7 oe
ATT ores
Allied Rental Modaraba
Managed by: Allied Engineering F =
Management Company (Private) Limited Annual Report 2019
atIntroduction
At Allied Rental Modaraba we recognize the
importantrelationship between corporate
culture, employee commitment, and
commercial success.
Ittakes thousands of individuals; hundreds of
business partners and a whole chain of
professionals from various walks and fields to
flavilessly run @ company, to build up, to
support its roots and to see it grow.
We have always endeavoured to be the partner
of choice for ourvalued stakeholders. We strive
to make this bond everContents
Mission
Dione Human Resoutee Madaiaba
Analysis atARM Infermation
‘Product Profilo 2nd Shell FAP
GetTooether Chcket Tournament
KeyFmancal Summary of Value Balance sheet Verte
Bata Cash Flows Added Compostion Analyst
Statement
Horsntal FinancialSumrmaty Annual Review Notice of Annual Shaviah
Analysis ata Glance Meeting 2018 Review Meeting Rewew Report
Revew Report Report eat : ofCDC & Physical
Helaing Pat Tradingin Gerifcates, Shee ne
CreditRating Awards Human Resauress TT Steering Audit Cammitiae
Recoondian & Remuneration Commits
oe Commétes
Statement of RewewRepot to Auilitoes Report
Compliance the Cettficate Holders theCertificate Holders
Financials
68 69
Statement of Statement of
Comprehensive Cash Flows
Bffees aa
Across Pakletan
Cat Seated
Statement of
Changes in Equity
Sap SAG ah
71
Notesto and FormingPart
of the Financial Statements
Proxy wildSupport and
Guidance
Through discussion and dialogue,
and through the brilliance and
insight of our board of directors
and advisors, who bring tothe
table their years of experience as
industry stalwarts, the Company
has grown from strength to
strength by overcoming
challenges and breaking new
grounds.
Annual Report 2019 | 5“
Acknowledging
teamwork
As Allied Rental Modaraba
em barks ona journey of upgrade
and innovation; we pause to
acknowledge our people and the
teamwork that got us to this point
whereby we look beyond to new
opportunities and ventures with
the knowledge that we are backed
by tremendous support.
Annual Report 2019 js o7oa\ Allied Rental ModarabaTeamwork is about trust and reliability.
It is about understanding needs and
being ready to get the task done.
To have a reliable team who has your
back in every situation; One that you
turn to knowing that they know their
job and are always by your side.
Annual Report 2019 | 0e
Vision
To be the market leader through
innovative and reliable equipment
rental solutions of Caterpillar
range of products.
Annual Report 2019 I "a\, Allied Rental ModarabaMission
To provide best value to our customers
through innovative and reliable power
generation, earth moving and material
handling equipmentrental solutions.
To maintain the market leadership in
power generation equipment rental
through continuous growth
of rental fleet.
To continuously strive for Modaraba
Certificate holders value by
aggressively pursuing growth and
profit op portunities that leverage our
engineering and financial services
expertise.
To pursue profitable growth
opportunities in Caterpillar earth
moving, material handling and other
equipmentrental solutions, diversifying
our portfolio to other areas of
equipmentrental solutions.
To provide its countrywide workforce
with an environment that stimulates
innovation, teamwork, continuous
learning and improvement.
Jorctnio iCore Values
No document Allied Rental Mociaraba haz published is more
important than our Code of Carduct From time te time we may
reviee te worlsto reilect ourcenstartly evelving entarprise, butthe
cede's basic principle OUR INTEGRITY hae never chara
Modarabe's reputation for integrity & our most valuable asset,
Integrity arcompasses all that defines and sustains us as a
Modaraba -the valuss we believe in the high ethical standlords we
five by, our honesty and behavior in dealing with others; andl our
commitment to deliver on the promises we make to customers,
Cerificateholdersand each other.
Business thie:
‘As Modaraba employs, we botiovein the importance of worki
and living according to storg ethical vakias, as a company a
indivicuals; whole ourselves to the highest standard of integrity
and ethical behavior Weems always tellthe tnth,
Hurran Relationship,
Modarabs's continued success requires that we continually seck
ays to do our jobs and wake our products and services better,
Using our individual stlts and talents, we must each take personal
responsability lor meeting our shated goak and keeping our
cotmmitmerts. We must always consider an “enterpiise point of
-view'that promotes the best resuisfor ou Modaraba as avihoke,
Business Practices
‘We know that wecan achieve longterm business success only when
everyane involved behaves honeetly and responeibly Vie guide o
business practices by this princle and expect everyane who does
business with us to de thesame,
Social Responsibility
Wherever wa conduct business or invest our resources, we know
that our commitmert to financial success must also take into
‘account social, economic. poltical and environmental pritities. We
balieve that our success should also contribute to the quality of life
and the prosperity of communitins where ive work and live
Living by the Code
With the commitment of all Modaraba employees to guide their
professional and personal behavior according to our Code of
Cordluct its principles become only words. Each of us must accept
personal responsibilty to read theCode, understand what it means,
and apply & consistently
rvlionsiilDuPont Analysis ByAbid At
Profit and Loss Account
(Re.in Million)
leh
3,821 a,
for Shareholders:
ae
‘Saat | rants
3 ‘Saat | 4.29% [3
na bal m0
—
ten
1 on Eyuity:
tus n lea x 9731%
=e = Aaieay b}
542 : 2019 2018
ity ui Return on Eajity (9) 731-805
NetProftMarain(%) «19.02 1069
5,334 AssetTumover(Times) 043. O42
FinancialLeverage (Times) 1.70177
inatiedetfieHuman Resource Evolution
from Transactional
Management to Business
Leadership and Strategy
e\ Allied Rental ModarabaaeHuman Resource at
Allied Rental Modaraba
‘OUR HR BUSINESS PARTNER'S:
We ilaboration with differen
USAID
acu
a lertad ang
iden finding and discovering
Tostay inths
\d, wetarget optimum perfornat
ake holders
ie @ 7.
a AMAN ==="
ALLIED RENTAL MODARABA in line with ts commimert to develop &
rmined pi
and axcelle
Ignite spark amana youth Busine
Human potental knows that its future
‘nals internally and extemal
#8 cur talent in the be
Out Objective ts
pasuble manner by postioning them where thay aun responsibilites along with delivering values
HIGHLIGHTS:
4% are ENGINEERS AND
HOLDERS
TECHNICAL DIPLOMA
159% are BUSINESS GRABLIATES.
75% RETENTION RATE of Emoloyens
Collaboranen between ARM, FOAP and NHMP. for
Drivers Training Insitute (@round 100 Drivers arevraned
every Month)
ARM Partnership with UND? and TUSDEC for Youth Skits
Develepment and Employment. (More than 100
candidates attended traning Pragram and HIRED)
FUTURE
Around 490 students wil be tested for emerging 'talent
program this your
INDUCTION AND RETENTION OF TALENT:
We stnve ta ratain and develop our emplayses and
20\ Allied Rental Modaraba
fenaute that vie maintain a pipeline of an sngaged
talented worklorce, which ie dyverze and rewarded on
mere To move forward on thie objective; we have
Ineroduced Engmeenng and Management
programe where patential talent fram
fof Pakistan yere taken through compiehenave
Assessment drive (canaising of aptitude and personality
assessment, group diacusaons, case audiex and
sudtured panel narviews)
Retaining Quality talent 19 the major performance
benchmark for HR because we beliave thatthe eminence
Gf our business plans has @ diract link to the quality of
human resource that we hire
CAMPUS DRIVES & INTERNSHIP PROGRAM:
Aled Rental Modaraba has started an exten ave Campus
Drivers & internship program, where it engages with
businesses and engineering students by offering them
meaningful traming and. a learning environment
Emphasis is laid on developma the candidate's
profesaonal undorstanding of the conporsta world andhelps them in identifying and aligning thaw careers in
the long run. We are proud to facilitate Trainea/ interns
fram all tho loading univer
in Pakistan
SUCCESSION PLANNING:
Allied Rental Modarabs believes in the progress and
career development of its employees With thie fact
ARM is planning to formulate 2 well-cefne strategy to
Identify within the exizing talent pool the resources
which are high potential and route through 2 process
Wheraby their inaligence and behavioral patterns can
be sees through
exercises The oute
cmprehensive ment canto
ne of the assozements will be
Incarparated mta the? box matrix apprasch ta earmark
the boast talent available intemally and to train thern far
impartary strategic posit onsin the future, New hires wall
also be pouted thraugh ths process in ardey io enaus
that human resource intake s appropriate and can Kt
Into future leadership roles
PERFORMANCE MANAGEMENT:
Qur objectives toed lectively align the performance of
our tears and individuals towards the organizational
goals This year we will witness further improvement n
our performance management process by introducing
effective and resul-orentad measures and practices
We.designed our gystems to deliver transparancy and
fares at all lavale Our managers wil ba introduced to
naw taols and processes to have fair appraisals which
dimmush tha chances of organwational bias and
prejudice, At ARM we beleve that far sustainable and
Consistert growth we neadtoraward cur Emplayees nat
only for their perfarmance but also fer ther behaviors
that ara aligned with the Organizations care values and
the performance managsment sytem
SALARY SURVEY:
Allied Rental Modsraba participate in multiple salary
urveysta slign seolf with the market and stand aut a2 3
compottiveemployer
Salary Survey berchmarksnat only suppartusta dently
gap: to align aur remuneration gackegos with tha
market but alse provide a guidelme t2 bring about
Internal exquity within the eraarization
INDUSTRIAL RELATIONS:
We recognize the importance of good industnal
relations management and appreciate the hard work of
labor as they are the kay force bahind the execution
cf our dayto-day operations There are dedicated IR
managers in the crgangaion whose principal
fesponsibilty Isto ensure industrial peace by ensuring
fair labor practices, effective and eficiert grievance
handling and safeguarding labor related comaliance
with the statutes. The conflict Resolution team and HR.
‘pparimentn the Head Office playsa very crtcal partin,
harmonizing labor and emalayee relations They
concihate and arbitrate all the issues and: ensure 3
winwin situation
CSR & ENGAGEMENT ACTIVITES:
We believe in fciitating people ti
healthy: ARM
activities fer cur amployaes sc they caman engage and
ep them fit and
rranged several CSR & engagement
help each othar for mutual banefi
ioninnlModaraba Information
Board of Director:
Syed Feil Al
Charman
Me Murtaza Ahmed At
Chief Executve
Me khwajs Ahad Rahman
Non- Executwe Drecter
Mc Rages. Khan
Non Executive Drector
Mr Ali Akbar
Non - Executwe Drecter
Mr Hassan Shehead Abt
Non - Executive Diecter
‘Mr Abdul Rahim Surya Independent)
Non -Executwe Dracter
‘Audit Committe
Mi; Abdul Rahim Surya independent)
Charman
Syed Feieal Al
Motnber
Mr Ali Akbar
Mamber
Chief Financial Offcor
Me Muhammad Sad
‘Compony Secretary
Me Muzearnmil Tana,
Head of intemal Auditand
Secrotary to Audit Committes
Mr Abid Altaf
Human Resource and
Remuneration Committee
Mr Abdul Rahim Surya( indepen dere)
Charman
Syed Feleal ll
Mamber
Me Muttaza Ames Ab
Member
‘Strategie Management
Syed Zulgarnain defi
Business Uni Head -Power
Mr Ali Absan,
Business Unit Head -Logisies & MHE
Me Rashid Jehang
Businase Unt Head -Machines and Cranes
Me Ali Arrenar
Buses Adminstrator
n\ Allied Rental Modaraba
Mr Muhammad Azar Sideliqus
Hoad oflumanRescource and Adminieertian
Mi MuhatumadFarcoq,
Head ofinformaton Technology
(slamie Banke, idamic Window of Commorcial
Banke & Lending Institutions
Askan Banke Lnted
Habib Bank Lmted
BankAlolah Linited,
National Bank of Pakistan Linted
‘Standard Chartered Bank (Pakisian) Lented.
Bankslary (Pakistan) Lnited,
Faysal Bank Lite
Soar Bank Lint
Habib Metropolitan Bank
McBilstame Bark Limtedd
United Bark Lirited
(One Medea
First Habib Modaraba
Moezan Bank Limited
AlBaraka Bark Limited
‘Dubai larnicBanik
Bank Al Habib Limited
Aled Bank Lnted
‘Aulitors
KPMG Taseer Hachi& Co Chatered
Accountants
(Credit Rating Appraizer
JOR-VIS Ceaitsting Company Lmted
ShaiahAdvizor
Muli shad Ahmad Allez
Legal Advicor
Mc hall Ahmed Siddiqui Advocate
Rogistered & Head office
2403 Sector 2 Koranglindustrial Area
Karach- 74900 LIAN! (021) 111.250.250
Website: wwnearmn com pk
Registrar & Cortficats Transfer Office
WAFS Regetrar Serviceo(Pavate) Linwted
407-408, Al Amoora Centra, Shabrah-2-ieaq,
Sadar, Korach.
Tel: 021-3565 2023-28
Fax: 021-35221192Organogram
Board of
Directors
Audit Strategy Chief IT Steering HR
Committee Comm ites Executive Officer Committee Committee
Chef Information Hunan
Fanci Technology Resource
Officer
Machines Power Logistics
& Cranes &MHE
2.2
i
i
|
'
\
1 sales Buss Operations
an Maiienanca
JoniProduct Profile
Crane Services
‘Ouir cranes fleet comprises of diverse equipment to maich unique and customized requiremert of superior cane
services by our customers Out stlled workforce and brand new canes of world renowned crane manufacturer
'SANY: take us unique afd tusted kippl er for quality cane rental solutionsanda pretfored choice for deployment
at most critica stes requinng jaotsus compliance. safety and quality standards Our tuck cranes fuet consiét of
‘equipment ranges from 20> 160t6ns Out specially des red dual purpose 19% |2tons self loading ticks nat Only
Ii load but also transport the (cad to deured location providing one window solution for both liking and
transportation jobs:
Logistics Business
Inocund and cutbound logistesisa vital part of any
companys supply chain process Once goad ie
produced it must be transponed to if. final
Aesbnation jn cost efficent manner. Cansden
equipment quality ssuesand huge market potental
inlocallogisesbusness, ARM hasentered ito this
busines segment by iniroduction of new and
qualty 2quioment from warld famous brands The
combination of excellent equiorent and skied
operators qves us the abilty to offer a high leval of
service AAl af our equipment s carefully mamntanedk
to. manufacturer standards and is thirchparty
inspaciad cn a ragular basis to ensure safe and
smosth operation
2a\ Allied Rental ModaabaInbound Logistics / Material Handling Solutions
The essence of aur MHE services solution is “Total Outsaurcing
Concept’ where all aspacts of equipment ownership. apersicn
maintenance and managemant are handled through one window.
esping in view customers unique and customized requirement
thusreievingthe customer to concentrate on hie core business actity
The reault 12 the maximum aficiency and peace of mnd or our
customers forall oftheir inbound |agisie= Our MHE fact campriges of
forklits, reach trucks. pawer pallets talehandlers, kid steerloaclorsand
ther materal handing equipment with flenilty of diezel, LPG or
battery as fuel depending an aur custaners unique requirements,
Trucking Logistics Solution
We olfer a wide array of freight senices and logistics solutions depending
‘onthe spec herequrerent of aur valundcustomars ARM offers bath Rigid
Trucks and Prime Mavars with Semi Trailers for Long or Shaxt hauling.
Customized design and Vehicle selection is Halimark of our
Logsiics busness Our dedicated workforce
continuously strives for on-time delivery inthe mast
‘cog efficient mannar. Cur professional teams can
evaluate logistics requirements and recommend
the optimal strategy for business and. time
frames All of our trucks have state of the att
satplite eauipment which allows complete )
tracking of freieet fforn the tire it is loaded
until it reaches the final destination. Strict
compliance ts toad laws requiationsand fim
adherence to:safety standards give us an
‘unraled repatation inthe markt
Concrete Pumps
Be tt constuction of majer infrastructure
projeds like - roads, bndges, railways -
& commercial and residental buildings
Including. skyscrapers hotals offices
warehouse shopping complex etc. for
round tha clock high vouria pumping of
i ncrets pours, we have gat you
covered through aur world renowned
and globally recognized SANY Concrete
Pump. High maneuverability, sutabilty
for confined areas, cost/performan:
value & long reach an high-rise are some
‘of the benfits that make our purnpe the
most desrable concrete pumping
solution in the inelustiy
JoneLighting Tow
Oiiklighting towers aio'a quick fer ¢olution pertaining thmiporary
lighting problems st various ates and stustiana The uilty ofthis
equipment spans to. process industnas event management
sondruction sfes oll and gas fields, autdacr games exhibition
shopping malls otc Ease of zetup and mobility iz kay featurs of
aur plug and play, mobile units The use of Caterpillar engine in
these lighting towers evuires reliabilty, performance and
Sohanced safety nan anvirarimont fiendly manner Solar |ihting
tiwers are 8 new addition to out lighting solutions primarily
powered by fos renewable enoray From tye sun thus providing a
Cost effective aperation m an erviranment frenclly manne.
Power Generation Equipment
The lifeblond of any business 1s reliable *
Haare peor alta bona oes = A)
Wide fange of Caterpillar power
Rese shocks Dour rerio ,
valool pec fappleatine Ouran
feet compnaing Gan Detl and HO a
fred Generaters ranging from 100
2450 kVA, olfers the widest power range
In the industyy Qur Generators can be
rentedon daily, weekly monthly or yearly basisiwidh Mexible
pricing options depending on specific requirement of our customere ARM al
tarm BOT (Build, Operate and Transfer) solutions where equipment is suppl
offersiong
d and operated by ARM
for a cenain perlad oftime and ownership is transferred to the customer at the entd of the contract tenure
Load Banks
Whether you are commissioning newly installed generators Performing maintenance fesung an equipment, testing
your mission crtical UPS oryou'ra in nead of portable load fartesting of yaur emergency power systems we provide
Load Banks of up to 1959 \WVtomeet al your load testing requirements
# Opération and Mamtenan
eer
1noving appl
4 construct
sr
0
a
Sag
= “a Allied Rental Modarap feels great pride in announcingthe gr =
induction of 15 tons CAT Forklift Truck in our Material
+ Handi
.g Equipment (MHE) Rental fleet. Ourtotal MHE fleet
zize has now crassed over 200 equipment with combined
i ‘acity of 600+ tons.WY,ree ey Pe wins the
2nd ui FOAP Cricket TaKey Financial Data
To
Total Assats feMilicn 299.045 seN 7211 9388357
Current Assets ReMilion = 2483200) 1.867 eat?
Currant Liabilties: Re Million 1,981 1708 1,533 1,631 1,390 1,256
Paid-up capital Re Million 220 2.900 1.755 1755 14463 1219
Rocorvwe ReMilion «3.138 «3.151 2.908 26272281800
Stodhdlders equity ReMilicn “$3345.14 SH A382 3708319
Gross Pratt Fe Miler a5 7 ae
Netra. fe Mitien 35 ee ee
Profit after Tax Ratio * 10.02 10.69 WS W 5s 26
Ratu on Asset % 429 454 6 4 7 13
tum on Equity % 7.30 805 10 7 12 24
enum on Capstal employed % 6 5 7 5 9 16
Eepanee Rabo * es eet ea 78 70
Debt /Equity Rio * SHR 25:75 21:79 a5 ADHD 28:72
Current Rat times AND 1231 LOR Oe OMe Ose
Pres Eaming Rao times rar ee
Earning per certfiate- -
basic and diluted Rs. Va 1.89 2.61 176 289. 552
Dividend yield Ratio * e & 6 4 s 5
Dividend Pay out ratio *% a 53 7 7 69 5a
Cath dividend * 10 10 is 10 2 20
stock dividend % ° 10 o ° ° °
Cash divdend percertitene Re 4.00 100180 .09 2.00 3.00
Book Valuepercertifene RS i TS hea maT 8328
MarketValue per cartficate RE 300171) 2890.00 ag BD
x\ Allied Rental MedarabaSummary of Cash Flows
Profit for the year
‘Adjustments For Non Cath
And Other items
Decrease (ncresse)in operating assots
Irerease /(dacrease} in operating lattes
Cash generated fom operations
Cash Flows From Operating Adtivties
Cash Flows From investing Actes
(Cash Flows Fromm Finanting Actes
Not Cach inereaco/ (dacreaéa)
dunngthe period
Cashandcash equwalerts
at beginning of the period
Cash endeash equivalerts
at end ofthe period
oo o1g | 2017
Ee
2015 | 2014)
3ees4 395124 A577 29A3A7 403.529 651,455
795578 1.069877 891677 736102 7IDODA OB ABA
TSIM (IA TOO}] TALSTAEY] SPAIN] hse SOs] —(e2I2O
aigras | s6s32 | (oraas)] 292920] (7 ssi} (ars 136]
(9185) (677568) (518231) (105200) (145.688) (497.456)
VASR2AT 787. B51505 925251 1 og7eas 757.480
(379.205) (1.212319) (1.327.805) (1.625419) (1.154 505) (1592.817)
(ean.628) z0%678
(49506) (216.208)
yi23y) 307439
GS 91231
745586
250086
57353
307439
201s
(7asay
7asc7
57.353
153159
26480
48.027
507
75.312
(157,022)
205,089
48,027
AnniValue Added Statement
‘Gupeesin'00, Rapes n'000) Ce
VALUE ADDED
Revenue trom Operation 3,821,667 97% 3.696145 100%
Less: Operating Expense (1.486.463) (1,182,425)
Other income 194897 3% 13710 co
2480107 0%. 2527430 100%
VALUE ALLOCATED
Te Employees
As Remuneration, yos70 43% 34a027 3m
Te Providers of Finanice
As arab Rentals 0 O% 9.935 04%
As Prafe on Diminishing Musharakshy 277619 11.2% 203787 ca
Te Modarib
‘Ag Madarslsa Management Fee 14000 oan 19909 4%
To Cerificate Holders
‘AsProfe on Modaralsa Certificates 200000 ee 263.250 10%
Rotamedin the Business
AsDepredation 748918 30% 944598 37%
As Reserve and Retained Earrings ye2953 78% 131,873, 52%
2,480,104 100% 2527490 10096
Value
Expl a5 I sieplojons ome
onde ofFinancetanh Rtas mm Fondo offnaice- Ta AE aa
renders offinarce= Frat nM EB FrondersolFna
Modataba Management Fee Mh estoaba Vanagorent Fee
Bi confene odes
Retard asDepreciton B. Ketired ss epreanion
Retaned ac Rasen and ieuiredeainags 7a i RetiredabReseve ard faninedeamnge — SR
Confeate Holder
a\ Allied Rental MedarabaBalance Sheet Composi
C
25% Pat
Assets
MiTotal Current Accots Wi Petal Curran Assote
IM Total Non- Current Assets otal Non - Current Assets
beh
Equity & Liabilities
WW Total Current Laabilities ME Total Current Liabilities
WW Total Log Term Liabilities @ Tetal Long Term Liabilities
I Cortifeate Holders’ Equity | Certificate Holders’ Equity
AnnualReport 2019 fsVertical Analysis
BALANCE SHEET
ASSETS
Cureentazsote
Cazhand bank batane
Ujarah rentals recenabie
Operation and marterance income receivable
Advances deposits propayments
andotherrezevable
Spare parts
Lengterm secumy denosgs
Dominahng Musharatah financing -eecured
Fued avetsn own use -tanable
jreangibie aseetsin-own se
jaa aes
Cerrentliabitties
Creditors accrued and other hbolt
Bai Muagal - unearned!
Payable tothe Modarabsa Management Company
Chitent portion af Dimming
‘Musharakah fiminsing payable
Current portion af mcurty depoats
Noncumert habiite:
Diminishing Musharakah financing payable
Deferred labiities
Other longterm employes bunatts
Securty dep oats
FINANCED BY : CAPITAL AND RESERVES
fesued suibscnbed and paid-up certfcate capital
Premium an asue of right certiicstes
Statutory (mandatory) reserve
Unappropaated proft
PROFITANDLOSSACCOUNT
yaa rwnna
‘Gperatisn and maintenance income
Other income
Gos Revenue
Operating expenses
Aumniarobve and dievibuaion expends
Provision agana potental farah losses
andaperation ind mairtenance income
Workers wallare nd
Modlratsa Mariagumunt Company’
Sindh Sales Tax on Managémart Company"
Proft Margin
26\ Allied Rental Medaraba
ERE
1% 1s 1% 1%
10% I 10% Be 2
Of om cs oe om
es &s F4 1% v%
2 ie 1% 1s in,
ae Te DOE. Te Fe
OF 1 oF = 1%
oy on oo
=m 1% 1 1% ts
os oe oo
73% a 1 ase
1% 136 &% 1%
7% TPE Be we
os a 7 Toe Fe =
0% ox % 1s oe om
os om om ox oe oO
oe ine 10% ie 16% 1
15. i oe om oe Oo
Ze Te Tee Be Be 15
Te BE = T= Te
13 1% 1% 1% om
o os os o %
0s 1% 1% oe Ea
Ws we i 1a ie
ae aE i
1a Ws 16% ES
1 1% 188 208
33 3 38 7
oe Be oe =
Tos Tore Tove Toa Taos T0o
ry 73% 7 W% Te a
6 8% 6 5% a
3% = x 1s oe t%
is 7% * 5x Es os
0% oF oe om ox 1%
Os Be = BE ase
os o%. ox ox oe om
i os = ox oe
= T= T= T= T=Horizontal Analysis
BALANCE SHEET
TE
ns [zor [zoe | aor [aon] aors | 20a)
eer sits
ard bankbatances =) =| @) =) =| =
{aah rertlerecratie m= | se) se) soe | tex | as
Gpecatonardimartenance incomerecevable | aa | ie | te | ax | ox | ops
‘Adunees dhpouts propaynents,
ndathertecoveble wx) me) se] oe] oe] 2
squrepars soe] TS | tie Late Lads UL nso,
= ae ae = ae
‘Non-currout arsets
Langterm zezunty depos: 7 i oe aie Be
‘Deminshing Musharabah fnanaing -seaured 100% ees | lone
Finedarseiein aun use -tangible os 23% im im
Intangible astetsin own use st 18% 62%
jyarah assess os We om lo aos
Capea warkinprogiess ae ar see a7 43%,
ae a oe oe Te
agumes
‘Corrortiabiltios
Creditors accrusdand aher kabieves si a ie we = ae
Bia Musial emcured oe | tox om tao om om
Payabletothe Madaraba Management Company | 92% wm ose sts as
Curent pertian af Dimanehig
Mutharakah frananapayabie = m% 1% Ase 15% 63%
Curent partion of xunty deposts ces 55, ae ere 21% 2:
Te Te “ THe TH 7
Non-curreut kabilities
‘Deninishing Musharakah financing payable t= 1 We
Libitvesagaine asets subjectto finance laase od o% oe
Deferred lableien Be 238 me
Other ongtem employee beneits 1% 18% 0%
Secunty depoats os de 7s
T= Ta a
FINANCED BY’: CAPITALAND RESERVES
lscued wubscabed and paid-up cereficae captal Te WE % TE
Fremnum ona ofright certiicates oe Nis o% bm
Statutory (mandatoy)jresarve EA 1a 1 os
Unappropniatedproft 13%. 24% a5 17%
oe We e 1
PROFITAND LOSS ACCOUNT
hata rereale = FE Tee TE = =
‘Qpecatian and maintenince meame an om 136 om ay 28%
Oher scame 85% ae || sxe “re ave [L126
Gross Revenue oe 18% 1 ve sE me
Opecating expenses = ae 7 =e
Adbniwsrauve and dbaiibuton eipendes 1a 7% 2%
Promsion aganst potertisharah loz
and operstion andmaireanance nceme 18% aim | em 117% 5t% oe
Finance code 17% ass 208 3m 268 758
Workers wellare find oR ox || -100% 27% 26% 3%
ToralEmencer 7 ae = TE BE
Modirabsa Managemant Company’ rariunrition om of 1m 18 som a
Sindh Sales Tax on Management Comesny"s
remuneration | oe
Profit Margin =
AnnualReport 2019 J: 37