RATE ANALYSIS

Rehabilitation and Improvement of Missing Links along Multan Road, Lahore (13-01-2020)

PERCENTAGE BELOW T.S. ESTIMATE 0.00 % 0.99 %

SR. # DESCRIPTION UNIT QTY LDA ESTIMATE FIRM ESTIMATE

RATE (Rs.) AMOUNT (Rs.) RATE (Rs.) AMOUNT (Rs.)
1 Dismantling of Road Crust i/c Removal of Mulba %CFT 7647.00 1969.00 150,569 1969.00 150,569
2 Excavation and Removal of Mulba i/c all lead and lift (5 Miled Lead) %OCFT 1810.00 9990.75 18,083 9990.75 18,083
3 Dismantling of PCC 1:2:4 i/c Removal of Mulba %CFT 3657.00 7605.00 278,115 7605.00 278,115
4 P/L Base Course (WBM) as Per Approved Quality %CFT 15324.00 14471.10 2,217,551 14471.10 2,217,551
5 P/L Prime Coat %SFT 45880.80 1139.60 522,858 1139.60 522,858
6 P/L Tack Coat %SFT 107055.20 603.05 645,596 603.05 645,596
7 P/L 2" Thick Plant Mixed Carpet Using 4.5% Bitumen Content %SFT 152936.00 9622.88 14,716,848 9622.88 14,716,848
8 Raising of Manhole i/c CI Ring Nos. 25.00 5091.00 127,275 5091.00 127,275
9 Construction of Gully Grating Chamber 1.5'X2' Complete in all respect Nos. 25.00 12672.00 316,800 12672.00 316,800
10 P/F Cat Eyes as per Approved Design Nos. 930.00 384.00 357,120 384.00 357,120
11 Painting/ Road Marking with T.P. Paint Nos. 5331.09 74.00 394,501 74.00 394,501
12 P/F Kerb Stone K-4 RFt 770.00 276.00 212,520 276.00 212,520
13 Relaying of Kerb Stone P-RFT 1050.00 152.24 159,852.00 152.24 159852
14 PF Tuff Pavers 80 mm Sft 5500.00 125.00 687,500 125.00 687,500
15 Painting of Kerb Stone with C.R. Paint P-SFT 11,059 20 220,069.52 20 220,070
16 P/F of Signboard Category I & II Nos. 7 21,000 147,000.00 21,000 147,000
TOTAL 21,172,258 21,172,258
21,383,000