 6 sets 150.00 900.00
1-gang Switch 11 sets 150.00 1,650.00
3-way Switch 2 sets 370.00 740.00
Orbit Fan, 3D 16" fan blade 7 set 3,500.00 24,500.00
Wall fan, 3D 16" fan blade 2 set 2,500.00 5,000.00
Exhaust Fan, 3D Ceiling type, 50 watts 10 pcs 1,850.00 18,500.00
Emergency Light 0 pcs 750.00 -
Junction Box w/ cover 100 pcs 38.00 3,800.00
Utility Box 100 pcs 38.00 3,800.00
Receptacle 29 pcs 45.00 1,305.00
Female plug 35 pcs 35.00 1,225.00
PVC 1/2" dia, 3 meters long 150 pcs 65.00 9,750.00
PVC 3/4" dia, 3 meters long 160 pcs 95.00 15,200.00
PVC 1 3/4" dia, 3 meters long 3 pcs 180.00 540.00
2.0 mm2 THWN Cu stranded 7 boxes 2,730.00 19,110.00
3.5 mm2 THWN Cu stranded 8 boxes 4,500.00 36,000.00
22.0 mm2 THWN Cu stranded 25 mtrs 32.00 800.00
38.0 mm2 THWN Cu stranded 18 mtrs 45.00 810.00
60.0 mm2 THWN Cu stranded 30 mtrs 60.00 1,800.00
Circuit Breaker 20AT, molded case, 2 pole bolt on 6 pcs 450.00 2,700.00
Circuit Breaker 30AT, molded case, 2 pole bolt on 6 pcs 450.00 2,700.00
Circuit Breaker 120AT, molded case, 2 pole bolt on 1 pcs 1,600.00 1,600.00
Weatherhead 3" dia 1 pcs 750.00 750.00
Panel Box CB 12 holes w/ 1 main center hole, bolt on 1 pcs 20,000.00 20,000.00
Main Distribution Panel, 4 holes w/ 1 main center hole 1 pcs 8,000.00 8,000.00
Electrical Tape (big) 20 pcs 70.00 1,400.00
PVC Clamp 1/2" dia. 118 pcs 3.00 354.00
PVC Clamp 3/4" dia. 148 pcs 4.00 592.00
PVC Clamp 1 1/2" dia. 15 pcs 5.00 75.00
Tie Wire #16 3 kl 120.00 360.00
Fire Extinguisher ABC Dry chemical, red 20lbs w/ hook 4 sets 6,500.00 26,000.00
Fire Extinguisher HCFC 123, green 10lbs w/ hook 9 pcs 5,000.00 45,000.00
Fire Alarm Bell and Manual Push Button 2 pcs 2,750.00 5,500.00
PVC Elbow 1/2" dia. 65 pcs 15.00 975.00
PVC Elbow 3/4" dia. 55 pcs 20.00 1,100.00
PVC Elbow 1 1/2" dia. 15 pcs 35.00 525.00
PVC Adapter 2" dia. 2 pcs 40.00 80.00
Smart Led Telivision Set 50" 2 units 60,000.00 120,000.00
a.3 Multipurpose, canteen & faculty lounge
G.I Pipe, sched 40, 4" dia., 6 meters long 1 pcs 3,994.00 3,994.00
Secondary Rack w/ 2 spool insulator 2 set 850.00 1,700.00
Smart Led Telivision Set 50" 1 units 60,000.00 60,000.00
Flourescent LED 20W w/ fixture 30 sets 650.00 19,500.00
2-gang CO flush mounted 8 sets 250.00 2,000.00
2-gang CO Weatherproof flush mounted 20 sets 545.00 10,900.00
Wall fan, 3D 16" fan blade 22 set 3,500.00 77,000.00
Panel Box CB 10 holes w/ 1 main center hole, bolt on 1 pcs 9,000.00 9,000.00
Panel Box CB 10 holes w/ 1 main center hole, bolt on 1 pcs 9,000.00 9,000.00
Panel Box CB 10 holes w/ 1 main center hole, bolt on 1 pcs 9,000.00 9,000.00
Junction Box w/ cover 10 pcs 38.00 380.00
Utility Box 150 pcs 38.00 5,700.00
Receptacle 74 pcs 45.00 3,330.00
Female plug 60 pcs 35.00 2,100.00
1-gang Switch 7 sets 150.00 1,050.00
2-gang Switch 5 sets 150.00 750.00
Fire Extinguisher ABC Dry chemical, red 20lbs w/ hook 2 sets 6,500.00 13,000.00
2.0 mm2 THWN Cu stranded 3 boxes 2,730.00 8,190.00
3.5 mm2 THWN Cu stranded 3 boxes 4,500.00 13,500.00
PVC 1/2" dia, 3 meters long 50 pcs 65.00 3,250.00
PVC 3/4" dia, 3 meters long 25 pcs 95.00 2,375.00
PVC Elbow 3/4" dia. 40 pcs 20.00 800.00
Tie Wire #16 5 kl 90.00 450.00
a.4 Electric Post for supply

Page 9 of 51
Electric Post 30 ft 12 pcs 20,000.00 240,000.00
125.0 mm^2 THWN-2 stranded 1000 mtrs 650.00 650,000.00
Swing clevis w/ spool insulator and screw 36 set 2,500.00 90,000.00
Bolt, nut and washer 50 pcs 450.00 22,500.00
a.4 Parking area
Subtotal ₱ 2,601,785.00
B. Labor
1 Construction Foreman 90 days 550.00 49,500.00
5 Skilled Electrician 90 days 420.00 189,000.00
10 Laborers 90 days 330.00 297,000.00
Subtotal ₱ 535,500.00
C. Equipment
1 Oxy-Acetylene Set 3 days 1,500.00 4,500.00
1 Welding Machine 2 days 800.00 1,600.00
Subtotal ₱ 6,100.00

XVIII. PAINTING WORKS ₱ 505,665.00


A. Materials
a.1 New Building
Elastomeric Paint 15 pails 2,600.00 39,000.00
Flat Latex White 18 pails 2,200.00 39,600.00
Skimcoat, (20kg/pail) 30 bags 850.00 25,500.00
Concrete Primer 5 pails 2,600.00 13,000.00
Flat Wall Enamel 4 pails 2,200.00 8,800.00
Glazing Putty 24 gals 750.00 18,000.00
Semi Gloss Latex 6 pails 2,600.00 15,600.00
Mesh Tape 10 rolls 300.00 3,000.00
Paint Roller w/ Pan 7" 12 pcs 185.00 2,220.00
Paint Brush 4" 10 pcs 100.00 1,000.00
Paint Brush 3" 10 pcs 90.00 900.00
Paint Brush 2" 10 pcs 50.00 500.00
Sand Paper 200 pcs 15.00 3,000.00
a.2 Existing Building
Elastomeric Paint 30 pails 2,600.00 78,000.00
Flat Wall Enamel 6 pails 2,200.00 13,200.00
Glazing Putty 39 gals 750.00 29,250.00
Semi Gloss Latex 10 pails 2,600.00 26,000.00
Mesh Tape 10 rolls 300.00 3,000.00
Paint Brush 4" 15 pcs 100.00 1,500.00
Paint Brush 3" 15 pcs 90.00 1,350.00
Paint Brush 2" 15 pcs 50.00 750.00
Sand Paper 250 pcs 15.00 3,750.00
a.3 Multipurpose Building & Faculty Lounge
Elastomeric Paint 3 pails 2,600.00 7,800.00
Flat Latex White 1 pail 2,200.00 2,200.00
Semi Gloss Latex 1 pail 2,600.00 2,600.00
Skimcoat, (20kg/pail) 4 bags 850.00 3,400.00
Concrete Primer 1 pail 2,600.00 2,600.00
Mesh Tape 2 rolls 300.00 600.00
Paint Roller w/ Pan 7" 3 pcs 185.00 555.00
Paint Brush 4" 5 pcs 100.00 500.00
Paint Brush 3" 5 pcs 90.00 450.00
Paint Brush 2" 5 pcs 50.00 250.00
Sand Paper 50 pcs 15.00 750.00
Subtotal P 348,625.00
B. Labor
1 Construction Foreman 26 days 550.00 14,300.00 0.450455360344209
6 Skilled Worker 26 days 420.00 65,520.00
9 Laborers 26 days 330.00 77,220.00
Subtotal ₱ 157,040.00

XIX. CONNECTING BRIDGE CONSTRUCTION ₱ 63,152.00


A. Materials
a.1 New Building
25mm dia S/S Type 304 7 pcs 1,700.00 11,900.00 2.5
63mm dia S/S Type 304 3 pcs 3,500.00 10,500.00 3500
2 1/2" G.I. Pipe S40 2 pcs 2,500.00 5,000.00
25mm x 25mm x 4mm thk Angle Bar 3 pcs 594.00 1,782.00
0.50mm thk. Plain G.I. Sheet 5 pcs 700.00 3,500.00
25mm x 4mm thk Flat Bar 3 pcs 350.00 1,050.00
Blind Rivets 1 box 550.00 550.00
Welding Rod (5kg) 5 boxes 200.00 1,000.00
Gray Epoxy Primer w/ Epoxy Reducer 10 gals 700.00 7,000.00
6mm Paint Brush 4 pcs 100.00 400.00
3mm Paint Brush 4 pcs 65.00 260.00
Other Minor tools and Accessories 1 lot 5,000.00 5,000.00
Subtotal P 47,942.00
B. Labor
1 Construction Foreman 7 days 550.00 3,850.00
1 Skilled Worker 7 days 420.00 2,940.00

Page 10 of 51
2 Laborers 7 days 330.00 4,620.00
Subtotal ₱ 11,410.00 0.32
C. Equipment
1 Oxy-Acetylene Set 2 days 1,500.00 3,000.00
1 Welding Machine 1 days 800.00 800.00
Subtotal ₱ 3,800.00

XX. MISCELLANEOUS ITEMS ₱ 109,750.00


A. Materials
a.1 New Building
Blackboard (4' x 8') 6 pcs 5,100.00 30,600.00
Whiteboard (4' x 8') 6 pcs 3,700.00 22,200.00
a.2 Existing Building
Vanity Mirror (3.30m x 0.9m) 5 sets 6,000.00 30,000.00
Subtotal ₱ 82,800.00
B. Labor
1 Construction Foreman 7 days 550.00 3,850.00
4 Laborers 7 days 330.00 9,240.00
6 Laborers 7 days 330.00 13,860.00
Subtotal ₱ 26,950.00 0.33

SUMMARY
ITEM NO. DESCRIPTION MATERIALS LABOR EQUIPMENT TOTAL
I. MOBILIZATION/DEMOBILIZATION 10,000.00 3,520.00 - 13,520.00
II. TEMPORARY FACILITIES 7,000.00 3,520.00 - 10,520.00
III. SAFETY AND HEALTH 7,000.00 15,000.00 - 22,000.00
VI. DEMOLITION WORKS 75,000.00 69,200.00 27,500.00 171,700.00
V. EARTHWORKS/GRAVEL FILL 273,600.00 64,480.00 19,900.00 357,980.00
VI. FORMWORKS AND SCAFFOLDINGS 650,880.00 193,800.00 - 844,680.00
VII. CONCRETE WORKS 3,382,145.00 977,540.00 44,100.00 4,403,785.00
VIII. MASONRY WORKS 569,501.00 199,850.00 - 769,351.00
IX. CARPENTRY WORKS 376,966.98 113,100.00 490,066.98
X. DOORS & WINDOWS 1,537,287.00 114,200.00 - 1,651,487.00
XI. WELDING WORKS & CANOPY REPLACEMENT 391,626.50 96,840.00 23,000.00 511,466.50
XII. STEEL TRUSS/ROOF FRAMING 1,469,965.00 397,920.00 38,000.00 1,905,885.00
XIII. ROOFING & TINSMITHRY 741,950.00 223,480.00 - 965,430.00
XIV. TILE WORKS 1,491,635.00 453,220.00 1,944,855.00
XV. PLUMBING WORKS, DRAINAGE CANAL & RENOVATION OF EXISTING COMFORT RO 353,543.00 108,150.00 - 461,693.00
XVI. ELECTRICAL WORKS 2,601,785.00 535,500.00 6,100.00 3,143,385.00
XVII. PAINTING WORKS 348,625.00 157,040.00 - 505,665.00
XVIII. CONNECTING BRIDGE CONSTRUCTION 47,942.00 11,410.00 3,800.00 63,152.00
XIX. MISCELLANEOUS ITEMS 82,800.00 26,950.00 - 109,750.00
14,419,251.48 3,764,720.00 162,400.00 18,346,371.48

Total Materials Cost P 14,419,251.48


Total Labor Cost P 3,764,720.00
Equipment Rental P 162,400.00
OCM 12% P 2,196,039.78
Profit 8% P 1,466,628.12
VAT 5% P 1,100,451.97
TOTAL PROJECT COST P 23,109,491.34
say P 24,000,000.00 890,508.66

Prepared by: Recommending Approval:

Engr. APPLE MAY D. JOSE Engr. FRANCES DARLYN S. PANGILINAN


Engineer, Physical Plant and Facility Director, Physical Plant and Facility

MARLYN G. NIELO, PhD.


SUC President III

Page 11 of 51
Item 2: Rebarworks
REBARWORKS
GROUND FLOOR
F1 11 28 2
F2 20 17 2
20 14 2.6
F3 1 14 3.8
1 26 2
F4 1 14 4
1 27 2
C1 14 8 9.9
C1 Stirrups 14 64 1.8
C2 21 10 9.9
C2 Stirrups Exterior 21 64 2
21 64 1.18
TB-1A (4m) 14 4 4
TB-1A Stirrups 14 34 1.5
TB-2A (4m) 21 7 4
TB-2A Stirrups 21 32 1.4
TB-1A (3.5) 4 4 3.5
TB-1A Stirrups 4 31 1.5
TB-2A (3.5m) 12 7 4
TB-2A Stirrups 12 28 1.4
TB-2A (7m) 3 4 6
3 4 1
TB-2A Stirrups 3 52 1.4
TB-1A (2M) 2 4 2
TB-1A Stirrups 2 21 1.5
TB-2A (2m) 3 7 2
TB-2A Stirrups 3 18 1.4
TB-1A (2.5) 2 4 2.5
TB-1A Stirrups 2 24 1.5
TB-2A (2.5m) 6 7 2.5
TB-2A Stirrups 6 22 1.4
WF-1 LONGITUDINAL 1 3 6
1 3 3
WF-1 TRANSVERSE 1 20 0.4
WF-1 LONGITUDINAL 1 3 6
1 3 1
WF-1 TRANSVERSE 1 20 0.4
SOG 1 9.5 28
SOG 1 12 2
SOG - ramp 1 1.2 9.3
SECOND FLOOR
Stair Rebars
TRANSVERSE 1 4 1.4
longitudinal 1 7 0.4
1 16 1.4
1 16 1.3
1 47 2.8
22 10 0.5
19 4 1.5
1 5 2.8
B-1 (7M) 3 5 6
3 5 1
3 2 7
Stiffener 3 2 7
B-1 (7M) Stirrups 3 44 2.1
B-2 (3.5 M) 12 7 3.5
Stiffener 12 2 3.5
B-2 (3.5M) Stirrups 12 27 1.7
B-3 (4m) 21 7 4
Stiffener 21 2 4
B-3 (4m)Stirrups 21 29 1.7
B-4 (2.5m) 9 7 2.5
Stiffener 9 2 2.5
B-4 (2.5m)Stirrups 9 22 1.7
B-5 (2.5m) 2 7 2.5
Stiffener 2 2 2.5
B-5 (2.5m)Stirrups 2 22 1.5
B-5 (2m) 2 7 2
Stiffener 2 2 2
B-5 (2m)Stirrups 2 19 1.5
Canopy - 1 14 1.2 19
14 3.7 8
Canopy - 2 4 1.2 11
4 2.2 8
Canopy - 3 4 1.2 16
Slab at 2nd Floor 1 24 47.5
1 9.5 160
1 2 60
1 12 13.333333333
1 4 20
1 4 26.666666667
1.85 95 3
2.35 95 2
0.85 95 7
1.35 55 4
2.35 40 2
0.85 25 7
0.85 20 7
1.35 55 4
2.1 40 2
2.725 40 2
0.975 40 6
1.35 40 4
0.725 40 8
0.975 20 6
2.725 20 2
RB-1 3 7 6
3 7 1
Stiffener 3 2 6
3 7 1
RB- 1 (7M) Stirrups 3 44 1.5
RB-2 (4m) 14 6 4
Stiffener 14 2 4
RB- 2 (4M) Stirrups 14 29 1.4
RB-2 (3.5m) 12 6 3.5
Stiffener 12 2 3.5
RB- 2 (3.5M) Stirrups 12 27 1.4
RB-4 (2m) 3 6 2
Stiffener 3 2 2
RB- 4 (2M) Stirrups 3 18 1.4
RB-3 (4m) 7 4 3
Stiffener 7 2 3
RB- 3 (4M) Stirrups 7 29 1
RB-5 (2.5m) 9 6 2.5
Stiffener 9 2 2.5
RB- 3 (2.5M) Stirrups 9 22 1.4

Item 3: STEEL TRUSS


63.5mm x 63.5mm x 6mm thk. Angle Bar 1.7 18 3.5294117647
0.2 18 30
6 18 1
5.1 18 1.1764705882
6 18 1
5.2 18 1.1538461538

37.5mm x 37.5mm x 5mm thk. Angle Bar 2.1 18 5.3


0.8 18
0.9 18
1.5 18
1.1 18 5.1
0.8 18
1.8 18
1.4 18
0.6 18 5.9
1.8 18
0.8 18
1.2 18
0.9 18
0.6 18
1.6 18 5.5
1.1 18
1.6 18
0.5 18
0.7 18
0.9 18 5.7
0.8 18
1.4 18
0.5 18
0.7 18
1.4 18
0.6 18 3.5
1.3 18
0.4 18
0.9 18
0.3 18

6mm thk MS Plate 3


0.324 1.944 2.268
16mm dia Plain Bar Sagrod 152 0.8 7.5

50mm x 100mm x 1.2mm thk. C-purlins 19 5 95

16mm dia. X 300mm Anchor Bolt 18


108 126 pcs
0.5mm thk. Rib Type Roof Panel 33.333333333 11.2 373.33333333
0.5mm thk. Wall flashing 17 pcs
0.5mm thk. Gutter 13 pcs

6mm dia J Bolt 2584 pcs


16mm dia Cross Bracing Rods 150 25 pcs
19 3.1666666667 pcs
Standard Turnbuckle 50 pcs
16mm dia RSB 3.6 pcs

12.5mm thk Fiber Cement Board 7 pcs


25mm x 25mm x 4mm thk Angle Bar 10 pcs
25mm x 4mm thk. Flat Bar 5 pcs

Item 4: Welding Works


Stairs
38mm dia s/s 304 type 1.5mm thk 3 pcs
20mm dia s/s 304 type 1.5mm thk 1 pc

Ramp 0.9 11 9.9

Tiling Works (Existing Building)

Counter Sink Tiles (0.30m x 0.30m) 4 13.333333333 14


0.65 2.1666666667 3
Floor Tiles (0.30m x 0.30m) 4 13.333333333 14
3 10 10
Wall Tiles (0.30m x 0.30m) 7.9 26.333333333 27
1.5 5 5
4 13.333333333 14
0.65 2.1666666667 3
Phenolic 12.04
12.04
8.04
8.04
40.16 1.664

Wall Angle 2.7 12.8 2.1333333333


2.7
3.7
3.7

C-Purlins 2.7 5 2.5

Double Furring 3.7 7 25.9

2.7 2.25 3
3.7 1.5416666667 2
every 6m length 6m RSB Pcs

3 3 102.66666667 103 16mm dia RSB


3 3 113.33333333 114 16mm dia RSB
2.30769230769231 2 140 140 16mm dia RSB
1.57894736842105 1 14 14 16mm dia RSB
3 3 8.6666666667 9 16mm dia RSB
1.5 1 14 14 16mm dia RSB
3 3 9 9 16mm dia RSB
1.65 2 224 224 25mm dia RSB
3.33333333333333 3 298.66666667 299 10mm dia RSB
2 2 420 420 25mm dia RSB
3 3 448 448 10mm dia RSB
5.08474576271186 5 268.8 269 10mm dia RSB
1.5 1 56 56 20mm dia RSB
4 4 119 119 10mm dia RSB
1.5 1 147 147 16mm dia RSB
4.28571428571429 4 168 168 10mm dia RSB
1.71428571428571 1 16 16 20mm dia RSB
4 4 31 31 10mm dia RSB
1.5 1 84 84 16mm dia RSB
4.28571428571429 4 84 84 10mm dia RSB
1 1 12 12 16mm dia RSB
6 6 2 2 16mm dia RSB
4.28571428571429 4 39 39 10mm dia RSB
3 3 2.6666666667 3 20mm dia RSB
4 4 10.5 11 10mm dia RSB
3 3 7 7 16mm dia RSB
4.28571428571429 4 13.5 14 10mm dia RSB
2.4 2 4 4 20mm dia RSB
4 4 12 12 10mm dia RSB
2.4 2 21 21 16mm dia RSB
4.28571428571429 4 33 33 10mm dia RSB
1 1 3 3 10mm dia RSB
2 2 1.5 2 10mm dia RSB
15 15 1.3333333333 2 10mm dia RSB
1 1 3 3 10mm dia RSB
6 6 0.5 1 10mm dia RSB
15 15 1.3333333333 2 10mm dia RSB
56 19 532 532 1064 177.33333333
4 24 48 48 96 16
19 3 22.8 27.9 50.7 8.45

4.28571428571429 4 1 1 12mm dia RSB


0.06666666666667 0.4666666667 0.4666666667 1 10mm dia RSB
4.28571428571429 4 4 4 10mm dia RSB
4.61538461538462 4 4 4 12mm dia RSB
2.14285714285714 2 23.5 24 10mm dia RSB
12 12 18.333333333 19 10mm dia RSB
4 4 19 19 16mm dia RSB
2.14285714285714 2 2.5 3 12mm dia RSB
1 1 15 15 25mm dia RSB
6 6 2.5 3 25mm dia RSB
1.16666666666667 1 6 6 20mm dia RSB
1.16666666666667 1 6 6 16mm dia RSB
2.85714285714286 2 66 66 10mm dia RSB
1.71428571428571 1 84 84 20mm dia RSB
1.71428571428571 1 24 24 16mm dia RSB
3.52941176470588 3 108 108 10mm dia RSB
1.5 1 147 147 20mm dia RSB
1.5 1 42 42 16mm dia RSB
3.52941176470588 3 203 203 10mm dia RSB
2.4 2 31.5 32 20mm dia RSB
2.4 2 9 9 16mm dia RSB
3.52941176470588 3 66 66 10mm dia RSB
2.4 2 7 7 20mm dia RSB
2.4 2 2 2 16mm dia RSB
4 4 11 11 10mm dia RSB
3 3 4.6666666667 5 20mm dia RSB
3 3 1.3333333333 2 16mm dia RSB
4 4 9.5 10 10mm dia RSB
5 5 53.2 54 12mm dia RSB
1.62162162162162 1.7 65.882352941 66 12mm dia RSB
5 5 8.8 9 12mm dia RSB
2.72727272727273 2 16 16 12mm dia RSB
5 5 12.8 13 12mm dia RSB
48 4 192 192 12mm dia RSB
160 2 320 320 12mm dia RSB
60 0.3333333333 20 20 12mm dia RSB
14 2 28 28 12mm dia RSB
20 0.6666666667 13.333333333 14 12mm dia RSB
27 2 54 54 12mm dia RSB
1 31.666666667 31.666666667 32 12mm dia RSB
5 237.5 237.5 238 12mm dia RSB
1 13.571428571 13.571428571 14 12mm dia RSB
1 13.75 13.75 14 12mm dia RSB
1 20 20 20 12mm dia RSB
2 7.1428571429 7.1428571429 8 12mm dia RSB
1 2.8571428571 2.8571428571 3 12mm dia RSB
1 13.75 13.75 14 12mm dia RSB
6 120 120 120 12mm dia RSB
6 120 120 120 12mm dia RSB
7 46.666666667 46.666666667 47 12mm dia RSB
1 10 10 10 12mm dia RSB
1 5 5 5 12mm dia RSB
1 3.3333333333 3.3333333333 4 12mm dia RSB
2 20 20 20 12mm dia RSB
1 1 21 21 16mm dia RSB
6 6 3.5 4 16mm dia RSB
1 1 6 6 16mm dia RSB
6 6 3.5 4 16mm dia RSB
4 4 33 33 10mm dia RSB
1.5 1 84 84 16mm dia RSB
1.5 1 28 28 16mm dia RSB
4.28571428571429 4 101.5 102 10mm dia RSB
1.71428571428571 1 72 72 16mm dia RSB
1.71428571428571 1 24 24 16mm dia RSB
4.28571428571429 4 81 81 10mm dia RSB
3 3 6 6 16mm dia RSB
3 3 2 2 16mm dia RSB
4.28571428571429 4 13.5 14 10mm dia RSB
2 2 14 14 16mm dia RSB
2 2 7 7 16mm dia RSB
6 6 33.833333333 34 10mm dia RSB
2.4 2 27 27 16mm dia RSB
2.4 2 9 9 16mm dia RSB
4.28571428571429 4 49.5 50 10mm dia RSB

Wastage 15%

3 6
30 0.6
1 18
1 18
1 18
1 18
78.6 pcs
1 18

1 18

1 18

1 18

1 18
1 18

108 pcs

0.7875 1 pcs
7 21.714285714 22 pcs

pcs

pcs
18.666666667
152

29 pcs

1.65 2
8
10 pcs

168 pcs 193.2 pcs

560 pcs 644 pcs

540 pcs 621 pcs


168 pcs 193.2 pcs

3 6 pcs

5 pcs

14 pcs

12 pcs
10MM 12MM 16MM 20MM 25MM

103 2156 0.2 431.2


114 4760 0.2 952
140 364 0.2 72.8
14 378 0.2 75.6
9
14
9
224 7168 0.2 1433.6
299 0.2
420 13440 0.2 2688
448 0.2

56 1904 0.2 380.8


119 0.2
147 4704 0.2 940.8
168 0.2
16 496 0.2 99.2
31 0.2
84 2352 0.2 470.4
84 0.2
12 624 0.2 124.8
2 48 0.2 9.6
39 0.2
3 168 0.2 33.6
11 0.2
7 378 0.2 75.6
14 0.2
4 192 0.2 38.4
12 0.2
21 924 0.2 184.8
33 0.2
3 60 0.2 12
2 9 0.2 1.8
2 0.2
3 60 0.2 12
1 28.5 0.2 5.7
2 0.2
178 1064 0.2 212.8
16 96 0.2 19.2
9 57 0.2 11.4

1 0.2
1 112 0.2 22.4
4 0.2
4
24
19
19 19
3
15 660 0.2 132
3 105 0.2 21
6
6 162 0.2 32.4
66 0.2
84 588 0.2 117.6
24 168 0.2 33.6
108 0.2
147 1029 0.2 205.8
42 50.4 0.2 10.08
203 0.2
32 75.6 0.2 15.12
9 0.2
66 0.2
7 30.8 0.2 6.16
2 0.2
11 0.2
5 133 0.2 26.6
2 0.2 0
10 0.2 0
54 2128 0.2 425.6
66 0.2 0
9 352 0.2 70.4
16 0.2 0
13 3040 0.2 608
192 0.2 0
320 0.2 0
20 0
28 0
14
54
32
238
14
14
20
8
3
14
120
120
47
10
5
4
20
21 126 0.2 25.2
4
6 0.2 0
4
33 0.2
84 504 0.2 100.8
28 168 0.2 33.6
102 0.2
72 432 0.2 86.4
24 0 0.2 0
81 0.2
6 72 0.2 14.4
2 0 0.2 0
14 0.2
14 168 0.2 33.6
7 252 0.2 50.4
34 0.2
27 0 0.2 0
9 0 0.2 0
50 0.2

2319 1463 1088 360 662 10357.26 195.42


2666.85 1682.45 1251.2 414 761.3
Item 6: Ceiling Works
Exterior
Perforated Spandrel 100m 30 300 1

PVC Moulding 30 1 10
30 1 10

25mm x25mm x 3mm thk. A 30 1


30 1
1.2 38
300
300 pcs
10
10
20 pcs
30 5 5
30 5 5
45.6 7.6 8
18 pcs
Item 1:Concrete Works Quantity Length Width Thickness/Length Volume Cement
F1 11 1.8 1.8 0.4 14.256 128.304
F2 20 0.873 1.8 0.4 12.5712 113.1408
F3 2 3.6 1.8 0.4 5.184 46.656
C1 14 0.4 0.4 9.5 21.28 191.52
C2 21 0.5 0.4 9.5 39.9 359.1
TB-1A 21 0.4 0.25 4 8.4 75.6
TB-1B 12 0.4 0.25 3.5 4.2 37.8
TB-1C 3 0.4 0.25 7 2.1 18.9
TB-1D 9 0.4 0.25 2.5 2.25 20.25
TB-2A 21 0.35 0.25 4 7.35 66.15
TB-2B 12 0.35 0.25 3.5 3.675 33.075
TB-2C 8 0.35 0.25 2.5 1.75 15.75
B-1 3 0.6 0.35 7 4.41 39.69
B-2 12 0.45 0.35 3.5 6.615 59.535
B-3 21 0.45 0.35 4 13.23 119.07
B-4 9 0.45 0.35 2.5 3.54375 31.89375
B-5 4 0.45 0.35 2 1.26 11.34
RB-1 9 0.4 0.3 7 7.56 68.04
RB-2A 14 0.4 0.25 4 5.6 50.4
RB-2B 3 0.4 0.25 2 0.6 5.4
RB-3A 7 0.25 0.2 4 1.4 12.6
RB-3B 1 0.25 0.2 2 0.1 0.9
RB-3C 9 0.4 0.15 34.5 18.63 167.67
Stair inside 1 3.896 35.064
Stair (Left and Right) 1 0.54 4.86
Stair (Front) 1 0.54 4.86
Canopy A 5 0.5 4 0.1 1 9
Canopy B 1 0.5 2 0.1 0.1 0.9
Slab - First Floor 1 9.5 30 0.1 28.5 256.5
Slab - Second Floor 1 9.5 30 0.1 28.5 256.5
Slab - foot Bridge 1 2.4 3 0.1 0.72 6.48
Ramp A 1 4.7 42.3
Ramp B 1 5.04 45.36

2334.6086
wastage 15% 2684.7998
Backfilling Formwork
works s/Scaffoldi
Sand Gravel (Volume) ngs (Area) PLYWOOD thrice use COCOLUMBER
7.128 14.256 3.564
6.2856 12.5712 3.1428
2.592 5.184 1.296
10.64 21.28 239.4 83.125 84 28 830.76
19.95 39.9 399 138.54167 139 46.333333333 1374.71
4.2 8.4 88.2 30.625 31 10.333333333 388.5333333
2.1 4.2 44.1 15.3125 16 5.3333333333 200.5333333
1.05 2.1 22.05 7.65625 8 2.6666666667 100.2666667
1.125 2.25 23.625 8.203125 9 3 112.8
3.675 7.35 79.8 27.708333 28 9.3333333333 350.9333333
1.8375 3.675 39.9 13.854167 14 4.6666666667 175.4666667
0.875 1.75 19 6.5972222 7 2.3333333333 87.73333333
2.205 4.41 32.55 11.302083 12 4 150.4
3.3075 6.615 52.5 18.229167 19 6.3333333333 238.1333333
6.615 13.23 105 36.458333 37 12.333333333 463.7333333
1.771875 3.54375 28.125 9.765625 10 3.3333333333 125.3333333
0.63 1.26 10 3.4722222 4 1.3333333333 50.13333333
3.78 7.56 69.3 24.0625 25 8.3333333333 313.3333333
2.8 5.6 58.8 20.416667 21 7 263.2
0.3 0.6 6.3 2.1875 3 1 37.6
0.7 1.4 19.6 6.8055556 7 2.3333333333 87.73333333
0.05 0.1 1.4 0.4861111 1 0.3333333333 12.53333333
9.315 18.63 294.975 102.42188 103 34.333333333 1290.933333
1.948 3.896 14 4.8611111 5 1.6666666667 49.45
0.27 0.54 6.16 2.1388889 3 1 29.67
0.27 0.54 0
0.5 1 10 3.4722222 4 1.3333333333 39.56
0.05 0.1 1 0.3472222 1 0.3333333333 9.89
14.25 28.5 256.5 0
14.25 28.5 285 98.958333 99 33 979.11
0.36 0.72 7.2 2.5 3 1 29.67
2.35 4.7
2.52 5.04

129.70048 259.40095 264.5028 231 7792.153333


149.15555 298.31109 317.40336 265.65 8960.976333
Existing Building

Concrete Works
Concrete Top 1 0.6

Masonry 0.7 3.5


0.6 1.5

Carpentry 0.4 4
0.4 4
0.3 4
0.3 4
0.3 0.4

0.7 3.7
0.7 0.6

2.6 42
Class B Mixture
Mortar:
1749 0.003 5.247

10mm dia RSB


168.48 358.8624
362.232
721.0944 120.1824

Plastering Area (1:7) 336.96 5.39136

Ceiling Works
Perforated Spandrel 100mm x 1200mm x 0 42 420

PVC Moulding 42 1
42 1

25mm x25mm x 3mm thk. Angle Bar 42 1


42 1
double purring 1.2 70

Interior Walls
Second Floor
25mm x 25mm x 4mm thk Angle Bar 90

C-Purlins 60 pcs
Double Furring
63 5
63 2
17 5
17 2
80 2.5

C Channel
Classroom 48 4
24 4
8 2
8 4
16 4

Fiber Cement Board 4 3.33333333333333


7.5 3.125
2 1.66666666666667
7.5 3.125
2.5 2.08333333333333
30 12.5

0.5mm thk. Rib Type Roof Panel 46.6666666666667 11.2


0.5mm thk. Wall flashing 28 pcs
0.5mm thk. Gutter 9 pcs

6mm dia J Bolt 3572 pcs

374 523
25 34.9598930481283

Item 3: STEEL TRUSS


63.5mm x 63.5mm x 6mm thk. Angle Bar 1.7 16
0.2 16
6 16
5.3 16
6 16
5.4 16

37.5mm x 37.5mm x 5mm thk. Angle Bar 2.1 16


0.8 16
0.9 16
1.5 16
1.1 16
0.8 16
1.8 16
1.4 16
0.6 16
1.8 16
0.8 16
1.2 16
0.9 16
0.6 16
1.6 16
1.1 16
1.6 16
0.5 16
0.7 16
0.9 16
0.8 16
1.4 16
0.5 16
0.7 16
1.4 16
0.6 16
1.3 16
0.4 16
0.9 16
0.3 16

6mm thk MS Plate 2


0.288 1.728
16mm dia Plain Bar Sagrod 152 0.8

50mm x 100mm x 1.2mm thk. C-purlins 19 7

16mm dia. X 300mm Anchor Bolt 16


96 112
16mm dia Cross Bracing Rods 39 pcs

Standard Turnbuckle 56 pcs


16mm dia RSB 6 pcs

12.5mm thk Fiber Cement Board 9 pcs


25mm x 25mm x 4mm thk Angle Bar 14 pcs
25mm x 4mm thk. Flat Bar 7 pcs
Cement Gravel
4 2.4 21.6 2.4

4 3 24 pcs
2

3.33333333333333 4
3.33333333333333 4
3.33333333333333 4
3.33333333333333 4
1.56 0.541666666666667

1 2.59 0.899305555555556
2 0.84 0.291666666666667
0
1749
168.48 sqm

Cement 62.964 bags


Sand 5.247 cum

138.20976 139 pcs 10mm dia RSB

5.39136 Cement 8.3026944 1.1860992

Sand 8.3026944 7.1165952

1 420
420 pcs
14 14
14 14
28 pcs
42 7 7
42 7 7
84 14 14
14

1 1 63
2.5 2 32
1 1 17
2.5 2 9
2 2 40
161

1.25 1 48
1.25 1 24
2.5 2 4
1.25 1 8
1.25 1 16
100

4 112 pcs
4
2 8 pcs
4
3 39 pcs
13
159

522.666666666667 pcs

3.52941176470588 3 5.33333333333333
30 30 0.533333333333333
1 1 16
1.13207547169811 1 16
1 1 16
1.11111111111111 1 16
69.8666666666667 pcs
5.3 1 16

5.1 1 16

5.9 1 16
5.5 1 16

5.7 1 16

3.5 1 16

96 pcs

2.016 0.7 1 pcs


7.5 7 21.7142857142857 22

133 pcs

pcs
Sand
1.2
1749 0 pcs

Cement 73.77261 bags


Sand 12.3636 cum

bags

cum

14 pcs

pcs

pcs
pcs
Item 1:Concrete Works Quantity Length Width Thickness/Length
F1 12 1 1 0.2
C1 12 0.3 0.3 4.3
TB-1A 7 0.2 0.25 5.7
TB-1b 2 0.2 0.25 3.625
TB-1C 2 0.2 0.25 4.7
TB-1d 3 0.2 0.25 5.75
wf-1A 7 0.3 0.2 5.7
wf-1b 1 0.3 0.2 3.625
wf-1C 2 0.3 0.2 4.7
WF-1d 1 0.3 0.2 50.925
WF-1e 2 0.3 0.2 5.75
WF-1f 1 0.3 0.2 1.65
WF-1g 1 0.3 0.2 13.875
Slab 1 6 50.925 0.1
Slab 2 1 6 1.65 0.1
WF-2 18 0.46 0.2 1.3
Bench 12 0.3 0.1 1.3
Table 6 0.6 0.1 1.3
RB-1a 2 0.2 0.2 5.95
RB-1b 2 0.2 0.2 5
Pedestal 15 0.2 0.2 0.3

Item 2: Rebarworks
REBARWORKS every 6m length
F1 12 10 1.2 5
C1 12 4 4.7 1.27659574468085
C1 Stirrups 12 24 1.4 4.28571428571429
TB-1A (5.7m) 7 4 6 1
TB-1A Stirrups 7 31 1.1 5.45454545454545
TB-1b (3.625) 2 4 3.925 1.52866242038217
TB-1b Stirrups 2 21 1.1 5.45454545454545
TB-1c (4.7) 2 4 5 1.2
TB-1c Stirrups 2 26 1.1 5.45454545454545
TB-1d (5.75) 3 4 5.9 1.01694915254237
TB-1d Stirrups 3 30 1.1 5.45454545454545
WF-1a LONGITUDINAL 7 3 6 1
WF-1a TRANSVERSE 7 20 0.4 15
WF-1b LONGITUDINAL 1 3 3.925 1.52866242038217
WF-1b TRANSVERSE 1 14 0.4 15
WF-1c LONGITUDINAL 2 3 5 1.2
WF-1c TRANSVERSE 2 17 0.4 15
WF-1d LONGITUDINAL 1 3 50.925 9
WF-1d TRANSVERSE 1 170 0.4 15
WF-1e LONGITUDINAL 2 3 5.75 1.04347826086957
WF-1e TRANSVERSE 2 20 0.4 15
WF-1f LONGITUDINAL 1 3 1.65 3.63636363636364
WF-1f TRANSVERSE 1 6 0.4 15
WF-1g LONGITUDINAL 1 3 13.875 2.3125
WF-1g TRANSVERSE 1 47 0.4 15
Slab -1 1 6 50.925 102
Slab -2 1 6 1.65 4
WF-2 LONGITUDINAL 18 3 1.3 4.61538461538462
WF-2 TRANSVERSE 18 4 0.4 15
Bench 12 3 1.3 4.61538461538462
Bench 12 7 0.3 20
Table 6 3 1.3 4.61538461538462
Table 6 7 0.6 10
RB-1a (5.95m) 2 4 5.95 1.00840336134454
RB-1a Stirrups 2 30 1.1 5.45454545454545
RB-1b (5m) 2 4 5 1.2
RB-1b Stirrups 2 25 1.1 5.45454545454545
Pedestal 15 4 0.3 20
Pedestal Stirurps 15 3 0.8 7.5

Item 3: Rafter/Steel Works


75mm dia. G.I. Pipe 3 15 45 7.5
50mm x 50mm x 5mm thk. Angle Bar 47 7.83333333 8 pcs

16mm dia Cross Bracing 8.45 14 118.3 19.7166666666667


7.8 2 15.6 2.6
Standard Turnbuckle 36 pcs
12.5mm thk. Fiber Cement Board 8 pcs
25mm x 4mm thk Flat Bar 8 pcs
25mm x 25mm x 4mm thk. Flat Bar 24 pcs
50mm x 100mm x 6mm thk Channel Bar 10 6 1 10
10 0.75 8 1.25
12
0.5mm thk Box Type Gutter 52.725 21.96875 10.984375 11
Plain G. I Sheet Wall Flashing 52.725 21.96875 10.984375 11
50mm x 150mm x 6mm thk. Channel Bar 52.725 8.7875 9
6mm MS Plate 27 0.0075 0.2025 1
27 0.03 0.81 1
Dynabolt 27 108 pcs
50mm x 75mm x 1.2mm thk. C-purlins 52.725 8.7875 9 108
0.5mm thk. Corrugated G.I. Sheet 52.725 58.5833333 6.7 392.508333333333
J Bolt 59 2832 pcs

4" Orange PVC Pipe 3 11 33 11


1 11 11 3.66666666666667

4" Elbow 45deg 33 pcs

Steel Grating 52
25mm x 25mm x 4mm thk. Angle Bar 3 156 26 pcs
25mm x 4mm thk. Flat Bar 0.5 30 780 130

MASONRY WORKS
Drainage Works
CHB 52.1 130.25 131 1310
0.9 4.5 5
Cement Gravel
Concrete Works 0.55 2.8655 25.7895 2.8655
52.1
Rebarworks 52.1 8.68333333 45 pcs
86.8333333 87 2 174

Bench 12 1.3 3.25 4


0.6 3 3
Table 6 1.3 3.25 4
0.8 4 4
Canopy Wall

CHB Wall (125mm CHB Wall)


Exterior
WF-1a LONGITUDINAL 7 6 1.05 15
WF-1b LONGITUDINAL 1 3.925 1.05 10
WF-1c LONGITUDINAL 2 5 1.05 13
WF-1d LONGITUDINAL 1 45.925 1.05 115
WF-1e LONGITUDINAL 2 5.75 1.05 15
WF-1f LONGITUDINAL 1 1.65 1.05 5
WF-1g LONGITUDINAL 4 5.95 1.05 15

Plastering/Mortar
100mm CHB 1550
125mm CHB 2765

Class B Mixture
Mortar:
1550 0.003 4.65 Cement 55.8
Sand 4.65
2765 0.003 8.295 Cement 99.54
Sand 8.295

10mm dia RSB


213.9225 455.654925
459.933375
915.5883 152.59805 175.487758 176

Plastering Area (1:7) 216.4375 3.463


3.463 Cement

Sand

Plastering/Mortar
100mm CHB 266
125mm CHB

Class B Mixture
Mortar:
266 0.003 0.798 Cement 9.576
Sand 0.798
0 0.003 0 Cement 0
Sand 0

10mm dia RSB


19.36 41.2368
41.624
82.8608 13.8101333 15.8816533 16

Plastering Area (1:7) 9.68 0.15488


0.15488 Cement

Sand
Backfilling works Formworks/Scaffoldings
Volume Cement Sand Gravel (Volume) (Area)
2.4 21.6 1.2 2.4 1.2
4.644 41.796 2.322 4.644 72.24
1.995 17.955 0.9975 1.995 27.93
0.3625 3.2625 0.18125 0.3625 5.075
0.47 4.23 0.235 0.47 6.58
0.8625 7.7625 0.43125 0.8625 12.075
2.394 21.546 1.197 2.394 1.197
0.2175 1.9575 0.10875 0.2175 0.10875
0.564 5.076 0.282 0.564 0.282
3.0555 27.4995 1.52775 3.0555 1.52775
0.69 6.21 0.345 0.69 0.345
0.099 0.891 0.0495 0.099 0.0495
0.8325 7.4925 0.41625 0.8325 0.41625
30.555 274.995 15.2775 30.555 229.1625
0.99 8.91 0.495 0.99 7.425
2.1528 19.3752 1.0764 2.1528
0.468 4.212 0.234 0.468 4.68
0.468 4.212 0.234 0.468 4.68
0.476 4.284 0.238 0.476 7.14
0.4 3.6 0.2 0.4 6
0.18 1.62 0.09 0.18 4.5
488.4867 27.13815 54.2763 241.71375
15% Wastage 561.759705 31.2088725 62.417745 277.9708125

6m RSB Pcs 10MM


5 24 24 16mm dia RSB
1 48 48 25mm dia RSB
4 72 72 10mm dia RSB 72
1 28 28 20mm dia RSB
5 43.4 44 10mm dia RSB 44
1 8 8 20mm dia RSB
5 8.4 9 10mm dia RSB 9
1 8 8 20mm dia RSB
5 10.4 11 10mm dia RSB 11
1 12 12 20mm dia RSB
5 18 18 10mm dia RSB 18
1 21 21 10mm dia RSB 21
15 9.33333333 10 10mm dia RSB 10
1 3 3 10mm dia RSB 3
15 0.93333333 1 10mm dia RSB 1
1 6 6 10mm dia RSB 6
15 2.26666667 3 10mm dia RSB 3
9 27 27 10mm dia RSB 27
15 11.3333333 12 10mm dia RSB 12
1 6 6 10mm dia RSB 6
15 2.66666667 3 10mm dia RSB 3
3 1 1 10mm dia RSB 1
15 0.4 1 10mm dia RSB 1
3 9 9 10mm dia RSB 9
15 3.13333333 4 10mm dia RSB 4
12 612 611.1 1223.1 203.85 204
12 24 19.8 43.8 7.3 8
4 13.5 14 10mm dia RSB 14
15 4.8 5 10mm dia RSB 5
4 9 9 10mm dia RSB 9
20 4.2 5 10mm dia RSB 5
4 4.5 5 10mm dia RSB 5
10 4.2 5 10mm dia RSB 5
1 8 8 20mm dia RSB
5 12 12 10mm dia RSB 12
1 8 8 20mm dia RSB
5 10 10 10mm dia RSB 10
20 3 3 25mm dia RSB
7 6.42857143 7 10mm dia RSB 7
545
wastage 10% 599.5

8 pcs

20
3 #REF! pcs

pcs
pcs
pcs
pcs
pc
pc

pcs
lim

11 pcs
4 pcs
15 pcs

7
3 21 3.5 pcs
pcs 0.5 30 105 17.5 pcs

Area
93.78
1506.5 100mm CHB Wall 18.72
12.48
Sand 21
1.43275 1.9625
5
22.9625
29 pcs 5.75
0.825
11.9
144 165.6 100mm CHB Wall 246.9625

96 110.4 100mm CHB Wall

9.36 9.36
6.24 6.24
12.6 12.6
14.835 14.835
15 15
10.1475 10.1475
6 630 44.1 27.3
6 60 4.12125 2.55125
6 156 10.5 6.5
6 690 48.22125 29.85125
6 180 12.075 7.475
6 30 1.7325 1.0725
6 360 24.99 15.47
213.9225

2765 3179.75 pcs

Cement 25.7895
Gravel 2.8655
SAnd 1.43275
100mm CHB 1782.5
125mm CHB 3179.75
10mm dia CHB 176
bags Cement 171.712046
cum Sand 17.51616
bags
cum

pcs 10mm dia RSB

5.33302 0.76186 bags

5.33302 4.57116 cum

266 pcs

Cement 0
Gravel 0
SAnd 0
100mm CHB 305.9
125mm CHB 0
10mm dia CHB 16
bags Cement 10.57108096
cum Sand 1.0024416
bags
cum

pcs 10mm dia RSB

0.2385152 0.0340736 bags

0.2385152 0.2044416 cum


PLYWOOD thrice use COCOLUMBER

25.0833333 26 8.66666667 257.14


9.69791667 10 3.33333333 125.33333333
1.76215278 2 0.66666667 25.066666667
2.28472222 3 1 37.6
4.19270833 5 1.66666667 62.666666667

1.625 2 0.66666667 25.066666667


1.625 2 0.66666667 25.066666667
2.47916667 3 1 37.6
2.08333333 3 1 37.6
1.5625 2 0.66666667 19.78
19.3333333 652.92
22.2333333 750.858

12MM 16MM 20MM 25MM


24 2352 0.2 470.4
48 1152 0.2 230.4
0.2
28 868 0.2 173.6
0.2
8 168 0.2 33.6
0.2
8 208 0.2 41.6
0.2
12 360 0.2 72
0.2
420 0.2 84
0.2
42 0.2 8.4
0.2
102 0.2 20.4
0.2
510 0.2 102
0.2
120 0.2 24
0.2
18 0.2 3.6
0.2
141 0.2 28.2
0.2
1224 0.2 244.8
48 0.2
216 0.2 43.2
0.2
252 0.2 50.4
0.2
126 0.2 25.2
0.2
8 240 0.2 48
0.2
8 200 0.2 40
0.2
3 180 0.2 36
0.2
123 24 1779.8
135.3 26.4 33.58113 kgs
12.6
14.835
15
10.1475

2 18.72
2 12.48
2 25.2
2 29.67
2 30
1 10.1475
1 27.3
1 2.55125
1 6.5
1 29.85125
1 7.475
1 1.0725
1 15.47
216.4375

bags
cum
bags
cum

You might also like