Revised MME Estimates

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Option - 1 MMR Cost Option - 2

MMR Cost per MMR MMR Cost per


Year Inflation @ 5% Lane Km Lane Kms Cost@12Lane Kms Lane Km
1.0 12.0 15.0
2.0 1.1 12.6 - 15.8
3.0 1.1 13.2 - 16.5
4.0 1.1 13.9 - 17.4
5.0 1.1 14.6 61.0 89.0 18.2
6.0 1.1 15.3 61.0 93.5 19.1
7.0 1.1 16.1 - 20.1
8.0 1.1 16.9 - 21.1
9.0 1.1 17.7 - 22.2
10.0 1.1 18.6 - 23.3
11.0 1.1 19.5 61.0 119.3 24.4
12.0 1.1 20.5 61.0 125.3 25.7
13.0 1.1 21.6 - 26.9

MMR Estimate 427.1


Option - 3
MMR Cost@15MMR Cost MMR Cost per Lane MMR Cost@17.5MMR
per Lane Km Km Cost per Lane Km
17.5
- 18.4 -
- 19.3 -
- 20.3 -
111.3 21.3 129.8
116.9 22.3 136.3
- 23.5 -
- 24.6 -
- 25.9 -
- 27.1 -
149.1 28.5 174.0
156.6 29.9 182.7
- 31.4 -

533.9 622.9

You might also like