REF: HSPL-MCB-38. JAN 02, 2020.

BNK.

Attn.: ATN.

Sub: LATEEFISTAN MEERA PRANG GHANI KHAN ROAD CHARSADDA MOZZA

NO 13
MOZZA NO 12 MEERA PRANG HADBAST 173 JAMABANDI 173
LATEEFISTAN MEERA PRANG GHANI KHAN ROAD CHARSADDA MOZZA
NO 13

APL.
APPRAISED BY: APD.
DOCUMENTS: COPIES OF N.I.C., APPROVED SITE PLAN & BOQ’s
(PROVIDED BY THE BANK).
______________________________________________________________________________
Dear Sir,

We enclose the schedule of costs duly filled in and signed by the applicant, Apl& M/s. Design
Consortium, Architects, Engineers & Planners, Lahore. We have scrutinized and found it in order
and signed the same / We have scrutinized the same. Where necessary changes have been
made. The same is also appended. Our observations on the same are given below:-.

LAND: Area of Kanal Marla is a residential plot, bounded as follows:

TO NORTH. :Residential
buildung
TO SOUTH. :Plot
TO EAST. :Plot
TO WEST. :Main street
The property is located at / in PRT1 The locality is surrounded by residential setting. By
independent market inquiries from local active realtors in the vicinity, we are indicated similar
plot value Rs. /-, which we consider fair and reasonable.

We have not checked legal status or any other legal aspect of the valuated property or the
documents. Our scope is limited to assessment of market value of property as identified to us.

LAND VALUE. Rs. /-

PROPOSED CONSTRUCTION COST: Rs. /-

____________________________________________ ____________________________________________
For & on behalf of For & on behalf of
for HARVESTER SERVICES (PVT) LTD. for HARVESTER SERVICES (PVT) LTD.
MUHAMMAD HASEEB APD.
MANAGER. EVALUATION. (VALUATOR).
(P.E.C. NO. 31467 / CIVIL). PBA NO. (PBA-PV-0108-BF).
INVOICE # HSPL-MCB-38. JAN 02, 2020.

MESSRS. BNK.

ATTENTION. ATN.
----------------------------------------------------------------------------------------------------------------------------- ---

HARVESTER SERVICES (PVT) LTD.

N.T.N. # 0823756-5.
LAHORE 3E-III MAIN BOULEVARD, GULBERG III, Lahore. Tel: 35772312 (Dir). 35772351-3 (hspllhr@hotmail.com) 042-35772312-51

_____________________________________________________________________________________

INTEREST : VALUATION OF (ADDRESS AS PER PHYSICAL): PRT1.

CLIENT : APL.
APD

PARTICULARS. Pak. Rupees.

PARTICULARS:

PROFESSIONAL FEE:

BOQ / Land & Building Inspection, Inquiries & Measurement to Rs. 3,000/-
assess the Current Value.

BNK APL M/S APD PRC

(RS. THREE THOUSAND ONLY). Rs. 3,000/-

for HARVESTER SERVICES (PVT) LTD.

REF: HSPL-MCB-38. JAN 02, 2020.

BILL OF QUANTITY (BOQ)

CUSTOMER NAME. : WAQAR AHMAD

PROPERTY ADDRESS. :
LATEEFISTAN MEERA PRANG GHANI KHAN ROAD
CHARSADDA MOZZA NO 13
MOZZA NO 12 MEERA PRANG HADBAST 173
JAMABANDI 173
LATEEFISTAN MEERA PRANG GHANI KHAN ROAD
CHARSADDA MOZZA NO 13

LAND AREA. : SIX (6) MARLA.

PROPOSED : 3203 S.FT.
COVERED AREA.

STAGE 1: Function upto PL and GF brick masonry.

STAGE 2: RCC slab GF, brick masonry FF & RCC slab FF plaster, door
frames, water supply, electrical conducting, boundary wall.

STAGE 3: Roof treatment flooring, aluminum work, joinery, sewerage.

STAGE 4: Bathrooms, kitchen work, electrical fittings, fixtures, final

paint, polish.

STAGE 1.

Item # Description & Specification Quantity Unit Rate Total Cost Work Done Remaining

1 Excavation of wall foundation, 60.10 m3 353.20 21230.66 Nil All

column.
2 PCC 1:4:8 placing, compacting, 20.395 m3 4639 94612.71 Nil All
finishing and curing.
3 RCC foundation, base slab of 68.08 m3 5920 403042.50 Nil All
column (1:2:4)
4 Brick work in foundation and 28.57 m3 7660 218989 Nil All
Plinth level.
Total: 1518171.37
 BILL OF QUANTITY (BOQ)

STAGE 2.

Item # Description & Specification Quantity Unit Rate Total Cost Work Done Remaining

1 Frames (chowkats) for doors and 88.87 m 950 84428.3 Nil All
windows
2 Brick work F.Floor 90 m3 7660 689400.0 Nil All
3
3 RCC slab GL 25 m 5920 148000.0 Nil All
3
4 RCC slab FF 22 m 5920 130240.0 Nil All
3
5 Brick work on GL 101.8 m 7665 780297.0 Nil All
6 Plaster all work including GL,FF 1070 m2 290 310300.32 Nil All
&mumty walls etc
7 Water supply; all PVC pipes 1540 m 45 68130.0 Nil All
8 Electrical work; wiring rings, plugs 55 each 1005 55275.0 Nil All
etc
9 Electrical work; single core cable 592 m 38 22496.0 Nil All
3
10 Earth filling 133.012 m 211 28065.6 Nil All
Total: 2289213

STAGE 3.

Item # Description & Specification Quantity Unit Rate Total Cost Work Done Remaining

1 Roof insulation 1” thick 96.74 m2 900 87072.0 Nil All

2
2 Providing and laying marble fine 348.6 m 1280 446210.0 Nil All
dressed
3 Supply and Fixing aluminium. Fly 13.40 m2 1500 20109.0 Nil All
screen shutter for Deluxe model.
4 Supply and Fixing aluminium 26.812 m2 7,420 198947.3 Nil All
bronze/black. Premium 4" sect.
Sliding window.
5 Door and windows 34.805 m2 5380 187250.0 Nil All
Total: 939588.3
 BILL OF QUANTITY (BOQ)

STAGE 4.

Item # Description & Specification Quantity Unit Rate Total Cost Work Done Remaining

1 Priming coat of chalk under 1039 m2 130 135070.0 Nil All

distemper and Distempering New
surface: Three coats.
2 Ceramic tiles 12”x12” 74.20 m2 900 66600.0 Nil All
3 5mm mirror glass shelve 24”x5” 5 Each 634 3171.0 Nil All
4 Muslim showers 3 Each 2000 6000.0 Nil All
5 Providing Cast iron rain water 21 m 450 9450.0 Nil All
down pipe fixed in position
excluding heads & shoes : 4" dia,
6 Glazed tile 1/4" thick dado jointed 13 m2 950 12350.0 Nil All
in white cement complete: White
Plain tiles.
7 Prepare & Paint new surface, 82.993 m2 240 19918.0 Nil All
sashes, doors & windows etc:
Priming coat and Each subsequent
coat of paint.
8 Providing & Fixing Brass Ball 6 Each 274,32 2487.0 Nil All
Float Valves; ½”,3/4”, 1” dia 0,512
Total: 255046.21

COST OF LAND. Rs. 1500000/-

PROPOSED COST OF CONSTRUCTION. Rs. 4999000/-
COST PER SQ. FT. Rs. 1560/-

_____________________________

SIGNATURE & STAMP OF

LICENSED ARCHITECT

_____________________________

SIGNATURE OF APPLICANT

____________________________________________ ____________________________________________
For & on behalf of For & on behalf of
for HARVESTER SERVICES (PVT) LTD. for HARVESTER SERVICES (PVT) LTD.
MUHAMMAD HASEEB APD.
MANAGER. EVALUATION. (VALUATOR).
(P.E.C. NO. 31467 / CIVIL). PBA NO. (PBA-PV-0108-BF).