Professional Documents
Culture Documents
Equity - Reading 49
Equity - Reading 49
Equity - Reading 49
Difference between intrinsic (fundamental) value and market value is the source of
profits.
Securities that are followed by many investors are more likely to be fairly valued.
2) Multiplier models
- Price multiples
- Enterprise value multiples
3) Asset-based models
Assets – Liabilities – Preferred Stock = Equity
STEPS:
1) Determine discount rate k
2) Project size and duration of high-growth rate g*
3) Estimate dividends during high-growth period D
4) Estimate the constant growth rate gc
5) Estimate the first dividend in the second stage Dn
6) Calculate stock value at the end of high-growth period
7) Add the PVs of all dividends to the PV of terminal value
Multistage growth – firms with a high current growth rate that will
slow down later
Example 1
Company A Industry
Trailing P/E 12.0 8.5
Payout ratio 25% 20%
EPS 5Y growth 27% 15%
Methods of comparables
Time series analysis comparison to past or average values
Cross-sectional analysis comparison to benchmark or peer group
Example 3
$ Price EPS P/E
2011 5546 400 13.9x
2012 6883 412 16.7x
2013 6603 350 18.9x
2014 5010 370 13.5x
2015 2600 248 10.5x
Example 4
$ Company A Company B
Revenue 45000 60000
Growth, % 10% -5%
D/E 70% 95%
Order backlog 135000 60000
Share price 15 40
EPS 2 3
DPS 0.2 1.5
Payout ratio 10% 50%
P/E ratio 7.5 13.3
Example 5
Company A Company B
$ 2013 2014 2015 2013 2014 2015
Weighted avg shares outstanding, bn 4.6 4.75 4.78 4.34 4.3 4.35
Price per share 15.8 23.2 17 10.75 15 13.9
Revenue, bn 58 55.6 53.1 62 62.5 61
Net income, bn 7.5 9.2 6.5 1.7 0.8 2.8
OCF, bn 16 15.5 15.2 15 13.4 14
Book value, bn 19.5 23 20.2 43 45.2 48.6
P/R 1.3x 2.0x 1.5x 0.8x 1.0x 1.0x
P/CF 4.5x 7.1x 5.3x 3.1x 4.8x 4.3x
P/B 3.7x 4.8x 4.0x 1.1x 1.4x 1.2x
P/E 9.7x 12.0x 12.5x 27.4x 80.6x 21.6x
EV/EBITDA P/E
PRACTICE PROBLEMS
CFA® Level I Curriculum (2019) Volume V Reading 49 Practice Problems
MOODLE CFA® Level I 2019 TESTS Equity #6