Manok Manokan 2

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

OCTOBER 2 2020 weight 114/kg

114 APENG
BUO whole chicken 26 heads 33.36 3803.04 Magsino
quarter leg 13.03 1485.42 Japong
pecho 18.93 2158.02
Breast 2.03 231.42
Leeg 1 45 45 Linda
Paa 1 73 73
Joshua
TOTAL PAYMENT 7795.9
MAMA

EXPENSES GROSS puhunan benta AMY


Breakfast 120 MATET
lunch 150 WHOLE 4028.03 4221.44
gas 150 LEGS 1368 1680
mama utan 4100 breast 228 270
japong 400 pecho 593.142 650.375 serilo
cholo 220 add-ons 118 518
5140 6335.172 7339.815 Lyn Crodua

excess

pecho 3.661 114 417.354 494.235


breast 4.922 114 561.108 664.47
backbone 1.711
978.462 1158.705 CHOLO

BENTA 7339.815 7339.815


EXCESS 1158.705 5140 TOTAL

PROJECTED KITA 8498.52 2199.815 supposed na kita CHOICE CUTS


1100 gv
120 jackie Quarter leg
3419.815
Tin baltazar
3,700 CASH ON HAND Susan
3,700 PUHUNAN UNA Lyn Crodua
0 as of now na kita Jude
Jane
IF MABENTA EXCESS 1158.705 serilo
4,859 TARGET NA KITA Tito henry
TOTAL

BREASTS
TIN
Sachzna
TOTAL
Pecho
TOTAL Tita bel

Ulo
Wings
leeg
paa
whole chicken weight puhunan srp
1.264 144.096 170.64
3.029 345.306 408.915
1.188 135.432
1.188 135.432
1.1176 127.4064
1.205 137.37 162.675
1.434 163.476 193.59
1.337 152.418 180.495

c/o Fil 1.274 145.236 171.99


cholo 1.34 152.76 180.9
mami 1.298 147.972 175.23
mila 1.34 152.76 180.9

1.265 144.21 170.775


1.37 156.18 184.95
1.14 129.96 153.9
1.176 134.064 158.76

1.282 146.148 173.07

Lyn Crodua 1.211 138.054 151.375


1.221 139.194 152.625
1.417 161.538 177.125
1.366 155.724 170.75
1.171 133.494 146.375
1.31 149.34 163.75

1.34 152.76 180.9


1.34 152.76 180.9
1.71 194.94 230.85

35.3336 4028.03 4221.44

CHOICE CUTS

Quarter leg

Tin baltazar 2 228 280


3 342 420
Lyn Crodua 3 342 375
1 114 140
1.5 171 210
1 114 140
0.5 57 70
12 1368 1680

1 114 135
1 114 135
2 228 270

5.203 593.142 650.375

40
278
45 100
73 100
118 518
ORDERS

Whole Chicken Pecho breast quarter leg

3 melai 1 tita cherry 1 linda 1 janet


2 janet chooped 2 tita virgie 1 ruby 2 eric
3 janet whole 5 tita bel 3 maam jeel
2 cholo 1 ed serrano
2 magsino
12 9 2 6

SALES puhunan SRP W/S GROSS

20 whole chicken 21.85 127 2775 140 130 5.374

pecho 11.02 127 1399.54 140 127 5.1


leg 6.29 127 798.83 145 135 1
Ulo 2 50 100 80
paa 2.23 85 189.55 120
ab 2.5 127 317.5 160 135 1

puhunan kita
5578 6079 501
ulo/leeg leeg paa ab

2 jeel 1 renz serilo 2 eric 2 janet


1 jana 1 jana 1 renz serilo
maam jeel

2 2 3 3

gross G/WS GSRP

16.476 698.62 2306.64

5.92 647.7 828.8


5.29 135 767.05
2 160
2 240
1 135 160
6078.81
NET PRICE Gross Weight SRP WS Sales
WHOLE CHICKEN 109 49.7 140 125
Choiced cuts 9 heads 109 10.246 368.94
8

Quarter leg 109 145 125


0.909 109 0.909 145 125
1.075 109 1.075 145 125
0.941 109 0.941 145 125
0.916 109 0.916 145 125
0.932 109 0.932 145 125 135.14
total 4.773 135.14

Pecho 140 125


0.885 109 0.885 140 125
0.929 109 0.929 140 125
0.995 109 0.995 140 125
0.994 109 0.994 140 125
0.67 109 0.67 140 125 93.8
1 109 1 140 125 140
total 5 233.8

CASH ON HAND 368.94


Puhunan
5417.3
1116.814

99.081
117.175
102.569
99.844
101.588
520.257

96.465
101.261
108.455
108.346
73.03
109
596.557

You might also like