SimStar Manufacturing Co needs 500 000 to fund its

growth #2939
SimStar Manufacturing Co. needs $ 500,000 to fund its growth opportunities. The founder of the
firm has approached Morningstar Ventures (a Phoenix-based venture capital firm), which has
expressed an interest in providing the financing if acceptable terms can be worked out.The
venture capitalist asked SimStar’s CFO to provide an EBITDA forecast for the next five years.
The forecast found below depicts the rapid growth opportunities the firm anticipates:If the VC
provides the needed funds, she will plan on an exit after five years, at which time she believes
that the firm can be sold for six times EBITDA. Moreover, based on pro forma financials and the
above projections, the VC estimates that SimStar will have approximately $ 1.2 million in debt
outstanding, including $ 1 million in interest-bearing debt, at the end of the planned five-year
investment. Finally, SimStar expects that it will have $ 200,000 in cash at the end of five years.
The VC is considering three ways of structuring the financing: 1. Straight common stock, where
the VC receives no dividends for a period of five years but wants 49% of the firm’s shares. 2.
Convertible debt paying 10% interest. Given the change from common stock to debt, the VC
wants only 30% of the firm’s equity upon conversion in five years. 3. Redeemable preferred
stock with an 8% dividend rate plus warrants for 40% of the firm’s equity in five years.
Moreover, the exercise costs for the warrants total $ 100,000. Note that because this is “
redeemable preferred,” the investor not only receives an 8% dividend for each of the next five
years plus the face value of the preferred stock but can also purchase 40% of the firm’s equity
for $ 100,000. Which of the alternatives would you recommend that SimStar’s founder select?
Explain your decision.View Solution:
SimStar Manufacturing Co needs 500 000 to fund its growth

ANSWER
http://paperinstant.com/downloads/simstar-manufacturing-co-needs-500-000-to-fund-its-growth/

1/1
Powered by TCPDF (www.tcpdf.org)