SSN Wiring Solutions Corp.

33 Applemont Close SE
Calgary AB T2A 7S1
info@ssnwiring.com
www.ssnwiring.com
GST/HST Registration No.: 79253 0693 RT
0001

Estimate
ADDRESS ESTIMATE # 16445
Hampton Inn & Suites by Hilton DATE 12/12/2019
2231 Banff Trail NW EXPIRATION DATE 03/12/2020
Calgary Alberta T2M 4L2

ACTIVITY QTY RATE AMOUNT TAX

Flat Fee 60 400.00 24,000.00 GST

Install, terminate, test, label, certify and
document Cat6 FT6 network lines for APs
according to YYCHS APs wiring list that
"requires new"
Flat Fee 89 400.00 35,600.00 GST
Install, terminate, test, label, certify and
document Cat6 FT6 network lines according to
YYCHS wired ports list that "requires new"
**Lines on north side of the hotel will be ran
through the stairwell before being drilled into
the adjacent room's blinds valance and
subsequent rooms there after. Lines on the
south side of the hotel will be ran through the
storage room area and rooftop before being
drilled into the adjacent room's blinds valance
and subsequent rooms there after. A small
bulkhead will have to be installed every 2nd
room in order to accommodate the floor plan's
jogs.
Labour 5 30.00 150.00 GST
Certify network lines according to YYCHS wired
ports list ""TBD at re-certification"
Flat Fee 5 400.00 2,000.00 GST
Install, terminate, test, label, certify and
document Cat6 FT6 network lines according to
YYCHS wired ports list ""TBD at re-certification"
(if required)
Flat Fee 6 400.00 2,400.00 GST
Install, terminate, test, label, certify and
document Cat6 FT6 dual network lines to link
MDF to IDF#1 (on 2nd floor) IDF#2 (on 3rd
floor) and IDF#3 (on 4th floor) **the 1st floor
ACTIVITY QTY RATE AMOUNT TAX

will not have an IDF rack due to space

constraints in the closet. 1st floor lines will run
to and be terminated in the 2nd floor IDF rack.
Link lines at the MDF will be terminated on the
existing MDF rack**
Labour 1 500.00 500.00 GST
Core a 1 1/8" hole between 1st and 2nd floor
closets
Installation:Material 2 400.00 800.00 GST
8U Wall mount rack
Installation:Material 1 500.00 500.00 GST
12U Wall mount rack
Installation:Material 5 100.00 500.00 GST
1U wire management
Installation:Material 7 50.00 350.00 GST
24 port unloaded patch panel
Flat Fee 73 200.00 14,600.00 GST
Building and installation of white Melamine
bulkhead cover strips for valance (material and
labour included)
Labour 1 500.00 500.00 GST
Grounding of racks
Installation:Material 1 250.00 250.00 GST
1 1/2" conduit, 6x6 box, coupler, bushing for
stairwell
Labour 4 200.00 800.00 GST
Insulation of conduit in stairwell
Installation:Material 1 700.00 700.00 GST
2" conduit and exterior boxes for 4th floor south
side entry
Labour 20 125.00 2,500.00 GST
Certify all existing network lines **as per cabling
requirements and standards sheet" (hourly rate
at $125/ hour, estimated 20 hours to complete,
repairs of existing lines will be at an additional
cost if required)**

A 50% deposit will be required upon approval of estimate. SUBTOTAL 86,150.00

GST @ 5% 4,307.50
TOTAL
CAD 90,457.50
TAX SUMMARY
RATE TAX NET
GST @ 5% 4,307.50 86,150.00

Accepted By Accepted Date