Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 25

YAMAHA

CASH DEALER CB CFX CFX SHARIAH EX


Tipe Motor Yamaha Naked Bike
Harga Yamaha Xabre ### 29,800,000 3,576,000 26,224,000
Harga Yamaha New Vixion Advance ### 25,450,000 3,054,000 22,396,000
Harga Yamaha New Vixion Advance MotoGP ### 24,850,000 2,982,000 21,868,000
Harga Yamaha MT-25 ### 46,100,000 5,532,000 40,568,000
H
Harga Yamaha All New Byson Fi ### a 22,100,000 2,652,000 19,448,000
Tipe Motor Yamaha Sport r
Harga Yamaha R-25 g ###
57,000,000 6,840,000 50,160,000
a
Harga Yamaha R-25 ABS ###
65,250,000 7,830,000 57,420,000
Harga Yamaha R-25 MotoGP ###
57,750,000 6,930,000 50,820,000
Harga Yamaha R-15 ###
38,000,000 4,560,000 33,440,000
Harga Yamaha R-15  MotoGP ###
38,500,000 4,620,000 33,880,000
Harga Yamaha R-15 MotoGP Monster Tech 3 ###
39,000,000 4,680,000 34,320,000
Harga Yamaha NMax ###
25,000,000 3,000,000 22,000,000
Harga Yamaha NMax ABS ###
29,000,000 3,480,000 25,520,000
Tipe Motor Yamaha CBU
Harga Yamaha R1 ###
511,000,000 25,050,000 485,950,000
Harga Yamaha R6 ###
295,000,000 14,250,000 280,750,000
Harga Yamaha MT-09 Tracer ###
355,000,000 17,250,000 337,750,000
Harga Yamaha WR250R ###
107,000,000 4,850,000 102,150,000
Harga Yamaha TMAX ###
250,000,000 12,000,000 238,000,000
Harga Yamaha Aerox 155 VVA Standar B 23,850,000 2,862,000 20,988,000
Harga Yamaha Aerox 155  S Version aB 28,850,000 3,462,000
ra 25,388,000
Harga Yamaha Aerox 155  R Version B
u 24,850,000 2,982,000 21,868,000
ra
u
r:
u
:
R
 :
p
R
.p
R
p
2
2
1
6
2
.,
3
8
1
,5
5
7
0
0
5
.,
0
0
,0
0
0
0
0
0
0
0
,
-,
-
PRIVATE LEASING CASH TRADE BAGI HASIL CICILAN TOTAL CICILAN

8,940,000 20,860,000 17,284,000 432,100 1,152,267 27,654,400


7,635,000 17,815,000 14,761,000 369,025 984,067 23,617,600
7,455,000 17,395,000 14,413,000 360,325 960,867 23,060,800
13,830,000 32,270,000 26,738,000 668,450 1,782,533 42,780,800
6,630,000 15,470,000 12,818,000 320,450 854,533 20,508,800

17,100,000 39,900,000 33,060,000 826,500 2,204,000 52,896,000


19,575,000 45,675,000 37,845,000 946,125 2,523,000 60,552,000
17,325,000 40,425,000 33,495,000 837,375 2,233,000 53,592,000
11,400,000 26,600,000 22,040,000 551,000 1,469,333 35,264,000
11,550,000 26,950,000 22,330,000 558,250 1,488,667 35,728,000
11,700,000 27,300,000 22,620,000 565,500 1,508,000 36,192,000
7,500,000 17,500,000 14,500,000 362,500 966,667 23,200,000
8,700,000 20,300,000 16,820,000 420,500 1,121,333 26,912,000

153,300,000 357,700,000 332,650,000 8,316,250 22,176,667 532,240,000


88,500,000 206,500,000 192,250,000 4,806,250 12,816,667 307,600,000
106,500,000 248,500,000 231,250,000 5,781,250 15,416,667 370,000,000
32,100,000 74,900,000 70,050,000 1,751,250 4,670,000 112,080,000
75,000,000 175,000,000 163,000,000 4,075,000 10,866,667 260,800,000
7,155,000 16,695,000 13,833,000 345,825 922,200 22,132,800
8,655,000 20,195,000 16,733,000 418,325 1,115,533 26,772,800
7,455,000 17,395,000 14,413,000 360,325 960,867 23,060,800
PROFIT PL ZAKAT MAL TOTAL TERIMA

6,794,400 169,860 6,624,540


5,802,600 145,065 5,657,535
5,665,800 141,645 5,524,155
10,510,800 262,770 10,248,030
5,038,800 125,970 4,912,830

12,996,000 324,900 12,671,100


14,877,000 371,925 14,505,075
13,167,000 329,175 12,837,825
8,664,000 216,600 8,447,400
8,778,000 219,450 8,558,550
8,892,000 222,300 8,669,700
5,700,000 142,500 5,557,500
6,612,000 165,300 6,446,700

174,540,000 4,363,500 170,176,500


101,100,000 2,527,500 98,572,500
121,500,000 3,037,500 118,462,500
37,180,000 929,500 36,250,500
85,800,000 2,145,000 83,655,000
5,437,800 135,945 5,301,855
6,577,800 164,445 6,413,355
5,665,800 141,645 5,524,155
H
KAWASAKI a
r
CASH DEALER CB CFX
g
Tipe Motor Kawasaki Ninja a
Harga Kawasaki Ninja H2 ### 675,000,000 33,250,000
Harga Kawasaki NinjaZX-10R ### 385,000,000 18,750,000
Harga Kawasaki Ninja ZX-14R Ohlins ### 375,000,000 18,250,000
Harga Kawasaki Ninja ZX-14R SE ### 360,000,000 17,500,000
Harga Kawasaki Ninja ZX-14R ### 356,000,000 17,300,000
Harga Kawasaki Ninja 1000 ### 322,000,000 15,600,000
Harga Kawasaki Ninja ZX-6R 636 SE ### 315,000,000 15,250,000
Harga Kawasaki Ninja ZX-6R 636 ### 315,000,000 15,250,000
Harga Kawasaki Ninja 650 ABS ### 175,000,000 8,250,000
Harga Kawasaki Ninja 650 ### 131,000,000 6,050,000
Harga Kawasaki Ninja 300 ### 103,000,000 4,650,000
Harga Kawasaki Ninja 250 ABS SE LTD ### 82,000,000 3,600,000
Harga Kawasaki Ninja 250 SE LTD ### 81,000,000 3,550,000
Harga Kawasaki Ninja 250 ### 75,000,000 3,250,000
Harga Kawasaki Ninja RR Mono KRT BEET Performance ### 67,000,000 2,850,000
Harga Kawasaki Ninja RR Mono ABS ### 65,000,000 2,750,000
Harga Kawasaki Ninja RR Mono ### 58,000,000 2,400,000
Harga Kawasaki Ninja RR Special Edition ### 55,000,000 2,250,000
Harga Kawasaki Ninja RR ### 52,000,000 2,100,000
Harga Kawasaki Ninja SS ### 41,000,000 3,100,000
Harga Kawasaki Ninja R Special Edition ### 41,000,000 3,100,000
Harga Kawasaki Ninja R ### 41,000,000 3,100,000
Tipe Motor Kawasaki Z -
Harga Kawasaki Z1000 Special Edition ### 355,000,000 17,250,000
Harga Kawasaki Z1000 ### 350,000,000 17,000,000
Harga Kawasaki Z800 ### 232,000,000 11,100,000
Harga Kawasaki Z250 ABS ### 72,000,000 3,100,000
Harga Kawasaki Z250 ### 65,000,000 2,750,000
Harga Kawasaki Z250SL ABS ### 60,000,000 2,500,000
Harga Kawasaki Z250SL ### 52,500,000 2,125,000
Harga Kawasaki Z125 PRO ### 42,000,000 3,200,000
Tipe Motor Kawasaki Versys -
Harga Kawasaki Versys 1000 ### 355,000,000 17,250,000
Harga Kawasaki Versys 650 ### 195,000,000 9,250,000
Tipe Motor Kawasaki Ninja Vulcan -
Harga Kawasaki Vulcan S SE ### 192,000,000 9,100,000
Harga Kawasaki Vulcan S ### 194,000,000 9,200,000
Tipe Motor Kawasaki Ninja Street Model -
Harga Kawasaki ER-6n ABS ### 175,000,000 8,250,000
Harga Kawasaki ER-6n ### 126,000,000 5,800,000
Harga Kawasaki Estrella Special Edition ### 85,000,000 3,750,000
Harga Kawasaki Estrella ### 84,000,000 3,700,000
Harga Kawasaki D-TRACKER X ### 77,000,000 3,350,000
Harga Kawasaki D-Tracker SE ### 44,000,000 3,400,000
Harga Kawasaki D-Tracker ### 42,000,000 3,200,000
Harga Kawasaki KSR PRO ### 39,000,000 2,900,000
Harga Kawasaki KSR 110 ### 36,000,000 2,600,000
Harga Kawasaki Pulsar 200NS ### 37,000,000 2,700,000
Harga Kawasaki Athlete PRO ### 30,000,000 2,000,000
Tipe Motor Kawasaki KX -
Harga Kawasaki KX 250F ### 101,000,000 4,550,000
Harga Kawasaki KX 85 ### 68,000,000 2,900,000
Harga Kawasaki KX 65 ### 49,000,000 3,900,000
Tipe Kawasaki KLX -
Harga Kawasaki KLX 250 ### 78,000,000 3,400,000
Harga Kawasaki KLX150BF SE AMA Edtion ### 48,000,000 3,800,000
Harga Kawasaki KLX 150BF SE ### 45,000,000 3,500,000
Harga Kawasaki KLX 150 BF ### 43,000,000 3,300,000
Harga Kawasaki KLX 150 ### 39,000,000 2,900,000
CFX SHARIAH EX PRIVATE LEASING CASH TRADE BAGI HASIL CICILAN

641,750,000 202,500,000 472,500,000 439,250,000 10,981,250 29,283,333


366,250,000 115,500,000 269,500,000 250,750,000 6,268,750 16,716,667
356,750,000 112,500,000 262,500,000 244,250,000 6,106,250 16,283,333
342,500,000 108,000,000 252,000,000 234,500,000 5,862,500 15,633,333
338,700,000 106,800,000 249,200,000 231,900,000 5,797,500 15,460,000
306,400,000 96,600,000 225,400,000 209,800,000 5,245,000 13,986,667
299,750,000 94,500,000 220,500,000 205,250,000 5,131,250 13,683,333
299,750,000 94,500,000 220,500,000 205,250,000 5,131,250 13,683,333
166,750,000 52,500,000 122,500,000 114,250,000 2,856,250 7,616,667
124,950,000 39,300,000 91,700,000 85,650,000 2,141,250 5,710,000
98,350,000 30,900,000 72,100,000 67,450,000 1,686,250 4,496,667
78,400,000 24,600,000 57,400,000 53,800,000 1,345,000 3,586,667
77,450,000 24,300,000 56,700,000 53,150,000 1,328,750 3,543,333
71,750,000 22,500,000 52,500,000 49,250,000 1,231,250 3,283,333
64,150,000 20,100,000 46,900,000 44,050,000 1,101,250 2,936,667
62,250,000 19,500,000 45,500,000 42,750,000 1,068,750 2,850,000
55,600,000 17,400,000 40,600,000 38,200,000 955,000 2,546,667
52,750,000 16,500,000 38,500,000 36,250,000 906,250 2,416,667
49,900,000 15,600,000 36,400,000 34,300,000 857,500 2,286,667
37,900,000 12,300,000 28,700,000 25,600,000 640,000 1,706,667
37,900,000 12,300,000 28,700,000 25,600,000 640,000 1,706,667
37,900,000 12,300,000 28,700,000 25,600,000 640,000 1,706,667
- - - - - -
337,750,000 106,500,000 248,500,000 231,250,000 5,781,250 15,416,667
333,000,000 105,000,000 245,000,000 228,000,000 5,700,000 15,200,000
220,900,000 69,600,000 162,400,000 151,300,000 3,782,500 10,086,667
68,900,000 21,600,000 50,400,000 47,300,000 1,182,500 3,153,333
62,250,000 19,500,000 45,500,000 42,750,000 1,068,750 2,850,000
57,500,000 18,000,000 42,000,000 39,500,000 987,500 2,633,333
50,375,000 15,750,000 36,750,000 34,625,000 865,625 2,308,333
38,800,000 12,600,000 29,400,000 26,200,000 655,000 1,746,667
- - - - - -
337,750,000 106,500,000 248,500,000 231,250,000 5,781,250 15,416,667
185,750,000 58,500,000 136,500,000 127,250,000 3,181,250 8,483,333
- - - - - -
182,900,000 57,600,000 134,400,000 125,300,000 3,132,500 8,353,333
184,800,000 58,200,000 135,800,000 126,600,000 3,165,000 8,440,000
- - - - - -
166,750,000 52,500,000 122,500,000 114,250,000 2,856,250 7,616,667
120,200,000 37,800,000 88,200,000 82,400,000 2,060,000 5,493,333
81,250,000 25,500,000 59,500,000 55,750,000 1,393,750 3,716,667
80,300,000 25,200,000 58,800,000 55,100,000 1,377,500 3,673,333
73,650,000 23,100,000 53,900,000 50,550,000 1,263,750 3,370,000
40,600,000 13,200,000 30,800,000 27,400,000 685,000 1,826,667
38,800,000 12,600,000 29,400,000 26,200,000 655,000 1,746,667
36,100,000 11,700,000 27,300,000 24,400,000 610,000 1,626,667
33,400,000 10,800,000 25,200,000 22,600,000 565,000 1,506,667
34,300,000 11,100,000 25,900,000 23,200,000 580,000 1,546,667
28,000,000 9,000,000 21,000,000 19,000,000 475,000 1,266,667
- - - - - -
96,450,000 30,300,000 70,700,000 66,150,000 1,653,750 4,410,000
65,100,000 20,400,000 47,600,000 44,700,000 1,117,500 2,980,000
45,100,000 14,700,000 34,300,000 30,400,000 760,000 2,026,667
- - - - - -
74,600,000 23,400,000 54,600,000 51,200,000 1,280,000 3,413,333
44,200,000 14,400,000 33,600,000 29,800,000 745,000 1,986,667
41,500,000 13,500,000 31,500,000 28,000,000 700,000 1,866,667
39,700,000 12,900,000 30,100,000 26,800,000 670,000 1,786,667
36,100,000 11,700,000 27,300,000 24,400,000 610,000 1,626,667
TOTAL CICILAN PROFIT PL ZAKAT MAL TOTAL TERIMA

702,800,000 230,300,000 5,757,500 224,542,500


401,200,000 131,700,000 3,292,500 128,407,500
390,800,000 128,300,000 3,207,500 125,092,500
375,200,000 123,200,000 3,080,000 120,120,000
371,040,000 121,840,000 3,046,000 118,794,000
335,680,000 110,280,000 2,757,000 107,523,000
328,400,000 107,900,000 2,697,500 105,202,500
328,400,000 107,900,000 2,697,500 105,202,500
182,800,000 60,300,000 1,507,500 58,792,500
137,040,000 45,340,000 1,133,500 44,206,500
107,920,000 35,820,000 895,500 34,924,500
86,080,000 28,680,000 717,000 27,963,000
85,040,000 28,340,000 708,500 27,631,500
78,800,000 26,300,000 657,500 25,642,500
70,480,000 23,580,000 589,500 22,990,500
68,400,000 22,900,000 572,500 22,327,500
61,120,000 20,520,000 513,000 20,007,000
58,000,000 19,500,000 487,500 19,012,500
54,880,000 18,480,000 462,000 18,018,000
40,960,000 12,260,000 306,500 11,953,500
40,960,000 12,260,000 306,500 11,953,500
40,960,000 12,260,000 306,500 11,953,500
- - - -
370,000,000 121,500,000 3,037,500 118,462,500
364,800,000 119,800,000 2,995,000 116,805,000
242,080,000 79,680,000 1,992,000 77,688,000
75,680,000 25,280,000 632,000 24,648,000
68,400,000 22,900,000 572,500 22,327,500
63,200,000 21,200,000 530,000 20,670,000
55,400,000 18,650,000 466,250 18,183,750
41,920,000 12,520,000 313,000 12,207,000
- - - -
370,000,000 121,500,000 3,037,500 118,462,500
203,600,000 67,100,000 1,677,500 65,422,500
- - - -
200,480,000 66,080,000 1,652,000 64,428,000
202,560,000 66,760,000 1,669,000 65,091,000
- - - -
182,800,000 60,300,000 1,507,500 58,792,500
131,840,000 43,640,000 1,091,000 42,549,000
89,200,000 29,700,000 742,500 28,957,500
88,160,000 29,360,000 734,000 28,626,000
80,880,000 26,980,000 674,500 26,305,500
43,840,000 13,040,000 326,000 12,714,000
41,920,000 12,520,000 313,000 12,207,000
39,040,000 11,740,000 293,500 11,446,500
36,160,000 10,960,000 274,000 10,686,000
37,120,000 11,220,000 280,500 10,939,500
30,400,000 9,400,000 235,000 9,165,000
- - - -
105,840,000 35,140,000 878,500 34,261,500
71,520,000 23,920,000 598,000 23,322,000
48,640,000 14,340,000 358,500 13,981,500
- - - -
81,920,000 27,320,000 683,000 26,637,000
47,680,000 14,080,000 352,000 13,728,000
44,800,000 13,300,000 332,500 12,967,500
42,880,000 12,780,000 319,500 12,460,500
39,040,000 11,740,000 293,500 11,446,500
HONDA
CASH DEALER CB CFX
Tipe Motor
Harga All New Honda CBR150R – Standar 34,000,000 4,080,000
Harga All New Honda CBR150R – Red 35,500,000 4,260,000
Harga All New Honda CBR150R – Repsol 35,500,000 4,260,000
Harga Honda CBR250RR Standar  (Grey & Black) 65,200,000 3,260,000
Harga Honda CBR250RR Standar Red 64,750,000 3,237,500
Harga Honda CBR250RR ABS (Grey & Black) 74,500,000 3,725,000
Harga Honda CBR250RR ABS RED 74,500,000 3,725,000
Harga All New Honda CB150R Streetfire 27,500,000 3,300,000
Harga Honda Verza 150 CW MMC 21,000,000 2,520,000
Harga All New Honda CB150R Special Edition 28,100,000 3,372,000
Harga Honda Mega Pro FI 23,100,000 2,772,000
Tipe Motor -
Harga Honda  Sonic 150R Standar 23,800,000 2,856,000
Harga Honda Sonic 150R Repsol 24,800,000 2,976,000
Harga Honda Sonic 150R Special (Black) 24,800,000 2,976,000
Harga Honda Supra GTR150 Sporty 23,800,000 2,856,000
Harga Honda Supra GTR150 Exclusive 23,800,000 2,856,000
Tipe Motor -
Harga Honda CBR1000RR SP 575,250,000 28,762,500
Harga Honda NM4 Vultus 435,250,000 21,762,500
Harga Honda CBR650F 240,250,000 12,012,500
Harga Honda CB650F 235,250,000 11,762,500
Harga Honda CB500x 147,250,000 7,362,500
Harga Honda CB500F Standar 133,250,000 6,662,500
Harga Honda CB500F ABS 139,250,000 6,962,500
Harga Honda CBR500R 144,250,000 7,212,500
CFX SHARIAH EX PRIVATE LEASING CASH TRADE

29,920,000 10,200,000 23,800,000 19,720,000


31,240,000 10,650,000 24,850,000 20,590,000
31,240,000 10,650,000 24,850,000 20,590,000
61,940,000 19,560,000 45,640,000 42,380,000
61,512,500 19,425,000 45,325,000 42,087,500
70,775,000 22,350,000 52,150,000 48,425,000
70,775,000 22,350,000 52,150,000 48,425,000
24,200,000 8,250,000 19,250,000 15,950,000
18,480,000 6,300,000 14,700,000 12,180,000
24,728,000 8,430,000 19,670,000 16,298,000
20,328,000 6,930,000 16,170,000 13,398,000
- - - -
20,944,000 7,140,000 16,660,000 13,804,000
21,824,000 7,440,000 17,360,000 14,384,000
21,824,000 7,440,000 17,360,000 14,384,000
20,944,000 7,140,000 16,660,000 13,804,000
20,944,000 7,140,000 16,660,000 13,804,000
- - - -
546,487,500 172,575,000 402,675,000 373,912,500
413,487,500 130,575,000 304,675,000 282,912,500
228,237,500 72,075,000 168,175,000 156,162,500
223,487,500 70,575,000 164,675,000 152,912,500
139,887,500 44,175,000 103,075,000 95,712,500
126,587,500 39,975,000 93,275,000 86,612,500
132,287,500 41,775,000 97,475,000 90,512,500
137,037,500 43,275,000 100,975,000 93,762,500
BAGI HASIL CICILAN TOTAL CICILAN PROFIT PL

493,000 1,314,667 31,552,000 7,752,000


514,750 1,372,667 32,944,000 8,094,000
514,750 1,372,667 32,944,000 8,094,000
1,059,500 2,825,333 67,808,000 22,168,000
1,052,188 2,805,833 67,340,000 22,015,000
1,210,625 3,228,333 77,480,000 25,330,000
1,210,625 3,228,333 77,480,000 25,330,000
398,750 1,063,333 25,520,000 6,270,000
304,500 812,000 19,488,000 4,788,000
407,450 1,086,533 26,076,800 6,406,800
334,950 893,200 21,436,800 5,266,800
- - - -
345,100 920,267 22,086,400 5,426,400
359,600 958,933 23,014,400 5,654,400
359,600 958,933 23,014,400 5,654,400
345,100 920,267 22,086,400 5,426,400
345,100 920,267 22,086,400 5,426,400
- - - -
9,347,813 24,927,500 598,260,000 195,585,000
7,072,813 18,860,833 452,660,000 147,985,000
3,904,063 10,410,833 249,860,000 81,685,000
3,822,813 10,194,167 244,660,000 79,985,000
2,392,813 6,380,833 153,140,000 50,065,000
2,165,313 5,774,167 138,580,000 45,305,000
2,262,813 6,034,167 144,820,000 47,345,000
2,344,063 6,250,833 150,020,000 49,045,000
ZAKAT MAL TOTAL TERIMA

193,800 7,558,200
202,350 7,891,650
202,350 7,891,650
554,200 21,613,800
550,375 21,464,625
633,250 24,696,750
633,250 24,696,750
156,750 6,113,250
119,700 4,668,300
160,170 6,246,630
131,670 5,135,130
- -
135,660 5,290,740
141,360 5,513,040
141,360 5,513,040
135,660 5,290,740
135,660 5,290,740
- -
4,889,625 190,695,375
3,699,625 144,285,375
2,042,125 79,642,875
1,999,625 77,985,375
1,251,625 48,813,375
1,132,625 44,172,375
1,183,625 46,161,375
1,226,125 47,818,875
SUZUKI
CASH DEALER CB CFX CFX SHARIAH EX
Harga Motor Suzuki Big Bike
Suzuki Inazuma 250 49,500,000 2,475,000 47,025,000 14,850,000
Suzuki Inazuma 250 GW 51,500,000 2,575,000 48,925,000 15,450,000
Suzuki Hayabusa GSX1300R 410,500,000 20,525,000 389,975,000 123,150,000
Suzuki GSR 750 223,500,000 11,175,000 212,325,000 67,050,000
Suzuki V-Strom 650 215,850,000 10,792,500 205,057,500 64,755,000
Suzuki Burgman 200 ABS 60,200,000 3,010,000 57,190,000 18,060,000
PRIVATE LEASING CASH TRADE BAGI HASIL CICILAN TOTAL CICILAN PROFIT PL

34,650,000 32,175,000 804,375 2,145,000 51,480,000 16,830,000


36,050,000 33,475,000 836,875 2,231,667 53,560,000 17,510,000
287,350,000 266,825,000 6,670,625 17,788,333 426,920,000 139,570,000
156,450,000 145,275,000 3,631,875 9,685,000 232,440,000 75,990,000
151,095,000 140,302,500 3,507,563 9,353,500 224,484,000 73,389,000
42,140,000 39,130,000 978,250 2,608,667 62,608,000 20,468,000
ZAKAT MAL TOTAL TERIMA

420,750 16,409,250
437,750 17,072,250
3,489,250 136,080,750
1,899,750 74,090,250
1,834,725 71,554,275
511,700 19,956,300
HARLEY
CASH DEALER CB CFX CFX SHARIAH EX
Harga Motor Harley Davidson Sportster®
Harley Davidson Sportster 1200 Custom CA 441,000,000 22,050,000 418,950,000
Harley Davidson Sportster 1200 Custom CB 439,000,000 21,950,000 417,050,000
Harley Davidson Sportster Fort-Eight 478,000,000 23,900,000 454,100,000
Harley Davidson Sportster Iron 883 421,000,000 21,050,000 399,950,000
Harley Davidson Sportster Seventy-Two 468,500,000 23,425,000 445,075,000
Harley Davidson Sportster Superlow 388,000,000 19,400,000 368,600,000
Tipe Motor Hearly Davidson Softail - -
Harley Davidson Heritage Softail Classic 698,000,000 34,900,000 663,100,000
Harley Davidson Softail Delux 699,000,000 34,950,000 664,050,000
Harley Davidson Softail Breakout 689,000,000 34,450,000 654,550,000
Harley Davidson Softail Slim 675,000,000 33,750,000 641,250,000
Harley Davidson Softail Fat Boy 656,000,000 32,800,000 623,200,000
Harley Davidson Softail Fat Boy Special 698,000,000 34,900,000 663,100,000
Tipe Motor Hearly Davidson Dyna - -
Harley Davidson Dyna Switchback 621,000,000 31,050,000 589,950,000
Harley Davidson Dyna Fatbob 602,000,000 30,100,000 571,900,000
Harley Davidson Dyna Wide Glide 598,000,000 29,900,000 568,100,000
Harley Davidson Dyna Super Glide Custom 556,000,000 27,800,000 528,200,000
Harley Davidson Dyna Street Bob 536,000,000 26,800,000 509,200,000
Tipe Motor Hearly Davidson V-Rod - -
Hearly Davidson V-Rod Night Special 712,000,000 35,600,000 676,400,000
Hearly Davidson V-Rod Muscle 712,000,000 35,600,000 676,400,000
Tipe Motor Harley Davidson Touring - -
Harley Davidson Touring Ultra Limited 956,000,000 47,800,000 908,200,000
Harley Davidson Touring Electra Glide 895,000,000 44,750,000 850,250,000
Harley Davidson Touring Street Glide 812,000,000 40,600,000 771,400,000
Harley Davidson Touring Road King Classic 749,500,000 37,475,000 712,025,000
Tipe Motor Harley Davidson Cvo - -
Harley Davidson Cvo Ultra Limited 1,412,000,000 70,600,000 1,341,400,000
Harley Davidson Cvo Road King 1,115,000,000 55,750,000 1,059,250,000
Harley Davidson Cvo Softail Deluxe 1,200,000,000 60,000,000 1,140,000,000
Harley Davidson Cvo Breakout 989,000,000 49,450,000 939,550,000
Tipe Motor Hearly Davidson Trike - -
Harley Davidson Trike Glide Ultra 1,200,000,000 60,000,000 1,140,000,000
PRIVATE LEASING CASH TRADE BAGI HASIL CICILAN TOTAL CICILAN

132,300,000 308,700,000 286,650,000 7,166,250 19,110,000 458,640,000


131,700,000 307,300,000 285,350,000 7,133,750 19,023,333 456,560,000
143,400,000 334,600,000 310,700,000 7,767,500 20,713,333 497,120,000
126,300,000 294,700,000 273,650,000 6,841,250 18,243,333 437,840,000
140,550,000 327,950,000 304,525,000 7,613,125 20,301,667 487,240,000
116,400,000 271,600,000 252,200,000 6,305,000 16,813,333 403,520,000
- - - - - -
209,400,000 488,600,000 453,700,000 11,342,500 30,246,667 725,920,000
209,700,000 489,300,000 454,350,000 11,358,750 30,290,000 726,960,000
206,700,000 482,300,000 447,850,000 11,196,250 29,856,667 716,560,000
202,500,000 472,500,000 438,750,000 10,968,750 29,250,000 702,000,000
196,800,000 459,200,000 426,400,000 10,660,000 28,426,667 682,240,000
209,400,000 488,600,000 453,700,000 11,342,500 30,246,667 725,920,000
- - - - - -
186,300,000 434,700,000 403,650,000 10,091,250 26,910,000 645,840,000
180,600,000 421,400,000 391,300,000 9,782,500 26,086,667 626,080,000
179,400,000 418,600,000 388,700,000 9,717,500 25,913,333 621,920,000
166,800,000 389,200,000 361,400,000 9,035,000 24,093,333 578,240,000
160,800,000 375,200,000 348,400,000 8,710,000 23,226,667 557,440,000
- - - - - -
213,600,000 498,400,000 462,800,000 11,570,000 30,853,333 740,480,000
213,600,000 498,400,000 462,800,000 11,570,000 30,853,333 740,480,000
- - - - - -
286,800,000 669,200,000 621,400,000 15,535,000 41,426,667 994,240,000
268,500,000 626,500,000 581,750,000 14,543,750 38,783,333 930,800,000
243,600,000 568,400,000 527,800,000 13,195,000 35,186,667 844,480,000
224,850,000 524,650,000 487,175,000 12,179,375 32,478,333 779,480,000
- - - - - -
423,600,000 988,400,000 917,800,000 22,945,000 61,186,667 1,468,480,000
334,500,000 780,500,000 724,750,000 18,118,750 48,316,667 1,159,600,000
360,000,000 840,000,000 780,000,000 19,500,000 52,000,000 1,248,000,000
296,700,000 692,300,000 642,850,000 16,071,250 42,856,667 1,028,560,000
- - - - - -
360,000,000 840,000,000 780,000,000 19,500,000 52,000,000 1,248,000,000
PROFIT PL ZAKAT MAL TOTAL TERIMA

149,940,000 3,748,500 146,191,500


149,260,000 3,731,500 145,528,500
162,520,000 4,063,000 158,457,000
143,140,000 3,578,500 139,561,500
159,290,000 3,982,250 155,307,750
131,920,000 3,298,000 128,622,000
- - -
237,320,000 5,933,000 231,387,000
237,660,000 5,941,500 231,718,500
234,260,000 5,856,500 228,403,500
229,500,000 5,737,500 223,762,500
223,040,000 5,576,000 217,464,000
237,320,000 5,933,000 231,387,000
- - -
211,140,000 5,278,500 205,861,500
204,680,000 5,117,000 199,563,000
203,320,000 5,083,000 198,237,000
189,040,000 4,726,000 184,314,000
182,240,000 4,556,000 177,684,000
- - -
242,080,000 6,052,000 236,028,000
242,080,000 6,052,000 236,028,000
- - -
325,040,000 8,126,000 316,914,000
304,300,000 7,607,500 296,692,500
276,080,000 6,902,000 269,178,000
254,830,000 6,370,750 248,459,250
- - -
480,080,000 12,002,000 468,078,000
379,100,000 9,477,500 369,622,500
408,000,000 10,200,000 397,800,000
336,260,000 8,406,500 327,853,500
- - -
408,000,000 10,200,000 397,800,000
BMW
CASH DEALER CB CFX CFX SHARIAH EX
Type Motor BMW Urban Mobility
BMW C600 Sport 508,000,000 25,400,000 482,600,000
BMW C650 GT 529,000,000 26,450,000 502,550,000
Tipe Motor BMW Sport - -
BMW S1000 RR 737,000,000 36,850,000 700,150,000
BMW R1200 RS 662,000,000 33,100,000 628,900,000
BMW K1300 S 712,000,000 35,600,000 676,400,000
Tipe Motor BMW Tour - -
BMW F 800 GT 545,000,000 27,250,000 517,750,000
BMW R 1200 RT 842,000,000 42,100,000 799,900,000
BMW K 1600 GT 950,000,000 47,500,000 902,500,000
BMW K 1600 GTL 977,000,000 48,850,000 928,150,000
BMW K 1600 GTL Exclusive
Tipe Motor 1,000,000,000 50,000,000 950,000,000
BMW AdventureAdventureAdventureRp. - -
626.000.000,-
BMW G 650 GS 442,000,000 22,100,000 419,900,000
BMW F 750 GS 489,000,000 24,450,000 464,550,000
BMW F 800 GS 525,000,000 26,250,000 498,750,000
BMW F 800 GS 581,000,000 29,050,000 551,950,000
BMW R 1200 GS 715,000,000 35,750,000 679,250,000
BMW R 1200 GS 742,000,000 37,100,000 704,900,000
BMW S 1000 XR 646,000,000 32,300,000 613,700,000
Tipe Motor BMW Roadster - -
BMW R nineT 624,000,000 31,200,000 592,800,000
BMW R 1200 R 655,000,000 32,750,000 622,250,000
BMW K 1300 R 682,000,000 34,100,000 647,900,000
BMW S 100 R 592,000,000 29,600,000 562,400,000
BMW F 800 R 485,000,000 24,250,000 460,750,000
PRIVATE LEASING CASH TRADE BAGI HASIL CICILAN TOTAL CICILAN

152,400,000 355,600,000 330,200,000 8,255,000 22,013,333 528,320,000


158,700,000 370,300,000 343,850,000 8,596,250 22,923,333 550,160,000
- - - - - -
221,100,000 515,900,000 479,050,000 11,976,250 31,936,667 766,480,000
198,600,000 463,400,000 430,300,000 10,757,500 28,686,667 688,480,000
213,600,000 498,400,000 462,800,000 11,570,000 30,853,333 740,480,000
- - - - - -
163,500,000 381,500,000 354,250,000 8,856,250 23,616,667 566,800,000
252,600,000 589,400,000 547,300,000 13,682,500 36,486,667 875,680,000
285,000,000 665,000,000 617,500,000 15,437,500 41,166,667 988,000,000
293,100,000 683,900,000 635,050,000 15,876,250 42,336,667 1,016,080,000
300,000,000 700,000,000 650,000,000 16,250,000 43,333,333 1,040,000,000
- - - - - -
132,600,000 309,400,000 287,300,000 7,182,500 19,153,333 459,680,000
146,700,000 342,300,000 317,850,000 7,946,250 21,190,000 508,560,000
157,500,000 367,500,000 341,250,000 8,531,250 22,750,000 546,000,000
174,300,000 406,700,000 377,650,000 9,441,250 25,176,667 604,240,000
214,500,000 500,500,000 464,750,000 11,618,750 30,983,333 743,600,000
222,600,000 519,400,000 482,300,000 12,057,500 32,153,333 771,680,000
193,800,000 452,200,000 419,900,000 10,497,500 27,993,333 671,840,000
- - - - - -
187,200,000 436,800,000 405,600,000 10,140,000 27,040,000 648,960,000
196,500,000 458,500,000 425,750,000 10,643,750 28,383,333 681,200,000
204,600,000 477,400,000 443,300,000 11,082,500 29,553,333 709,280,000
177,600,000 414,400,000 384,800,000 9,620,000 25,653,333 615,680,000
145,500,000 339,500,000 315,250,000 7,881,250 21,016,667 504,400,000
PROFIT PL ZAKAT MAL TOTAL TERIMA

172,720,000 4,318,000 168,402,000


179,860,000 4,496,500 175,363,500
- - -
250,580,000 6,264,500 244,315,500
225,080,000 5,627,000 219,453,000
242,080,000 6,052,000 236,028,000
- - -
185,300,000 4,632,500 180,667,500
286,280,000 7,157,000 279,123,000
323,000,000 8,075,000 314,925,000
332,180,000 8,304,500 323,875,500
340,000,000 8,500,000 331,500,000
- - -
150,280,000 3,757,000 146,523,000
166,260,000 4,156,500 162,103,500
178,500,000 4,462,500 174,037,500
197,540,000 4,938,500 192,601,500
243,100,000 6,077,500 237,022,500
252,280,000 6,307,000 245,973,000
219,640,000 5,491,000 214,149,000
- - -
212,160,000 5,304,000 206,856,000
222,700,000 5,567,500 217,132,500
231,880,000 5,797,000 226,083,000
201,280,000 5,032,000 196,248,000
164,900,000 4,122,500 160,777,500
DUCATI
CB CFX CFX SHARIAH EX
Harga Motor Ducati Diavel Harga
 Ducati Diavel chrome Rp 605,000,000 30,250,000 574,750,000
 Ducati Diavel Base Rp 555,000,000 27,750,000 527,250,000
 Ducati Diavel Carbone Rp 630,000,000 31,500,000 598,500,000
Harga Motor Ducati Monster - -
 Ducati 1200 s Rp 572,000,000 28,600,000 543,400,000
 Ducati 821 Dark Rp 460,000,000 23,000,000 437,000,000
 Ducati 1200s Stripe Rp 572,000,000 28,600,000 543,400,000
 Ducati 1200 Rp 545,000,000 27,250,000 517,750,000
Harga Motor Ducati Streetfighter - -
 Ducati Streetfighter 848 Rp 472,000,000 23,600,000 448,400,000
Harga Motor Ducati Panigalle - -
 Ducati Panigalle 899 Rp 515,000,000 25,750,000 489,250,000
 Ducati Panigalle 1199 ABS Rp 545,000,000 27,250,000 517,750,000
 Ducati Panigalle 1199 S ABS Rp 615,000,000 30,750,000 584,250,000
 Ducati Panigalle 1199 Tricolore Rp 755,000,000 37,750,000 717,250,000
Harga Motor Ducati Multistrada - -
 Ducati Multistrada 1200 S Rp 645,000,000 32,250,000 612,750,000
 Ducati Multistrada 1200 P Rp 755,000,000 37,750,000 717,250,000
Harga Motor Ducati Hypermotard - -
 Ducati Hypermotard SP Rp 525,000,000 26,250,000 498,750,000
Harga Motor Ducati Hyperstrada - -
Ducati Hyperstrada Rp 505,000,000 25,250,000 479,750,000
Harga Motor Ducati Scrambler - -
 Ducati Scrambler Icon Rp 183,960,000 9,198,000 174,762,000
 Ducati Scrambler Full Throttle Rp 209,860,000 10,493,000 199,367,000
 Ducati Scrambler Clasic Rp 209,860,000 10,493,000 199,367,000
PRIVATE LEASING CASH TRADE BAGI HASIL CICILAN TOTAL CICILAN

181,500,000 423,500,000 393,250,000 9,831,250 26,216,667 629,200,000


166,500,000 388,500,000 360,750,000 9,018,750 24,050,000 577,200,000
189,000,000 441,000,000 409,500,000 10,237,500 27,300,000 655,200,000
- - - - - -
171,600,000 400,400,000 371,800,000 9,295,000 24,786,667 594,880,000
138,000,000 322,000,000 299,000,000 7,475,000 19,933,333 478,400,000
171,600,000 400,400,000 371,800,000 9,295,000 24,786,667 594,880,000
163,500,000 381,500,000 354,250,000 8,856,250 23,616,667 566,800,000
- - - - - -
141,600,000 330,400,000 306,800,000 7,670,000 20,453,333 490,880,000
- - - - - -
154,500,000 360,500,000 334,750,000 8,368,750 22,316,667 535,600,000
163,500,000 381,500,000 354,250,000 8,856,250 23,616,667 566,800,000
184,500,000 430,500,000 399,750,000 9,993,750 26,650,000 639,600,000
226,500,000 528,500,000 490,750,000 12,268,750 32,716,667 785,200,000
- - - - - -
193,500,000 451,500,000 419,250,000 10,481,250 27,950,000 670,800,000
226,500,000 528,500,000 490,750,000 12,268,750 32,716,667 785,200,000
- - - - - -
157,500,000 367,500,000 341,250,000 8,531,250 22,750,000 546,000,000
- - - - - -
151,500,000 353,500,000 328,250,000 8,206,250 21,883,333 525,200,000
- - - - - -
55,188,000 128,772,000 119,574,000 2,989,350 7,971,600 191,318,400
62,958,000 146,902,000 136,409,000 3,410,225 9,093,933 218,254,400
62,958,000 146,902,000 136,409,000 3,410,225 9,093,933 218,254,400
PROFIT PL ZAKAT MAL TOTAL TERIMA

205,700,000 5,142,500 200,557,500


188,700,000 4,717,500 183,982,500
214,200,000 5,355,000 208,845,000
- - -
194,480,000 4,862,000 189,618,000
156,400,000 3,910,000 152,490,000
194,480,000 4,862,000 189,618,000
185,300,000 4,632,500 180,667,500
- - -
160,480,000 4,012,000 156,468,000
- - -
175,100,000 4,377,500 170,722,500
185,300,000 4,632,500 180,667,500
209,100,000 5,227,500 203,872,500
256,700,000 6,417,500 250,282,500
- - -
219,300,000 5,482,500 213,817,500
256,700,000 6,417,500 250,282,500
- - -
178,500,000 4,462,500 174,037,500
- - -
171,700,000 4,292,500 167,407,500
- - -
62,546,400 1,563,660 60,982,740
71,352,400 1,783,810 69,568,590
71,352,400 1,783,810 69,568,590

You might also like