Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

DETAIL UNIT PRICE TOTAL HARGA AWAL TOTAL HARGA (SIMULASI)

QUANTITY
NO WORK DESCRIPTION REFERENCES QUANTITY MATERIAL SERVICES MATERIAL MATERIAL SERVICES
QTY UNIT QTY UNIT IDR USD IDR USD IDR USD IDR USD IDR USD

II MECHANICAL WORKS
1 MFO Stripping Pump 1 unit 966,166,200 12,760,405 1,019,842,100 - 966,166,200 - 12,760,405 -
API 676, Type SMT Twin Screw, Material CS, Flow Rated 10m3/h, NPSHA 2.5m, Dif Head 50m, Mechanical Seal
API 682, Area Zone 1 Enclosure Ex'd'.
2 Multi Product Stripping Pump 2 unit 966,166,200 12,760,405 2,039,684,200 - 1,932,332,400 - 25,520,810 -
API 676, Type SMT Twin Screw, Material CS, Flow Rated 10m3/h, NPSHA 2.5m, Dif Head 65m, Mechanical Seal
API 682, Area Zone 1 Enclosure Ex'd'.
3 MFO Shiploading Pump 2 unit 2,545,978,500 28,127,705 5,374,843,500 - 5,091,957,000 - 56,255,410 -
API 676, Type SMT Twin Screw, Material CS, Flow Rated 200m3/h, NPSHA 3.1m, Dif Head 50m, Mechanical Seal
API 682, VSD, Area Zone 1 Enclosure Ex'd'.
4 MFO Bunker Pump 2 unit 1,279,517,400 28,127,705 2,701,203,400 - 2,559,034,800 - 56,255,410 -
API 676, Type SMT Twin Screw, Material CS, Flow Rated 100m3/h, NPSHA 2.9m, Dif Head 80m, Mechanical Seal
API 682, VSD, Area Zone 1 Enclosure Ex'd'.
5 Pertamax Shiploading Pump 1 unit 1,540,643,400 28,127,705 1,626,234,700 - 1,540,643,400 - 28,127,705 -
API 610, Type OH2, Rating #300, Material S6, Flow Rated 500m3/h, NPSHA 3.3m, Dif Head 50m, Mechanical
Seal API 682, RPM 3000, VSD, Area Zone 1 Enclosure Ex'd'.
6 Kerosene Shiploading Pump 1 unit 990,000,000 28,127,705 1,183,526,150 - 990,000,000 - 28,127,705 -
API 610, Type OH2, Rating #300, Material S6, Flow Rated 500m3/h, NPSHA 6.5m, Dif Head 45m, Mechanical
Seal API 682, RPM 3000, VSD, Area Zone 1 Enclosure Ex'd'.
7 FAME Injection Pump 1 unit 603,000,000 28,127,705 802,913,400 - 603,000,000 - 28,127,705 -
API 610, Type OH2, Rating #300, Material S6, Flow Rated 150m3/h, NPSHA 5.7m, Dif Head 50m, Mechanical
Seal API 682, RPM 3000, VSD, Area Zone 1 Enclosure Ex'd'.
8 Kerosene Filling Pump 2 unit 274,700,000 22,587,805 537,147,100 - 549,400,000 - 45,175,610 -
ANSI/ASME B73.1, Type OH1, Rating #150, Material 73SS, Flow Rated 60m3/h, NPSHA 6.8m, Dif Head 70m,
Mechanical Seal API 682, VSD, Area Zone 1 Enclosure Ex'd'.
9 Sump Pump 1 unit 368,000,000 12,060,405 409,488,000 - 368,000,000 - 12,060,405 -
ANSI/ASME B73.1, Type OH1, Rating #150, Material SS73, Flow Rated 10m3/h, NPSHA 5m, Dif Head 20m,
Mechanical Seal API 682, Area Zone 1 Enclosure Ex'd'.
10 SUMP TANK 1 unit 279,900,000 5,000,000 279,900,000 - 279,900,000 - 5,000,000 -
ASME VIII, Capacity 8 m3, ID : 1800mm TL-TL : 3200mm, Material CS Thickness Head & Shell 8mm, Design
Pressure 3.5 kg/cm2, Head SE 2:1, c/w Free Vent + Flame Arrester 6"
11 MLA Jetty 1 1 unit 7,478,130,000 1,255,600,000 7,598,100,000 - 7,478,130,000 - 1,255,600,000 -
Service Fluid : MFO, Material : CS, Flow Rate : 1000m3/h, Design Pressure : 12 kg/cm2, Design Temp : 60 degree
12 C
Jib Crane Package Jetty 1 and 3 (H : 12m , L : 20m), Cap. 5 Ton 2 LS 5,075,000,000 23,223,744 9,425,000,000 - 10,150,000,000 - 46,447,489 -
13 Slot Dipping Device 6 unit 48,640,000 7,024,244 307,200,000 - 291,840,000 - 42,145,467 -
Size 6", Material CS
14 Marine Loading Hose MFO Bunker Jetty 1 3 unit 130,404,330 10,264,144 434,681,100 - 391,212,990 - 30,792,433 -

Size 6", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃

15 Marine Loading Hose MFO Bunker Jetty 2 & 3 6 unit 130,404,330 10,264,144 869,362,200 - 782,425,980 - 61,584,867 -

Size 6", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
16 Marine Ship Loading Hose MFO Jetty 2 3 unit 153,362,160 13,154,044 511,207,200 - 460,086,480 - 39,462,133 -

Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
17 Marine Unloading Hose Fame Jetty 1 3 unit 166,807,890 13,504,044 528,224,985 - 500,423,670 - 40,512,133 -

Size 10", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃

18 Marine Unloading Hose Fame Jetty 2 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -
Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃

19 Marine Ship Loading Hose Premium Jetty 3 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -
Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃

20 Marine Ship Loading Hose Pertamax Jetty 3 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -

Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
21 Marine Ship Loading Hose Solar Jetty 3 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -
LS - - - - - -
Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
22 Marine Ship Loading Hose Kerosene Jetty 3 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -

Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
23 Marine Ship Loading Hose FAME Jetty 3 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -

Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
24 Marine Ship Loading Hose MFO Jetty 3 3 unit 153,362,160 13,504,044 485,646,840 - 460,086,480 - 40,512,133 -

Size 8", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
25 Marine Loading Hose BioSolar Bunker Jetty 3 3 unit 130,404,330 10,264,144 434,681,100 - 391,212,990 - 30,792,433 -

Size 6", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃
26 Marine Loading Hose Fresh Water Jetty 3 5 unit 100,842,840 7,024,244 532,226,100 - 504,214,200 - 35,121,222 -

Size 4", (Uk. 1 Length = 30 Feet), Rubber Hose, Design Pressure 18 kg/cm2, Range temperature -20 ℃ + 80 ℃

1
DETAIL UNIT PRICE TOTAL HARGA AWAL TOTAL HARGA (SIMULASI)
QUANTITY
NO WORK DESCRIPTION REFERENCES QUANTITY MATERIAL SERVICES MATERIAL MATERIAL SERVICES
QTY UNIT QTY UNIT IDR USD IDR USD IDR USD IDR USD IDR USD
27 Jet Nozzle 8" Include Manhole Modification 4 unit 513,000 866,667 2,160,000 - 2,052,000 - 3,466,667 -

TOTAL II (MECHANICAL WORKS) 44,367,153,115 - 39,052,637,470 - 2,166,920,944 -

2
DETAIL SIMULASI UNIT PRICE TOTAL HARGA AWAL TOTAL HARGA (SIMULASI)
QUANTITY
QUANTITY HARGA AWAL DISKON MATERIAL MATERIAL SERVICES MATERIAL MATERIAL SERVICES
NO
US
QTY UNIT QTY UNIT IDR IDR USD IDR USD IDR IDR USD IDR USD
D

IV PIPING WORKS
1 PIPES
ANS001 Pipe SMLS Pe Sch 80 ASME B36.10m 3/4" API 5L GR. B 384 m' 52,985 20% 42,388 52,985 34,775 21,617,798 20,346,163 - 13,353,600 -
ANS002 Pipe SMLS Pe Sch 80 ASME B36.10m 1" API 5L GR. B 24 m' 70,805 17% 58,768 70,805 46,367 1,805,522 1,699,315 - 1,112,800 -
ANS003 Pipe SMLS Pe Sch 80 ASME B36.10m 2" API 5L GR. B 12 m' 159,630 159,630 154,233 92,733 1,915,560 1,850,796 - 1,112,800 -
ANS004 Pipe ERW Be Sch 40 ASME B36.10m 3" API 5L GR. B 12 m' 161,160 161,160 161,160 139,100 1,933,920 1,933,920 - 1,669,200 -
ANS005 Pipe ERW Be Sch 40 ASME B36.10m 4" API 5L GR. B 24 m' 229,500 229,500 229,500 185,467 5,508,000 5,508,000 - 4,451,200 -
ANS006 Pipe ERW Be Sch 40 ASME B36.10m 6" API 5L GR. B 876 m' 403,920 403,920 403,920 278,200 353,833,920 353,833,920 - 243,703,200 -
ANS007 Pipe ERW Be Sch 40 ASME B36.10m 8" API 5L GR. B 2,076 m' 607,920 607,920 607,920 370,933 1,262,041,920 1,262,041,920 - 770,057,600 -
ANS008 Pipe ERW Be Sch 40 ASME B36.10m 10" API 5L GR. B 2,556 m' 902,700 902,700 902,700 463,667 2,307,301,200 2,307,301,200 - 1,185,132,000 -
ANS009 Pipe ERW Be Sch Std ASME B36.10m 12" API 5L GR. B 612 m' 1,133,220 1,133,220 1,133,220 556,400 693,530,640 693,530,640 - 340,516,800 -
ANS010 Pipe ERW Be Sch Std ASME B36.10m 16" API 5L GR. B 2,484 m' 1,761,540 1,761,540 1,761,540 741,867 4,375,665,360 4,375,665,360 - 1,842,796,800 -
ANS011 Pipe ERW Be Sch Std ASME B36.10m 20" API 5L GR. B 1,056 m' 2,290,750 2,290,750 2,290,750 927,333 2,419,032,000 2,419,032,000 - 979,264,000 -

ANS012 Pipe SMLS Pe Sch 80S ASME B36.10m 3/4" ASTM A312 TP-304 24 m' 255,600 17% 212,148 255,600 34,775 6,517,800 6,134,400 - 834,600 -
ANS013 Pipe SMLS Pe Sch 80S ASME B36.10m 1" ASTM A312 TP-304 12 m' 369,900 17% 307,017 369,900 46,367 4,716,225 4,438,800 - 556,400 -
ANS014 Pipe SMLS Pe Sch 80S ASME B36.10m 2" ASTM A312 TP-304 12 m' 797,220 17% 661,693 797,220 92,733 10,164,555 9,566,640 - 1,112,800 -
ANS015 Pipe ERW Be Sch 40S ASME B36.10m 3" ASTM A312 TP-304 12 m' 589,263 17% 489,088 589,263 139,100 7,071,150 7,071,150 - 1,669,200 -
ANS016 Pipe ERW Be Sch 40S ASME B36.10m 4" ASTM A312 TP-304 48 m' 831,088 831,088 831,088 185,467 39,892,200 39,892,200 - 8,902,400 -
ANS017 Pipe ERW Be Sch 40S ASME B36.10m 6" ASTM A312 TP-304 780 m' 1,510,981 1,510,981 1,510,981 278,200 1,178,565,375 1,178,565,375 - 216,996,000 -
ANS018 Pipe ERW Be Sch 40S ASME B36.10m 8" ASTM A312 TP-304 36 m' 2,266,525 2,266,525 2,266,525 370,933 81,594,900 81,594,900 - 13,353,600 -
ANS019 Pipe ERW Be Sch 40S ASME B36.10m 10" ASTM A312 TP-304 660 m' 3,263,681 3,263,681 3,263,681 463,667 2,154,029,625 2,154,029,625 - 306,020,000 -
ANS020 Pipe ERW Be Sch Std ASME B36.10m 12" ASTM A312 TP-304 1,620 m' 6,149,880 17% 5,104,400 6,149,880 556,400 10,585,480,950 9,962,805,600 - 901,368,000 -

ANS021 Pipe ERW Be Sch 40 ASME B36.10m 3" API 5L GR. B Galv 36 m' 316,305 17% 262,533 316,305 139,100 12,098,666 11,386,980 - 5,007,600 -
ANS022 Pipe ERW Be Sch 40 ASME B36.10m 4" API 5L GR. B Galv 720 m' 424,150 424,150 450,000 185,467 305,388,000 324,000,000 - 133,536,000 -
ANS023 Pipe ERW Be Sch 40 ASME B36.10m 6" API 5L GR. B Galv 1,632 m' 720,800 17% 598,264 795,960 278,200 1,176,345,600 1,299,006,720 - 454,022,400 -
ANS024 Pipe ERW Be Sch 40 ASME B36.10m 8" API 5L GR. B Galv 24 m' 1,085,450 1,085,450 1,198,643 370,933 26,050,800 28,767,420 - 8,902,400 -
ANS025 Pipe ERW Be Sch 40 ASME B36.10m 10" API 5L GR. B Galv 648 m' 1,537,650 1,537,650 1,698,345 463,667 996,397,200 1,100,527,560 - 300,456,000 -

2 ELBOW
ANS026 Elbow 90 DEG. LR SW CL 3000# ANSI B16.11 3/4" ASTM A105 48 Pcs 34,638 34,638 37,768 136,500 1,662,600 1,812,845 - 6,552,000 -
ANS027 Elbow 90 DEG. LR SW CL 3000# ANSI B16.11 1" ASTM A105 12 Pcs 49,561 17% 41,136 49,561 182,000 631,905 594,734 - 2,184,000 -
ANS028 Elbow 90 SMLS DEG. LR BW SCH 80 ANSI B16.9 2" ASTM A234 GR. WPB 2 Pcs 61,776 17% 51,274 61,776 364,000 131,274 123,552 - 728,000 -
ANS029 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 3" ASTM A234 GR. WPB 4 Pcs 108,108 17% 89,730 108,108 546,000 459,459 432,432 - 2,184,000 -
ANS030 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 4" ASTM A234 GR. WPB 15 Pcs 181,128 181,128 181,128 728,000 2,716,923 2,716,923 - 10,920,000 -
ANS031 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 6" ASTM A234 GR. WPB 35 Pcs 497,569 17% 412,982 497,569 1,092,000 17,414,906 17,414,906 - 38,220,000 -
ANS032 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 8" ASTM A234 GR. WPB 54 Pcs 838,313 17% 695,799 838,313 1,456,000 45,268,875 45,268,875 - 78,624,000 -
ANS033 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 10" ASTM A234 GR. WPB 86 Pcs 1,869,681 17% 1,551,835 1,850,040 1,820,000 160,792,588 159,103,440 - 156,520,000 -
ANS034 Elbow 90 SMLS DEG. LR BW SCH STD ANSI B16.9 12" ASTM A234 GR. WPB 36 Pcs 2,504,520 17% 2,078,752 2,504,520 2,184,000 95,797,890 90,162,720 - 78,624,000 -
ANS035 Elbow 90 SMLS DEG. LR BW SCH STD ANSI B16.9 16" ASTM A234 GR. WPB 69 Pcs 4,354,560 17% 3,614,285 4,354,560 2,912,000 319,243,680 300,464,640 - 200,928,000 -
ANS036 Elbow 90 SMLS DEG. LR BW SCH STD ANSI B16.9 20" ASTM A234 GR. WPB 27 Pcs 7,344,000 17% 6,095,520 7,344,000 3,640,000 210,681,000 198,288,000 - 98,280,000 -
ANS037 Elbow 45 DEG. LR SW CL 3000# ANSI B16.11 3/4" ASTM A105 36 Pcs 38,610 17% 32,046 38,610 136,500 1,476,833 1,389,960 - 4,914,000 -
ANS038 Elbow 45 DEG. LR SW CL 3000# ANSI B16.11 1" ASTM A105 4 Pcs 54,294 17% 45,064 53,212 182,000 217,175 212,846 - 728,000 -
ANS039 Elbow 45 SMLS DEG. LR BW SCH 80 ANSI B16.9 2" ASTM A234 GR. WPB 1 Pcs 38,016 17% 31,553 38,016 364,000 40,392 38,016 - 364,000 -
ANS040 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 3" ASTM A234 GR. WPB 2 Pcs 65,340 17% 54,232 65,340 546,000 138,848 130,680 - 1,092,000 -
ANS041 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 4" ASTM A234 GR. WPB 5 Pcs 137,066 17% 113,765 158,004 728,000 685,332 790,020 - 3,640,000 -
ANS042 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 6" ASTM A234 GR. WPB 3 Pcs 279,149 279,149 279,149 1,092,000 837,447 837,447 - 3,276,000 -
ANS043 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 8" ASTM A234 GR. WPB 1 Pcs 586,872 17% 487,104 586,872 1,456,000 623,552 586,872 - 1,456,000 -
ANS044 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 10" ASTM A234 GR. WPB 15 Pcs 1,018,116 17% 845,036 1,018,116 1,456,000 16,226,224 15,271,740 - 21,840,000 -
ANS045 Elbow 45 SMLS DEG. LR BW SCH STD ANSI B16.9 12" ASTM A234 GR. WPB 1 Pcs 1,350,000 17% 1,120,500 1,350,000 2,184,000 1,434,375 1,350,000 - 2,184,000 -
ANS046 Elbow 45 SMLS DEG. LR BW SCH STD ANSI B16.9 16" ASTM A234 GR. WPB 8 Pcs 2,395,440 17% 1,988,215 2,395,440 2,912,000 20,361,240 19,163,520 - 23,296,000 -
ANS047 Elbow 45 SMLS DEG. LR BW SCH STD ANSI B16.9 20" ASTM A234 GR. WPB 1 Pcs 4,040,304 17% 3,353,452 4,040,304 3,640,000 4,292,823 4,040,304 - 3,640,000 -
-
ANS048 Elbow 90 DEG. LR SW CL 3000# ANSI B16.11 3/4" A182 F304 18 Pcs 93,506 17% 77,610 93,506 136,500 1,788,310 1,683,115 - 2,457,000 -
ANS049 Elbow 90 DEG. LR SW CL 3000# ANSI B16.11 1" A182 F304 2 Pcs 174,517 17% 144,849 174,517 182,000 370,849 349,034 - 364,000 -
ANS050 Elbow 90 SMLS DEG. LR BW SCH 80S ANSI B16.9 2" A403 GR.WP304 4 Pcs 262,548 17% 217,915 262,548 364,000 1,115,829 1,050,192 - 1,456,000 -
ANS051 Elbow 90 SMLS DEG. LR BW SCH 40S ANSI B16.9 3" A403 GR.WP304 2 Pcs 384,696 17% 319,298 384,696 546,000 817,479 769,392 - 1,092,000 -
ANS052 Elbow 90 SMLS DEG. LR BW SCH 40S ANSI B16.9 4" A403 GR.WP304 10 Pcs 698,490 17% 579,747 698,490 728,000 7,421,456 6,984,900 - 7,280,000 -
ANS053 Elbow 90 SMLS DEG. LR BW SCH 40S ANSI B16.9 6" A403 GR.WP304 20 Pcs 1,977,394 17% 1,641,237 1,977,394 1,092,000 42,019,614 39,547,872 - 21,840,000 -
ANS054 Elbow 90 SMLS DEG. LR BW SCH 40S ANSI B16.9 8" A403 GR.WP304 20 Pcs 4,130,708 17% 3,428,488 4,130,708 1,456,000 87,777,554 82,614,168 - 29,120,000 -
ANS055 Elbow 90 SMLS DEG. LR BW SCH 40S ANSI B16.9 10" A403 GR.WP304 18 Pcs 7,725,510 17% 6,412,173 7,725,510 1,820,000 147,750,379 139,059,180 - 32,760,000 -
ANS056 Elbow 90 SMLS DEG. LR BW SCH STD ANSI B16.9 12" A403 GR.WP304 45 Pcs 9,252,360 17% 7,679,459 9,252,360 2,184,000 442,378,463 416,356,200 - 98,280,000 -
ANS057 Elbow 45 DEG. LR SW CL 3000# ANSI B16.11 3/4" A182 F304 4 Pcs 105,862 17% 87,865 105,862 136,500 449,912 423,446 - 546,000 -
ANS058 Elbow 45 DEG. LR SW CL 3000# ANSI B16.11 1" A182 F304 1 Pcs 159,214 17% 132,147 159,214 182,000 169,164 159,214 - 182,000 -
ANS059 Elbow 45 SMLS DEG. LR BW SCH 80S ANSI B16.9 2" A403 GR.WP304 2 Pcs 278,424 17% 231,092 278,424 364,000 591,651 556,848 - 728,000 -
ANS060 Elbow 45 SMLS DEG. LR BW SCH 40S ANSI B16.9 3" A403 GR.WP304 1 Pcs 242,752 17% 201,484 242,752 546,000 257,924 242,752 - 546,000 -
ANS061 Elbow 45 SMLS DEG. LR BW SCH 40S ANSI B16.9 4" A403 GR.WP304 3 Pcs 425,412 17% 353,092 425,412 728,000 1,356,001 1,276,236 - 2,184,000 -
ANS062 Elbow 45 SMLS DEG. LR BW SCH 40S ANSI B16.9 6" A403 GR.WP304 5 Pcs 1,303,333 17% 1,081,767 1,303,333 1,092,000 6,923,958 6,516,666 - 5,460,000 -
ANS063 Elbow 45 SMLS DEG. LR BW SCH 40S ANSI B16.9 8" A403 GR.WP304 6 Pcs 2,614,810 17% 2,170,292 2,614,810 1,456,000 16,669,411 15,688,858 - 8,736,000 -
ANS064 Elbow 45 SMLS DEG. LR BW SCH 40S ANSI B16.9 10" A403 GR.WP304 3 Pcs 5,098,486 17% 4,231,743 5,098,486 1,820,000 16,251,423 15,295,457 - 5,460,000 -
ANS065 Elbow 45 SMLS DEG. LR BW SCH STD ANSI B16.9 12" A403 GR.WP304 23 Pcs 5,892,912 17% 4,891,117 5,892,912 2,184,000 144,008,037 135,536,976 - 50,232,000 -

ANS066 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 3" ASTM A234 GR. WPB GALV 8 Pcs 128,932 17% 107,013 135,432 546,000 1,031,455 1,083,456 - 4,368,000 -
ANS067 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 4" ASTM A234 GR. WPB GALV 68 Pcs 181,128 17% 150,336 181,128 728,000 12,316,718 12,316,718 - 49,504,000 -
ANS068 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 6" ASTM A234 GR. WPB GALV 72 Pcs 577,180 17% 479,059 577,180 1,092,000 41,556,942 41,556,942 - 78,624,000 -
ANS069 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 8" ASTM A234 GR. WPB GALV 8 Pcs 1,070,500 17% 888,515 1,070,500 1,456,000 8,564,002 8,564,002 - 11,648,000 -
ANS070 Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 10" ASTM A234 GR. WPB GALV 26 Pcs 1,936,011 17% 1,606,889 1,936,011 1,820,000 50,336,286 50,336,286 - 47,320,000 -
ANS071 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 3" ASTM A234 GR. WPB GALV 7 Pcs 79,596 17% 66,065 79,596 546,000 591,995 557,172 - 3,822,000 -
ANS072 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 4" ASTM A234 GR. WPB GALV 10 Pcs 137,066 137,066 137,066 728,000 1,370,663 1,370,663 - 7,280,000 -
ANS073 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 6" ASTM A234 GR. WPB GALV 14 Pcs 279,149 279,149 279,149 1,092,000 3,908,085 3,908,085 - 15,288,000 -
ANS074 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 8" ASTM A234 GR. WPB GALV 16 Pcs 650,760 650,760 729,648 1,456,000 10,412,160 11,674,368 - 23,296,000 -
ANS075 Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 10" ASTM A234 GR. WPB GALV 17 Pcs 1,176,249 1,176,249 1,238,760 1,820,000 19,996,228 21,058,920 - 30,940,000 -

3 TEE
ANS076 Equal Tee SW CL 3000# ANSI B16.11 1" ASTM A105 2 Pcs 67,894 67,894 71,464 182,000 135,788 142,927 - 364,000 -
ANS077 Equal Tee BW SCH 80 ANSI B16.9 2" ASTM A234 GR. WPB 1 Pcs 142,560 17% 118,325 142,560 364,000 151,470 142,560 - 364,000 -
ANS078 Equal Tee BW SCH 40 ANSI B16.9 4" ASTM A234 GR. WPB 20 Pcs 302,061 302,061 294,624 728,000 6,041,222 5,892,480 - 14,560,000 -
ANS079 Equal Tee BW SCH 40 ANSI B16.9 6" ASTM A234 GR. WPB 18 Pcs 707,159 707,159 708,048 1,092,000 12,728,866 12,744,864 - 19,656,000 -
ANS080 Equal Tee BW SCH 40 ANSI B16.9 8" ASTM A234 GR. WPB 3 Pcs 1,189,806 1,189,806 1,360,800 1,456,000 3,569,419 4,082,400 - 4,368,000 -
ANS081 Equal Tee BW SCH 40 ANSI B16.9 10" ASTM A234 GR. WPB 63 Pcs 2,118,224 2,118,224 2,395,440 1,820,000 133,448,099 150,912,720 - 114,660,000 -
ANS082 Equal Tee BW SCH STD ANSI B16.9 12" ASTM A234 GR. WPB 14 Pcs 3,321,588 3,321,588 3,156,840 2,184,000 46,502,225 44,195,760 - 30,576,000 -
ANS083 Equal Tee BW SCH STD ANSI B16.9 16" ASTM A234 GR. WPB 22 Pcs 4,396,680 17% 3,649,244 4,396,680 2,912,000 102,772,395 96,726,960 - 64,064,000 -
ANS084 Equal Tee BW SCH STD ANSI B16.9 20" ASTM A234 GR. WPB 11 Pcs 7,562,160 17% 6,276,593 7,562,160 3,640,000 88,382,745 83,183,760 - 40,040,000 -
-
ANS085 Equal Tee BW SCH 40S ANSI B16.9 10" A403 GR.WP304 14 Pcs 10,530,000 17% 8,739,900 10,530,000 1,820,000 156,633,750 147,420,000 - 25,480,000 -
ANS086 Equal Tee BW SCH STD ANSI B16.9 12" A403 GR.WP304 20 Pcs 11,286,000 17% 9,367,380 11,286,000 2,184,000 239,827,500 225,720,000 - 43,680,000 -
-
ANS087 Equal Tee BW SCH 40 ANSI B16.9 4" ASTM A234 GR. WPB GALV 2 Pcs 358,776 17% 297,784 358,776 728,000 762,399 717,552 - 1,456,000 -
ANS088 Equal Tee BW SCH 40 ANSI B16.9 6" ASTM A234 GR. WPB GALV 16 Pcs 857,736 17% 711,921 857,736 1,092,000 14,581,512 13,723,776 - 17,472,000 -
ANS089 Equal Tee BW SCH 40 ANSI B16.9 10" ASTM A234 GR. WPB GALV 4 Pcs 2,840,400 17% 2,357,532 2,840,400 1,820,000 12,071,700 11,361,600 - 7,280,000 -

ANS090 Reducing Tee BW SCH 40 x SCH 80 ANSI B16.9 4" x 2" ASTM A234 GR. WPB 2 Pcs 538,639 538,639 538,639 728,000 1,077,278 1,077,278 - 1,456,000 -
ANS091 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 6" x 3" ASTM A234 GR. WPB 2 Pcs 728,716 17% 604,834 716,364 1,092,000 1,457,431 1,432,728 - 2,184,000 -
ANS092 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 6" x 4" ASTM A234 GR. WPB 2 Pcs 728,716 17% 604,834 716,364 1,092,000 1,457,431 1,432,728 - 2,184,000 -
ANS093 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 8" x 6" ASTM A234 GR. WPB 2 Pcs 1,383,480 17% 1,148,288 1,383,480 1,456,000 2,939,895 2,766,960 - 2,912,000 -
ANS094 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 10" x 4" ASTM A234 GR. WPB 9 Pcs 2,424,600 17% 2,012,418 2,424,600 1,820,000 23,185,238 21,821,400 - 16,380,000 -
ANS095 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 10" x 6" ASTM A234 GR. WPB 7 Pcs 2,424,600 17% 2,012,418 2,424,600 1,820,000 18,032,963 16,972,200 - 12,740,000 -
ANS096 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 10" x 8" ASTM A234 GR. WPB 7 Pcs 2,424,600 17% 2,012,418 2,424,600 1,820,000 18,032,963 16,972,200 - 12,740,000 -
ANS097 Reducing Tee BW SCH STD x SCH 40 ANSI B16.9 12" x 6" ASTM A234 GR. WPB 15 Pcs 3,834,000 17% 3,182,220 3,834,000 2,184,000 61,104,375 57,510,000 - 32,760,000 -
ANS098 Reducing Tee BW SCH STD x SCH 40 ANSI B16.9 12" x 8" ASTM A234 GR. WPB 4 Pcs 4,284,360 17% 3,556,019 4,284,360 2,184,000 18,208,530 17,137,440 - 8,736,000 -
ANS099 Reducing Tee BW SCH STD x SCH 40 ANSI B16.9 12" x 10" ASTM A234 GR. WPB 16 Pcs 3,552,065 17% 2,948,214 3,552,065 2,184,000 56,833,040 56,833,040 - 34,944,000 -
ANS100 Reducing Tee BW SCH STD x SCH 40 ANSI B16.9 16" x 8" ASTM A234 GR. WPB 6 Pcs 5,772,600 17% 4,791,258 5,772,600 2,912,000 36,800,325 34,635,600 - 17,472,000 -
ANS101 Reducing Tee BW SCH STD x SCH 40 ANSI B16.9 16" x 10" ASTM A234 GR. WPB 6 Pcs 6,966,000 17% 5,781,780 6,966,000 2,912,000 44,408,250 41,796,000 - 17,472,000 -
ANS102 Reducing Tee BW SCH STD x SCH STD ANSI B16.9 16" x 12" ASTM A234 GR. WPB 17 Pcs 6,926,391 6,926,391 7,506,000 2,912,000 117,748,650 127,602,000 - 49,504,000 -
ANS103 Reducing Tee BW SCH STD x SCH 40 ANSI B16.9 20" x 10" ASTM A234 GR. WPB 6 Pcs 8,478,000 17% 7,036,740 8,478,000 3,640,000 54,047,250 50,868,000 - 21,840,000 -
ANS104 Reducing Tee BW SCH STD x SCH STD ANSI B16.9 20" x 16" ASTM A234 GR. WPB 2 Pcs 8,748,000 17% 7,260,840 8,748,000 3,640,000 18,589,500 17,496,000 - 7,280,000 -

ANS105 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 4" x 2" A403 GR.WP304 3 Pcs 1,003,644 17% 833,025 1,003,644 728,000 3,199,115 3,010,932 - 2,184,000 -
ANS106 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 6" x 3" A403 GR.WP304 6 Pcs 2,640,924 17% 2,191,967 2,640,924 1,092,000 16,835,891 15,845,544 - 6,552,000 -
ANS107 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 6" x 4" A403 GR.WP304 3 Pcs 2,640,924 17% 2,191,967 2,640,924 1,092,000 8,417,945 7,922,772 - 3,276,000 -
ANS108 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 10" x 4" A403 GR.WP304 4 Pcs 7,020,000 17% 5,826,600 7,020,000 1,820,000 29,835,000 28,080,000 - 7,280,000 -
ANS109 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 10" x 6" A403 GR.WP304 3 Pcs 7,020,000 17% 5,826,600 7,020,000 1,820,000 22,376,250 21,060,000 - 5,460,000 -
ANS110 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 10" x 8" A403 GR.WP304 6 Pcs 7,020,000 17% 5,826,600 7,020,000 1,820,000 44,752,500 42,120,000 - 10,920,000 -
ANS111 Reducing Tee BW SCH 40S x SCH 40S ANSI B16.9 12" x 6" A403 GR.WP304 2 Pcs 9,244,800 17% 7,673,184 9,244,800 2,184,000 19,645,200 18,489,600 - 4,368,000 -
ANS112 Reducing Tee BW SCH STD x SCH 40S ANSI B16.9 12" x 10" A403 GR.WP304 2 Pcs 9,672,480 17% 8,028,158 9,672,480 2,184,000 20,554,020 19,344,960 - 4,368,000 -

ANS113 Reducing Tee BW SCH 40 x SCH 80 ANSI B16.9 4" x 2" ASTM A234 GR. WPB GALV 3 Pcs 865,080 17% 718,016 865,080 728,000 2,757,443 2,595,240 - 2,184,000 -
ANS114 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 6" x 3" ASTM A234 GR. WPB GALV 2 Pcs 865,080 17% 718,016 865,080 1,092,000 1,838,295 1,730,160 - 2,184,000 -
ANS115 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 6" x 4" ASTM A234 GR. WPB GALV 3 Pcs 1,301,660 17% 1,080,378 1,301,660 1,092,000 3,904,981 3,904,981 - 3,276,000 -
ANS116 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 8" x 6" ASTM A234 GR. WPB GALV 3 Pcs 2,587,332 2,587,332 2,868,480 1,456,000 7,761,996 8,605,440 - 4,368,000 -
ANS117 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 10" x 4" ASTM A234 GR. WPB GALV 2 Pcs 2,868,480 17% 2,380,838 2,868,480 1,820,000 6,095,520 5,736,960 - 3,640,000 -
ANS118 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 10" x 6" ASTM A234 GR. WPB GALV 2 Pcs 2,868,480 17% 2,380,838 2,868,480 1,820,000 6,095,520 5,736,960 - 3,640,000 -
ANS119 Reducing Tee BW SCH 40 x SCH 40 ANSI B16.9 10" x 8" ASTM A234 GR. WPB GALV 3 Pcs 3,348,000 17% 2,778,840 3,348,000 1,820,000 10,671,750 10,044,000 - 5,460,000 -

TTB-CE-00-LS-002-A4 Cost Estimate TBBM Tegal Baru Page 2/27


DETAIL SIMULASI UNIT PRICE TOTAL HARGA AWAL TOTAL HARGA (SIMULASI)
QUANTITY
QUANTITY HARGA AWAL DISKON MATERIAL MATERIAL SERVICES MATERIAL MATERIAL SERVICES
NO
US
QTY UNIT QTY UNIT IDR IDR USD IDR USD IDR IDR USD IDR USD
D
4 REDUCER

ANS120 Reducer CONC BW SCH 40 x SCH 80 ANSI B16.9 3" x 2" ASTM A234 GR. WPB 6 Pcs 93,960 17% 77,987 93,960 546,000 598,995 563,760 - 3,276,000 -
ANS121 Reducer CONC BW SCH 40 x SCH 40 ANSI B16.9 4" x 3" ASTM A234 GR. WPB 2 Pcs 93,960 17% 77,987 93,960 728,000 199,665 187,920 - 1,456,000 -
ANS122 Reducer CONC BW SCH 40 x SCH 40 ANSI B16.9 6" x 4" ASTM A234 GR. WPB 2 Pcs 229,284 17% 190,306 229,284 1,092,000 487,229 458,568 - 2,184,000 -
ANS123 Reducer CONC BW SCH 40 x SCH 40 ANSI B16.9 10" x 8" ASTM A234 GR. WPB 11 Pcs 621,000 17% 515,430 621,000 1,820,000 7,257,938 6,831,000 - 20,020,000 -
ANS124 Reducer CONC BW SCH STD x SCH STD ANSI B16.9 16" x 12" ASTM A234 GR. WPB 2 Pcs 2,014,200 17% 1,671,786 2,014,200 2,912,000 4,280,175 4,028,400 - 5,824,000 -
ANS125 Reducer CONC BW SCH STD x SCH 40 ANSI B16.9 20" x 10" ASTM A234 GR. WPB 6 Pcs 3,844,800 17% 3,191,184 3,844,800 3,640,000 24,510,600 23,068,800 - 21,840,000 -
ANS126 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 4" x 3" ASTM A234 GR. WPB 7 Pcs 111,240 17% 92,329 111,240 728,000 827,348 778,680 - 5,096,000 -
ANS127 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 6" x 3" ASTM A234 GR. WPB 2 Pcs 287,280 17% 238,442 287,280 1,092,000 610,470 574,560 - 2,184,000 -
ANS128 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 6" x 4" ASTM A234 GR. WPB 5 Pcs 287,280 17% 238,442 287,280 1,092,000 1,526,175 1,436,400 - 5,460,000 -
ANS129 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 8" x 6" ASTM A234 GR. WPB 5 Pcs 406,725 406,725 406,725 1,456,000 2,033,625 2,033,625 - 7,280,000 -
ANS130 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 10" x 8" ASTM A234 GR. WPB 9 Pcs 751,221 17% 623,513 744,120 1,820,000 6,760,990 6,697,080 - 16,380,000 -
ANS131 Reducer ECC BW SCH STD x SCH 40 ANSI B16.9 12" x 10" ASTM A234 GR. WPB 10 Pcs 1,292,301 17% 1,072,610 1,292,301 2,184,000 12,923,009 12,923,009 - 21,840,000 -

ANS132 Reducer CONC BW SCH 40 x SCH 80 ANSI B16.9 3" x 2" A403 GR.WP304 2 Pcs 201,690 17% 167,403 201,690 546,000 428,591 403,380 - 1,092,000 -
ANS133 Reducer CONC BW SCH 40 x SCH 40 ANSI B16.9 4" x 3" A403 GR.WP304 3 Pcs 304,668 17% 252,874 304,668 728,000 971,129 914,004 - 2,184,000 -
ANS134 Reducer CONC BW SCH 40 x SCH 40 ANSI B16.9 6" x 4" A403 GR.WP304 3 Pcs 501,368 17% 416,136 501,368 1,092,000 1,598,112 1,504,105 - 3,276,000 -
ANS135 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 4" x 3" A403 GR.WP304 5 Pcs 436,082 17% 361,948 436,082 728,000 2,316,688 2,180,412 - 3,640,000 -
ANS136 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 8" x 6" A403 GR.WP304 3 Pcs 1,747,418 17% 1,450,357 1,747,418 1,456,000 5,569,896 5,242,255 - 4,368,000 -
ANS137 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 10" x 8" A403 GR.WP304 3 Pcs 3,504,600 17% 2,908,818 3,504,600 1,820,000 11,170,913 10,513,800 - 5,460,000 -
ANS138 Reducer ECC BW SCH STD x SCH 40 ANSI B16.9 12" x 10" A403 GR.WP304 2 Pcs 4,945,320 17% 4,104,616 4,945,320 2,184,000 10,508,805 9,890,640 - 4,368,000 -

ANS139 Reducer ECC BW SCH 40 x SCH 40 ANSI B16.9 8" x 6" ASTM A234 GR. WPB GALV 8 Pcs 740,380 17% 614,515 740,380 1,456,000 5,923,038 5,923,038 - 11,648,000 -

5 OLET FITTING
ANS140 Sockolet SW CL 3000# MSS SP-97 3/4" ASTM A105 250 Pcs 49,982 17% 41,485 49,982 136,500 13,276,575 12,495,600 - 34,125,000 -
ANS141 Sockolet SW CL 3000# MSS SP-97 1" ASTM A105 20 Pcs 56,300 17% 46,729 56,300 182,000 1,196,384 1,126,008 - 3,640,000 -
ANS142 Weldolet BW SCH 80 MSS SP-97 2" ASTM A105 4 Pcs 153,176 17% 127,136 153,176 364,000 651,000 612,706 - 1,456,000 -
ANS143 Weldolet BW SCH 40 MSS SP-97 3" ASTM A105 13 Pcs 321,095 17% 266,509 321,095 546,000 4,435,122 4,174,232 - 7,098,000 -
ANS144 Weldolet BW SCH 40 MSS SP-97 4" ASTM A105 8 Pcs 453,913 17% 376,748 453,913 728,000 3,858,262 3,631,306 - 5,824,000 -
ANS145 Weldolet BW SCH 40 MSS SP-97 6" ASTM A105 8 Pcs 1,779,156 1,779,156 1,779,156 1,092,000 14,233,250 14,233,250 - 8,736,000 -

ANS146 Sockolet SW CL 3000# MSS SP-97 3/4" A182 F304 81 Pcs 196,584 196,584 196,584 136,500 15,923,284 15,923,284 - 11,056,500 -
ANS147 Sockolet SW CL 3000# MSS SP-97 1" A182 F304 7 Pcs 169,463 17% 140,654 169,463 182,000 1,260,380 1,186,240 - 1,274,000 -
ANS148 Weldolet BW SCH 40S MSS SP-97 3" A182 F304 3 Pcs 714,708 17% 593,207 714,708 546,000 2,278,130 2,144,123 - 1,638,000 -
ANS149 Weldolet BW SCH 40S MSS SP-97 4" A182 F304 7 Pcs 1,059,318 17% 879,234 1,059,318 728,000 7,878,678 7,415,226 - 5,096,000 -

ANS150 Thredolet THRD CL 3000# MSS SP-97 3/4" ASTM A105 GALV 24 Pcs 53,460 17% 44,372 53,460 25,000 1,363,230 1,283,040 - 600,000 -
ANS151 Thredolet THRD CL 3000# MSS SP-97 1" ASTM A105 GALV 7 Pcs 61,560 17% 51,095 61,560 25,000 457,853 430,920 - 175,000 -
ANS152 Weldolet BW SCH 40S MSS SP-97 3" ASTM A105 GALV 5 Pcs 334,800 17% 277,884 334,800 546,000 1,778,625 1,674,000 - 2,730,000 -
ANS153 Weldolet BW SCH 40S MSS SP-97 4" ASTM A105 GALV 7 Pcs 852,767 17% 707,796 852,767 728,000 5,969,367 5,969,367 - 5,096,000 -

6 FLANGE & BLIND FLANGE


ANS154 Flange SW CL 150# RF ANSI B16.5 3/4" ASTM A105 401 Pcs 44,820 17% 37,201 44,820 136,500 19,096,121 17,972,820 - 54,736,500 -
ANS155 Flange SW CL 150# RF ANSI B16.5 1" ASTM A105 45 Pcs 64,584 17% 53,605 64,584 182,000 3,087,923 2,906,280 - 8,190,000 -
ANS156 Flange WN CL 150# RF ANSI B16.5 SCH 80 2" ASTM A105 77 Pcs 137,169 137,169 137,169 364,000 10,561,994 10,561,994 - 28,028,000 -
ANS157 Flange WN CL 150# RF ANSI B16.5 SCH 40 3" ASTM A105 56 Pcs 196,031 196,031 196,031 546,000 10,977,750 10,977,750 - 30,576,000 -
ANS158 Flange WN CL 150# RF ANSI B16.5 SCH 40 4" ASTM A105 281 Pcs 286,450 286,450 286,450 728,000 80,492,450 80,492,450 - 204,568,000 -
ANS159 Flange WN CL 150# RF ANSI B16.5 SCH 40 6" ASTM A105 195 Pcs 442,788 442,788 442,788 1,092,000 86,343,650 86,343,650 - 212,940,000 -
ANS160 Flange WN CL 150# RF ANSI B16.5 SCH 40 8" ASTM A105 82 Pcs 738,863 17% 613,256 738,863 1,456,000 60,586,725 60,586,725 - 119,392,000 -
ANS161 Flange WN CL 150# RF ANSI B16.5 SCH 40 10" ASTM A105 361 Pcs 874,544 17% 725,871 874,544 1,820,000 315,710,294 315,710,294 - 657,020,000 -
ANS162 Flange WN CL 150# RF ANSI B16.5 SCH STD 12" ASTM A105 62 Pcs 1,688,738 17% 1,401,652 1,688,738 2,184,000 104,701,725 104,701,725 - 135,408,000 -
ANS163 Flange WN CL 150# RF ANSI B16.5 SCH STD 16" ASTM A105 62 Pcs 3,769,538 17% 3,128,716 3,769,538 2,912,000 233,711,325 233,711,325 - 180,544,000 -
ANS164 Flange WN CL 150# RF ANSI B16.5 SCH STD 20" ASTM A105 56 Pcs 6,389,650 17% 5,303,409 7,258,680 3,640,000 357,820,386 406,486,080 - 203,840,000 -

ANS165 Blind Flange CL 150# RF ANSI B16.5 3/4" ASTM A105 9 Pcs 74,844 17% 62,121 74,844 5,400 715,696 673,596 - 48,600 -
ANS166 Blind Flange CL 150# RF ANSI B16.5 1" ASTM A105 8 Pcs 90,419 90,419 85,536 7,200 723,350 684,288 - 57,600 -
ANS167 Blind Flange CL 150# RF ANSI B16.5 2" ASTM A105 27 Pcs 92,013 92,013 92,013 20,200 2,484,338 2,484,338 - 545,400 -
ANS168 Blind Flange CL 150# RF ANSI B16.5 3" ASTM A105 12 Pcs 164,369 17% 136,426 164,369 26,000 1,972,425 1,972,425 - 312,000 -
ANS169 Blind Flange CL 150# RF ANSI B16.5 4" ASTM A105 59 Pcs 307,594 17% 255,303 307,594 49,000 18,148,031 18,148,031 - 2,891,000 -
ANS170 Blind Flange CL 150# RF ANSI B16.5 6" ASTM A105 16 Pcs 470,475 17% 390,494 470,475 127,200 7,527,600 7,527,600 - 2,035,200 -
ANS171 Blind Flange CL 150# RF ANSI B16.5 8" ASTM A105 2 Pcs 836,825 836,825 836,825 218,400 1,673,650 1,673,650 - 436,800 -
ANS172 Blind Flange CL 150# RF ANSI B16.5 10" ASTM A105 21 Pcs 1,393,150 17% 1,156,315 1,393,150 316,800 29,256,150 29,256,150 - 6,652,800 -
ANS173 Blind Flange CL 150# RF ANSI B16.5 12" ASTM A105 6 Pcs 2,201,394 17% 1,827,157 2,201,394 453,600 13,208,363 13,208,363 - 2,721,600 -
ANS174 Blind Flange CL 150# RF ANSI B16.5 16" ASTM A105 6 Pcs 3,754,450 17% 3,116,194 3,754,450 655,200 22,526,700 22,526,700 - 3,931,200 -
ANS175 Blind Flange CL 150# RF ANSI B16.5 20" ASTM A105 5 Pcs 5,910,581 5,910,581 5,910,581 1,111,200 29,552,906 29,552,906 - 5,556,000 -

ANS176 Flange SW CL 150# RF ANSI B16.5 3/4" ASTM A182 F304 127 Pcs 156,827 17% 130,166 156,827 136,500 21,161,816 19,917,004 - 17,335,500 -
ANS177 Flange SW CL 150# RF ANSI B16.5 1" ASTM A182 F304 12 Pcs 218,041 17% 180,974 218,041 182,000 2,780,025 2,616,494 - 2,184,000 -
ANS178 Flange WN CL 150# RF ANSI B16.5 SCH 80S 2" ASTM A182 F304 23 Pcs 566,950 17% 470,569 595,998 364,000 13,039,850 13,707,954 - 8,372,000 -
ANS179 Flange WN CL 150# RF ANSI B16.5 SCH 40S 3" ASTM A182 F304 27 Pcs 821,738 17% 682,042 830,326 546,000 22,186,913 22,418,791 - 14,742,000 -
ANS180 Flange WN CL 150# RF ANSI B16.5 SCH 40S 4" ASTM A182 F304 99 Pcs 1,167,050 1,167,050 1,191,996 728,000 115,537,950 118,007,604 - 72,072,000 -
ANS181 Flange WN CL 150# RF ANSI B16.5 SCH 40S 6" ASTM A182 F304 30 Pcs 1,836,713 17% 1,524,472 1,836,713 1,092,000 58,545,221 55,101,384 - 32,760,000 -
ANS182 Flange WN CL 150# RF ANSI B16.5 SCH 40S 8" ASTM A182 F304 34 Pcs 2,676,586 17% 2,221,566 2,676,586 1,456,000 96,691,655 91,003,910 - 49,504,000 -
ANS183 Flange WN CL 150# RF ANSI B16.5 SCH 40S 10" ASTM A182 F304 75 Pcs 3,757,525 17% 3,118,746 3,757,525 1,820,000 299,427,789 281,814,390 - 136,500,000 -
ANS184 Flange WN CL 150# RF ANSI B16.5 SCH STD 12" ASTM A182 F304 62 Pcs 6,415,859 17% 5,325,163 6,415,859 2,184,000 422,644,698 397,783,246 - 135,408,000 -

ANS185 Blind Flange CL 150# RF ANSI B16.5 3/4" ASTM A182 F304 4 Pcs 174,096 17% 144,500 174,096 5,400 739,908 696,384 - 21,600 -
ANS186 Blind Flange CL 150# RF ANSI B16.5 1" ASTM A182 F304 4 Pcs 192,208 17% 159,532 192,208 7,200 816,882 768,830 - 28,800 -
ANS187 Blind Flange CL 150# RF ANSI B16.5 2" ASTM A182 F304 6 Pcs 405,556 405,556 397,051 20,200 2,433,338 2,382,307 - 121,200 -
ANS188 Blind Flange CL 150# RF ANSI B16.5 3" ASTM A182 F304 2 Pcs 701,860 17% 582,543 701,860 26,000 1,491,452 1,403,719 - 52,000 -
ANS189 Blind Flange CL 150# RF ANSI B16.5 4" ASTM A182 F304 17 Pcs 977,075 977,075 1,110,143 49,000 16,610,275 18,872,428 - 833,000 -
ANS190 Blind Flange CL 150# RF ANSI B16.5 6" ASTM A182 F304 3 Pcs 1,755,038 17% 1,456,681 1,694,909 127,200 5,265,113 5,084,726 - 381,600 -
ANS191 Blind Flange CL 150# RF ANSI B16.5 8" ASTM A182 F304 3 Pcs 2,515,044 2,515,044 2,742,293 218,400 7,545,131 8,226,878 - 655,200 -
ANS192 Blind Flange CL 150# RF ANSI B16.5 10" ASTM A182 F304 9 Pcs 3,915,756 17% 3,250,077 3,915,756 316,800 37,444,417 35,241,804 - 2,851,200 -
ANS193 Blind Flange CL 150# RF ANSI B16.5 12" ASTM A182 F304 11 Pcs 6,998,378 17% 5,808,654 6,998,378 453,600 81,793,548 76,982,162 - 4,989,600 -

ANS194 Flange WN CL 150# RF ANSI B16.5 SCH 40 4" ASTM A105 GALV 42 Pcs 378,114 378,114 378,114 728,000 15,880,788 15,880,788 - 30,576,000 -
ANS195 Flange WN CL 150# RF ANSI B16.5 SCH 40 6" ASTM A105 GALV 36 Pcs 616,960 616,960 616,960 1,092,000 22,210,551 22,210,551 - 39,312,000 -
ANS196 Flange WN CL 150# RF ANSI B16.5 SCH 40 8" ASTM A105 GALV 11 Pcs 975,299 975,299 975,299 1,456,000 10,728,284 10,728,284 - 16,016,000 -
ANS197 Flange WN CL 150# RF ANSI B16.5 SCH 40 10" ASTM A105 GALV 18 Pcs 1,154,398 1,154,398 1,154,398 1,820,000 20,779,160 20,779,160 - 32,760,000 -

ANS198 Blind Flange CL 150# RF ANSI B16.5 4" ASTM A105 GALV 6 Pcs 406,024 406,024 406,024 49,000 2,436,143 2,436,143 - 294,000 -
ANS199 Blind Flange CL 150# RF ANSI B16.5 6" ASTM A105 GALV 6 Pcs 621,027 621,027 621,027 127,200 3,726,162 3,726,162 - 763,200 -
ANS200 Blind Flange CL 150# RF ANSI B16.5 8" ASTM A105 GALV 2 Pcs 1,104,609 1,104,609 1,296,000 218,400 2,209,218 2,592,000 - 436,800 -
ANS201 Blind Flange CL 150# RF ANSI B16.5 10" ASTM A105 GALV 4 Pcs 1,838,958 1,838,958 2,052,000 316,800 7,355,832 8,208,000 - 1,267,200 -

7 GASKET
ANS202 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 3/4" INNER & OUTER SS304 418 Pcs 11,795 17% 9,790 11,795 25,000 4,930,320 4,930,320 - 10,450,000 -
ANS203 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 1" INNER & OUTER SS304 47 Pcs 15,862 17% 13,166 15,862 25,000 745,527 745,527 - 1,175,000 -
ANS204 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 2" INNER & OUTER SS304 108 Pcs 27,657 27,657 27,657 25,000 2,986,988 2,986,988 - 2,700,000 -
ANS205 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 3" INNER & OUTER SS304 76 Pcs 37,825 37,825 37,825 25,000 2,874,732 2,874,732 - 1,900,000 -
ANS206 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 4" INNER & OUTER SS304 413 Pcs 46,773 46,773 46,773 25,000 19,317,404 19,317,404 - 10,325,000 -
ANS207 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 6" INNER & OUTER SS304 232 Pcs 73,617 17% 61,102 73,617 25,000 17,079,196 17,079,196 - 5,800,000 -
ANS208 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 8" INNER & OUTER SS304 101 Pcs 102,495 17% 85,071 102,495 25,000 10,351,965 10,351,965 - 2,525,000 -
ANS209 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 10" INNER & OUTER SS304 376 Pcs 154,556 17% 128,281 154,556 25,000 58,112,868 58,112,868 - 9,400,000 -
ANS210 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 12" INNER & OUTER SS304 100 Pcs 197,668 17% 164,065 197,668 25,000 19,766,835 19,766,835 - 2,500,000 -
ANS211 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 16" INNER & OUTER SS304 56 Pcs 285,521 285,521 285,521 25,000 15,989,173 15,989,173 - 1,400,000 -
ANS212 Gasket Spiral Wound SS304, Flexible Graphite, CL 150# RF 4.5 mm Thk ASME B16.20 20" INNER & OUTER SS304 45 Pcs 531,996 17% 441,557 531,996 25,000 23,939,834 23,939,834 - 1,125,000 -

8 BOLT & NUTS


ANS213 Stud Bolt A193 Gr. B7 W/ 2 EA of Nuts A194 GR. 2H, SPUN GALVANIZED ANSI B1.1 ALL SIZE FOR CARBON STEEL R 1 LOT 20,000,000 17% 16,600,000 20,000,000 81,396,000 21,250,000 20,000,000 - 81,396,000 -

ANS214 Stud Bolt A193 Gr. B8M W/ 2 EA of Nuts A194 GR. 8M ANSI B1.1 ALL SIZE FOR STAINLESS STEEL 150# 1 LOT 16,000,000 17% 13,280,000 16,000,000 14,364,000 17,000,000 16,000,000 - 14,364,000 -

9 VALVE
ANS215 Ball Valve CL 150#, RF, Full Bore, FLOATING MOUNTED, Lever Operated API 6D/ASME B16.34 3/4" A105 80 Pcs 843,200 17% 699,856 843,200 14,000 67,456,000 67,456,000 - 1,120,000 -
ANS216 Ball Valve CL 150#, RF, Full Bore, FLOATING MOUNTED, Lever Operated API 6D/ASME B16.34 1" A105 23 Pcs 1,120,300 1,232,500 20,000 25,766,900 28,347,500 - 460,000 -
ANS217 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Lever Operated API 6D 2" A216 GR.WCB 2 Pcs 1,120,300 1,120,300 30,000 2,240,600 2,240,600 - 60,000 -
ANS218 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Lever Operated API 6D 3" A216 GR.WCB 2 Pcs 2,504,100 2,504,100 76,000 5,008,200 5,008,200 - 152,000 -
ANS219 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Lever Operated API 6D 4" A216 GR.WCB 1 Pcs 3,912,550 17% 3,247,417 3,912,550 156,000 3,912,550 3,912,550 - 156,000 -
ANS220 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Lever Operated API 6D 6" A216 GR.WCB 2 Pcs 10,098,000 17% 8,381,340 10,098,000 232,800 20,196,000 20,196,000 - 465,600 -
ANS221 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Gear Operated API 6D 8" A216 GR.WCB 1 Pcs 31,274,688 24,529,167 384,000 31,274,688 24,529,167 - 384,000 -
ANS222 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Gear Operated API 6D 10" A216 GR.WCB 32 Pcs 52,812,625 41,421,667 460,800 1,690,004,000 1,325,493,344 - 14,745,600 -
ANS223 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Gear Operated API 6D 12" A216 GR.WCB 1 Pcs 79,958,438 62,712,500 936,000 79,958,438 62,712,500 - 936,000 -
ANS224 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Gear Operated API 6D 20" A216 GR.WCB 1 Pcs 276,696,250 217,016,667 2,856,000 276,696,250 217,016,667 - 2,856,000 -

ANS225 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 3/4" A105 107 Pcs 554,200 555,833 14,000 59,299,400 59,474,131 - 1,498,000 -
ANS226 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 1" A105 11 Pcs 782,850 782,850 20,000 8,611,350 8,611,350 - 220,000 -
ANS227 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 2" A216 GR.WCB 29 Pcs 2,134,592 17% 1,771,711 2,134,592 36,000 65,772,116 61,903,168 - 1,044,000 -
ANS228 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 3" A216 GR.WCB 10 Pcs 2,925,696 17% 2,428,328 2,925,696 68,000 31,085,520 29,256,960 - 680,000 -
ANS229 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 4" A216 GR.WCB 73 Pcs 3,881,024 17% 3,221,250 3,881,024 124,800 301,021,924 283,314,752 - 9,110,400 -
ANS230 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 6" A216 GR.WCB 52 Pcs 7,209,664 17% 5,984,021 7,209,664 211,200 398,333,936 374,902,528 - 10,982,400 -
ANS231 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 8" A216 GR.WCB 23 Pcs 9,657,728 17% 8,015,914 9,657,728 345,600 236,010,728 222,127,744 - 7,948,800 -
ANS232 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 10" A216 GR.WCB 59 Pcs 16,897,216 17% 14,024,689 16,897,216 472,800 1,059,244,228 996,935,744 - 27,895,200 -
ANS233 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 12" A216 GR.WCB 9 Pcs 23,450,112 17% 19,463,593 23,450,112 715,200 224,241,696 211,051,008 - 6,436,800 -
ANS234 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 16" A216 GR.WCB 9 Pcs 48,526,667 17% 40,277,134 48,526,667 1,257,600 474,175,764 436,740,003 - 11,318,400 -
ANS235 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 20" A216 GR.WCB 3 Pcs 63,483,904 17% 52,691,640 63,483,904 2,680,800 202,354,944 190,451,712 - 8,042,400 -

ANS236 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 3" A216 GR.WCB 6 Pcs 2,320,000 17% 1,925,600 2,320,000 58,000 16,272,264 13,920,000 - 348,000 -
ANS237 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 4" A216 GR.WCB 3 Pcs 4,005,625 3,673,333 96,000 12,016,875 11,019,999 - 288,000 -
ANS238 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 6" A216 GR.WCB 7 Pcs 5,268,333 17% 4,372,716 5,268,333 184,800 41,631,912 36,878,331 - 1,293,600 -
ANS239 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 10" A216 GR.WCB 12 Pcs 13,074,167 17% 10,851,559 13,074,167 319,200 180,611,808 156,890,004 - 3,830,400 -
ANS240 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 12" A216 GR.WCB 1 Pcs 19,315,392 17% 16,031,775 19,315,392 832,800 20,522,604 19,315,392 - 832,800 -
ANS241 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 16" A216 GR.WCB 8 Pcs 42,860,188 34,485,833 1,334,400 342,881,500 275,886,664 - 10,675,200 -
ANS242 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 20" A216 GR.WCB 2 Pcs 56,163,333 17% 46,615,566 56,163,333 2,047,200 137,916,648 112,326,666 - 4,094,400 -

ANS243 Ball Valve CL 150#, RF, Full Bore, FLOATING MOUNTED, Lever Operated API 6D/ASME B16.34 3/4" A182 F304 24 Pcs 1,388,224 17% 1,152,226 1,388,224 14,000 35,399,712 33,317,376 - 336,000 -
ANS244 Ball Valve CL 150#, RF, Full Bore, FLOATING MOUNTED, Lever Operated API 6D/ASME B16.34 1" A182 F304 4 Pcs 1,460,448 17% 1,212,172 1,460,448 20,000 6,206,904 5,841,792 - 80,000 -
ANS245 Ball Valve CL 150#, RF, Full Bore, Trunnion Ball, Lever Operated API 6D 10" A351 GR. CF8M 8 Pcs 60,946,304 17% 50,585,432 60,946,304 460,800 518,043,584 487,570,432 - 3,686,400 -

ANS246 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 3/4" A182 F304 40 Pcs 1,805,400 17% 1,498,482 1,957,500 14,000 72,216,000 78,300,000 - 560,000 -
ANS247 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 1" A182 F304 6 Pcs 1,517,250 1,517,250 20,000 9,103,500 9,103,500 - 120,000 -
TTB-CE-00-LS-002-A4 Cost Estimate TBBM Tegal Baru Page 3/27
DETAIL SIMULASI UNIT PRICE TOTAL HARGA AWAL TOTAL HARGA (SIMULASI)
QUANTITY
QUANTITY HARGA AWAL DISKON MATERIAL MATERIAL SERVICES MATERIAL MATERIAL SERVICES
NO
US
QTY UNIT QTY UNIT IDR IDR USD IDR USD IDR IDR USD IDR USD
D
ANS248 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 2" A351 GR. CF8M 7 Pcs 4,269,120 17% 3,543,370 4,269,120 36,000 31,751,580 29,883,840 - 252,000 -
ANS249 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 3" A351 GR. CF8M 4 Pcs 6,149,888 17% 5,104,407 6,149,888 68,000 26,137,024 24,599,552 - 272,000 -
ANS250 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 4" A351 GR. CF8M 20 Pcs 8,523,264 17% 7,074,309 8,523,264 124,800 181,119,360 170,465,280 - 2,496,000 -
ANS251 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 6" A351 GR. CF8M 5 Pcs 17,400,000 17% 14,442,000 17,400,000 211,200 94,524,420 87,000,000 - 1,056,000 -
ANS252 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 8" A351 GR. CF8M 9 Pcs 23,211,264 17% 19,265,349 23,211,264 345,600 221,957,712 208,901,376 - 3,110,400 -
ANS253 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 10" A351 GR. CF8M 12 Pcs 40,745,000 17% 33,818,350 40,745,000 472,800 539,739,936 488,940,000 - 5,673,600 -
ANS254 Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI B16.34 / API 600 12" A351 GR. CF8M 9 Pcs 68,000,000 61,069,167 715,200 612,000,000 549,622,503 - 6,436,800 -

ANS255 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 3" A351 GR. CF8M 1 Pcs 6,239,424 17% 5,178,722 6,239,424 58,000 6,629,388 6,239,424 - 58,000 -
ANS256 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 4" A351 GR. CF8M 1 Pcs 5,187,550 5,187,550 96,000 5,187,550 5,187,550 - 96,000 -
ANS257 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 6" A351 GR. CF8M 2 Pcs 8,245,000 8,245,000 184,800 16,490,000 16,490,000 - 369,600 -
ANS258 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 8" A351 GR. CF8M 6 Pcs 13,167,350 13,167,350 638,400 79,004,100 79,004,100 - 3,830,400 -
ANS259 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 10" A351 GR. CF8M 3 Pcs 42,050,000 17% 34,901,500 42,050,000 319,200 143,832,240 126,150,000 - 957,600 -
ANS260 Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 12" A351 GR. CF8M 2 Pcs 62,170,304 17% 51,601,352 62,170,304 832,800 132,111,896 124,340,608 - 1,665,600 -

10 PIPE NIPPLE
ANS261 Pipe Nipple Sch 80 PBE 100 mm Length, ASME B36.10M 3/4" API 5L Gr.B 187 Pcs 30,175 30,175 136,500 5,642,725 5,642,725 - 25,525,500 -
ANS262 Pipe Nipple Sch 80 PBE 100 mm Length, ASME B36.10M 1" API 5L Gr.B 34 Pcs 40,694 40,694 182,000 1,383,588 1,383,588 - 6,188,000 -

ANS263 Pipe Nipple Sch 80S PBE 100 mm Length, ASME B36.10M 3/4" A312 TP304 40 Pcs 103,275 103,275 136,500 4,131,000 4,131,000 - 5,460,000 -
ANS264 Pipe Nipple Sch 80S PBE 100 mm Length, ASME B36.10M 1" A312 TP304 6 Pcs 71,400 17% 59,262 71,400 182,000 428,400 428,400 - 1,092,000 -

ANS265 Pipe Nipple Sch 80 PBE 100 mm Length, ASME B36.10M 3/4" API 5L Gr.B GALV 8 Pcs 46,304 17% 38,432 46,304 136,500 370,430 370,430 - 1,092,000 -
ANS266 Pipe Nipple Sch 80 PBE 100 mm Length, ASME B36.10M 1" API 5L Gr.B GALV 6 Pcs 56,971 17% 47,286 56,971 182,000 341,828 341,828 - 1,092,000 -

11 COUPLING
ANS267 Coupling Full SW CL 3000# ANSI B16.11 3/4" ASTM A105 25 Pcs 24,119 17% 20,019 24,119 136,500 602,969 602,969 - 3,412,500 -
ANS268 Coupling Full SW CL 3000# ANSI B16.11 3/4" A182 F304 23 Pcs 94,988 17% 78,840 94,988 136,500 2,184,713 2,184,713 - 3,139,500 -
ANS269 Coupling Full SW CL 3000# ANSI B16.11 3/4" ASTM A105 GALV 20 Pcs 34,972 17% 29,026 34,972 136,500 699,431 699,431 - 2,730,000 -

12 PLUG
ANS270 Hex Solid Plug ANSI B16.11 Thrd CL 3000# 3/4" ASTM A105 25 Pcs 18,063 17% 14,992 18,063 25,000 451,563 451,563 - 625,000 -
ANS271 Hex Solid Plug ANSI B16.11 Thrd CL 3000# 3/4" A182 F304 23 Pcs 94,988 17% 78,840 94,988 25,000 2,184,713 2,184,713 - 575,000 -
ANS272 Hex Solid Plug ANSI B16.11 Thrd CL 3000# 3/4" ASTM A105 GALV 20 Pcs 26,190 17% 21,738 26,190 25,000 523,804 523,804 - 500,000 -

13 EXPANSION JOINT & FLEXIBLE JOINT


ANS273 EXPANSION JOINT 6" FLANGE A105 150#RF 6 Pcs 15,567,750 15,567,750 184,800 93,406,500 93,406,500 - 1,108,800 -
ANS274 EXPANSION JOINT 8" FLANGE A105 150#RF 1 Pcs 21,710,700 17% 18,019,881 21,710,700 638,400 21,710,700 21,710,700 - 638,400 -
ANS275 EXPANSION JOINT 10" FLANGE A105 150#RF 5 Pcs 29,284,200 29,284,200 319,200 146,421,000 146,421,000 - 1,596,000 -
ANS276 EXPANSION JOINT 12" FLANGE A105 150#RF 5 Pcs 46,955,700 17% 38,973,231 46,955,700 832,800 234,778,500 234,778,500 - 4,164,000 -
ANS277 EXPANSION JOINT 16" FLANGE A105 150#RF 7 Pcs 62,775,900 17% 52,103,997 62,775,900 1,334,400 439,431,300 439,431,300 - 9,340,800 -
ANS278 EXPANSION JOINT 20" FLANGE A105 150#RF 2 Pcs 79,605,900 17% 66,072,897 79,605,900 2,047,200 159,211,800 159,211,800 - 4,094,400 -
ANS279 FLEXIBLE JOINT 3" FLANGE A105 150#RF GALV 8 Pcs 1,402,500 1,402,500 58,000 11,220,000 11,220,000 - 464,000 -
ANS280 FLEXIBLE JOINT 4" FLANGE A105 150#RF GALV 6 Pcs 1,636,250 17% 1,358,088 1,636,250 96,000 9,817,500 9,817,500 - 576,000 -

ANS281 EXPANSION JOINT 4" FLANGE A182 F304 150#RF 2 Pcs 14,137,200 14,137,200 96,000 28,274,400 28,274,400 - 192,000 -
ANS282 EXPANSION JOINT 6" FLANGE A182 F304 150#RF 1 Pcs 22,299,750 17% 18,508,793 22,299,750 184,800 22,299,750 22,299,750 - 184,800 -
ANS283 EXPANSION JOINT 8" FLANGE A182 F304 150#RF 1 Pcs 31,051,350 17% 25,772,621 31,051,350 638,400 31,051,350 31,051,350 - 638,400 -
ANS284 EXPANSION JOINT 10" FLANGE A182 F304 150#RF 1 Pcs 41,906,700 17% 34,782,561 41,906,700 319,200 41,906,700 41,906,700 - 319,200 -
ANS285 EXPANSION JOINT 12" FLANGE A182 F304 150#RF 1 Pcs 67,151,700 67,151,700 832,800 67,151,700 67,151,700 - 832,800 -

14 FLEXIBLE HOSE C/W QUICK COUPLING


ANS286 FLEXIBLE HOSE C/W Quick Coupling 3" FLANGE A105 150#RF 3 Pcs 2,805,000 2,805,000 58,000 8,415,000 8,415,000 - 174,000 -
ANS287 FLEXIBLE HOSE C/W Quick Coupling 4" FLANGE A105 150#RF 11 Pcs 14,790,000 14,790,000 96,000 162,690,000 162,690,000 - 1,056,000 -

15 STRAINER
ANS288 Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR PRESSURE DIFFERENTIAL 6" ASTM A216 GR. WCB 3 Pcs 12,168,137 17% 10,099,554 11,247,857 232,800 36,504,410 33,743,571 - 698,400 -
ANS289 Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR PRESSURE DIFFERENTIAL 8" ASTM A216 GR. WCB 1 Pcs 19,630,363 17% 16,293,201 18,145,714 384,000 19,630,363 18,145,714 - 384,000 -
ANS290 Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR PRESSURE DIFFERENTIAL 12" ASTM A216 GR. WCB 4 Pcs 41,725,727 17% 34,632,354 38,570,000 936,000 166,902,909 154,280,000 - 3,744,000 -

ANS291 Strainer Y-Type CL 150# RF C/W DRAIN VALVE 3/4" 4" ASTM A216 GR. WCB 5 Pcs 3,495,818 17% 2,901,529 3,231,429 96,000 17,479,090 16,157,145 - 480,000 -

ANS292 Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR PRESSURE DIFFERENTIAL 4" A351 GR. CF8M 2 Pcs 19,921,682 17% 16,534,996 6,442,143 96,000 39,843,364 12,884,286 - 192,000 -
ANS293 Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR PRESSURE DIFFERENTIAL 8" A351 GR. CF8M 1 Pcs 63,238,455 17% 52,487,917 18,145,714 638,400 63,238,455 18,145,714 - 638,400 -

ANS294 Strainer Y-Type CL 150# RF C/W DRAIN VALVE 3/4" 4" A351 GR. CF8M 1 Pcs 9,210,137 3,231,429 96,000 9,210,137 3,231,429 - 96,000 -

ANS295 Strainer Y-Type CL 150# RF C/W DRAIN VALVE 3/4" 3" ASTM A216 GR. WCB GALV 8 Pcs 2,577,045 2,382,143 58,000 20,616,362 19,057,144 - 464,000 -
ANS296 Strainer Y-Type CL 150# RF C/W DRAIN VALVE 3/4" 4" ASTM A216 GR. WCB GALV 6 Pcs 3,495,818 17% 2,901,529 3,231,429 96,000 20,974,908 19,388,574 - 576,000 -

16 BUG SCREEN & Air Eliminator


ANS297 Flanged Bug Screen 4" 1 Pcs 2,830,864 2,830,864 96,000 2,830,864 2,830,864 - 96,000 -
ANS298 Flanged Bug Screen 10" 4 Pcs 9,581,689 7,665,351 319,200 38,326,757 30,661,406 - 1,276,800 -
ANS299 Air Eliminator 3/4" 1 Pcs 3,743,400 3,743,400 25,000 3,743,400 3,743,400 - 25,000 -

17 SIGHT GLASS
ANS300 SIGHT GLASS RF 150# 6" ASTM A216 GR. WCB 9 Pcs 17,000,000 17% 14,110,000 17,000,000 127,200 153,000,000 153,000,000 - 1,144,800 -
ANS301 SIGHT GLASS RF 150# 8" ASTM A216 GR. WCB 3 Pcs 22,525,000 17% 18,695,750 22,525,000 218,400 67,575,000 67,575,000 - 655,200 -
ANS302 SIGHT GLASS RF 150# 10" ASTM A216 GR. WCB 7 Pcs 27,200,000 27,200,000 316,800 190,400,000 190,400,000 - 2,217,600 -
ANS303 SIGHT GLASS RF 150# 16" ASTM A216 GR. WCB 1 Pcs 44,200,000 44,200,000 655,200 44,200,000 44,200,000 - 655,200 -
ANS304 SIGHT GLASS RF 150# 20" ASTM A216 GR. WCB 1 Pcs 55,250,000 55,250,000 1,111,200 55,250,000 55,250,000 - 1,111,200 -

ANS305 SIGHT GLASS RF 150# 10" A351 GR. CF8M 4 Pcs 32,640,000 32,640,000 316,800 130,560,000 130,560,000 - 1,267,200 -

18 PAINTING & Wrapping

ANS306 Painting All Piping System include, Pipe, fittings, flanges, valves, etc. ALL 1 LS 3,839,484,000 3,839,484,000 2,494,956,930 3,839,484,000 3,839,484,000 - 2,494,956,930 -
ANS307 Wrapping all pipe burried (include pipe and fittings) ALL 1 LS 275,400,000 324,000,000 135,000,000 275,400,000 324,000,000 - 135,000,000 -

19 SUPPORT

ANS308 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 3/4" 81 Pcs 133,875 133,875 50,000 10,843,875 10,843,875 - 4,050,000 -
ANS309 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 1" 7 Pcs 178,500 178,500 50,000 1,249,500 1,249,500 - 350,000 -
ANS310 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 2" 5 Pcs 357,000 357,000 50,000 1,785,000 1,785,000 - 250,000 -
ANS311 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 3" 12 Pcs 535,500 535,500 50,000 6,426,000 6,426,000 - 600,000 -
ANS312 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 4" 158 Pcs 714,000 714,000 50,000 112,812,000 112,812,000 - 7,900,000 -
ANS313 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 6" 657 Pcs 1,071,000 1,071,000 50,000 703,647,000 703,647,000 - 32,850,000 -
ANS314 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 8" 427 Pcs 1,428,000 1,428,000 50,000 609,756,000 609,756,000 - 21,350,000 -
ANS315 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 10" 772 Pcs 1,785,000 1,785,000 50,000 1,378,020,000 1,378,020,000 - 38,600,000 -
ANS316 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 12" 326 Pcs 2,142,000 2,142,000 50,000 698,292,000 698,292,000 - 16,300,000 -
ANS317 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 16" 496 Pcs 2,856,000 2,856,000 50,000 1,416,576,000 1,416,576,000 - 24,800,000 -
ANS318 I-ROD or Equal (TEFLON HALF CIRCLE) C/W U-BOLT 20" 228 Pcs 3,570,000 3,570,000 50,000 813,960,000 813,960,000 - 11,400,000 -

ANS319 U-BOLT 3/4" U-BOLT C/W NEOPRENE 81 Pcs 8,670 8,670 50,000 702,270 702,270 - 4,050,000 -
ANS320 U-BOLT 1" U-BOLT C/W NEOPRENE 7 Pcs 9,180 9,180 50,000 64,260 64,260 - 350,000 -
ANS321 U-BOLT 2" U-BOLT C/W NEOPRENE 5 Pcs 15,300 15,300 50,000 76,500 76,500 - 250,000 -
ANS322 U-BOLT 3" U-BOLT C/W NEOPRENE 12 Pcs 22,950 22,950 50,000 275,400 275,400 - 600,000 -
ANS323 U-BOLT 4" U-BOLT C/W NEOPRENE 158 Pcs 25,500 25,500 50,000 4,029,000 4,029,000 - 7,900,000 -
ANS324 U-BOLT 6" U-BOLT C/W NEOPRENE 657 Pcs 35,700 35,700 50,000 23,454,900 23,454,900 - 32,850,000 -

55,805,724,674 54,266,423,829 - 15,639,716,730 -


TOTAL IV (PIPING WORKS)

TTB-CE-00-LS-002-A4 Cost Estimate TBBM Tegal Baru Page 4/27


QUANTITY MATERIAL SERVICES MATERIAL SERVICES
NO DESCRIPTION OF WORK AND MATERIAL REFERENCES
QTY UNIT QTY UNIT IDR USD IDR USD IDR USD IDR USD
ANS001 1 Additional & Tapping Power at Substation , MV 1 ls 693,612,000 - - 693,612,000 -
ANS002 2 MODIFIKASI MV Switchgear 20 kV (MVMDP-01B) 1 unit 430,100,000 10,000,000 430,100,000 - 10,000,000 -
- Immersed Oil Transformer with N2, 20kV/0.4kV, 1000 kVA, 50 Hz. IP 55,Outdoor
ANS003 Installation including Power Panel and Accessories.
1 unit 237,600,000 39,000,000 237,600,000 - 39,000,000 -
ANS004 4 BUSDUCT 1 unit 612,100,000 50,000,000 612,100,000 - 50,000,000 -
ANS005 5 LV Switchgear/MCC 1 unit 1,999,600,000 101,500,000 1,999,600,000 - 101,500,000 -
ANS006 6 LV 0.38 kV VSD (Variable Speed Drive) 4 ea 185,080,000 10,000,000 740,320,000 - 40,000,000 -
- Output rating 500 kVA Genset with 400 V/3-phase/50 Hz/0,8 PF ,Open type,duty prime
ANS007 1 unit #REF! 255,800,000 - #REF! 255,800,000 -
c/w accoustic enclosure to meet 85 dB
AC UPS 20 kVA Industrial type, UPS Single 1 x 100 % system and By Pass. System
package, 400V, 3-phase, 50hz output voltage, 1-phase 230V, 50 hz output with
ANS008 1 configuration, min 12 pulse dioda ,1 x 100 % rectifier, 1 x 100% inverter, 1 x 100% 1 unit 488,400,000 10,974,000 488,400,000 - 10,974,000 -
bypass and 30 minutes backup time including, 230 VAC Distribution panel and . UPS shall
be indoor, IP 41 installed in air conditioned room Battery bank,VRAL

ANS009 2 DC 110 V 10 KVA Battery Charger Power suppply System 1 unit 485,830,000 10,974,000 485,830,000 - 10,974,000 -
- LCS Increased safety (EX 'e') type IP 55, 316 SS,Push Button (Start/Stop), Hand - Off -
ANS010 1 12 unit 15,000,000 250,000 180,000,000 - 3,000,000 -
Auto selectors switch with pad-lockable
- LCS Weather proof, IP 55, Push Button (Start/Stop), Hand - Off - Auto selectors switch
ANS011 2 2 unit 12,000,000 250,000 24,000,000 - 500,000 -
with pad-lockable
- Distribution Board Wall mounted Indoor Lighting Panel 380V, 3-phase, 4 wire, 50 Hz, 16
ANS012 1 kA, IP 41 , MCCB 63 A 1 Ea incoming 4P, and min 20 Ea outgoing circuit (MCB/ELCB) 1 unit 30,000,000 2,649,000 30,000,000 - 2,649,000 -
c/w Metering,protection,Selector Switch, accessories
- Distribution Board Wall mounted outdoor Lighting Panel 380V, 3-phase, 4 wire, 50 Hz,
ANS013 2 16 kA, Min IP 55, MCCB 63 A ,1 Ea incoming 4P, and min 20 Ea outgoing circuit 3 unit 42,000,000 2,649,000 126,000,000 - 7,947,000 -
(MCB/ELCB) c/w Metering,protection,Selector Switch, with photocell accessories
- Distribution Board (MOV) outdoor Lighting Panel 380V, 3-phase, 4 wire, 50 Hz, 16 kA,
ANS014 3 Min IP 55, MCCB 160 A ,1 Ea incoming 4P, and min 20 Ea outgoing circuit (MCB/MPCB) 4 unit 43,000,000 2,649,000 172,000,000 - 10,596,000 -
c/w Metering,protection,Selector Switch, accessories
- LED Tube lighting fixture, min 4800 Lumen, 230 V, 50 Hz, IP31, 1Ph, General Type, with
ANS015 1 Clear Polycarbonate with Louver Cover and Reflector, c/w JB, M20 Plugged Cable Entry 4 ea 770,000 168,000 3,080,000 - 672,000 -
Lamp & control gear, Industrial type, Recessed ceilling
- LED Tube lighting fixture, min 4800 Lumen, 230 V, 50 Hz, IP31, 1Ph, General Type, with
ANS016 2 Clear Polycarbonate Cover and Reflector, c/w JB,M20 Plugged Cable Entry Lamp & 14 ea 770,000 168,000 10,780,000 - 2,352,000 -
control gear, Industrial type, Pendant mounted
- LED Tube lighting fixture, min 4800 Lumen, 230 V, 50 Hz, IP55, 1Ph, Ex'de', Zone 2,
ANS017 3 General Type, with Clear Polycarbonate Cover and Reflector, c/w JB,M20 Plugged Cable 22 ea 1,555,000 168,000 34,210,000 - 3,696,000 -
Entry Lamp & control gear, Industrial type, Pendant mounted
- High bay HPS 150 W, 1 Ph, 230 V, 50 Hz, pendant mounted, Corrosive resistant (Ex'de')
ANS018 4
min. IP 55 c/w junction box, accessories
12 ea 3,062,000 180,000 36,744,000 - 2,160,000 -
ANS019 5 - Receptacle, flush mounted, general purpose, indoor type, 230 V, 1 P, 16 A industrial type 2 ea 300,000 36,000 600,000 - 72,000 -
ANS020 6 - Receptacle for Air Conditioning/Exhaust Fan, flush mounted, 230V, 1P, 20A, indoor industrial type 6 ea 300,000 36,000 1,800,000 - 216,000 -
ANS021 7 - Power Outlet c/w plug, 230 VAC, 1 ph, 50 Hz, 50 Hz,NEMA,IP 66 (Ex'e') 2 ea 7,988,382 36,000 15,976,764 - 72,000 -
ANS022 8 - Rotary switch, 2 position On/OFF one way, 230V, 1-ph, 50 Hz, 20 A, Ex'e'/ NEMA/ IP 66, Suitable 2 ea 5,186,106 24,000 10,372,212 - 48,000 -
ANS023 9 - Switch two device 1 way, flush mounted industrial type 2 ea 300,000 24,000 600,000 - 48,000 -
- Floodlight HPS Pole Mounted, 400 watt, 230 VAC, 50 Hz, ( Ex'de'),min IP 55 Lumen
ANS024 1 Fixture min 12000, front Glass Retaining ring with, high Power Ballast, Lamp, impact, 8 ea 8,800,000 300,000 70,400,000 - 2,400,000 -
Resistant Temperature
-Double Floodlight HPS Pole Mounted, 400 watt, 230 VAC, 50 Hz, ( Ex'de'),min IP 55
ANS025 2 Lumen Fixture min 12000, front Glass Retaining ring with, high Power Ballast, Lamp, 14 ea 13,217,500 300,000 185,045,000 - 4,200,000 -
impact, Resistant Temperature
ANS026 3 - Stanchion Light, Well Glass HPS 150 W, 220 VAC, 50 Hz, Outdoor Installation, 19 ea 3,075,000 540,000 58,425,000 - 10,260,000 -
ANS027 4 - Stanchion Light, Well Glass HPS 150 W, 220 VAC, 50 Hz, Outdoor Installation, 4 ea 3,075,000 300,000 12,300,000 - 1,200,000 -
ANS028 5 -Stanchion lighting,well glass HPS 150 watt, 220 VAC, 50 Hz, pole mounted, 25 ea 2,731,250 540,000 68,281,250 - 13,500,000 -
- Street Light, 220 VAC, 50 Hz, LED Min 12000 Lumen, Outdoor Installation, with pole
ANS029 6 13 ea 9,465,625 540,000 123,053,125 - 7,020,000 -
mounted 10 height, insutrial type,
ANS030 1 - AC Splite. 2Pk, 220VAC, 50Hz, industrial type. 8 ea 8,500,000 250,000 68,000,000 - 2,000,000 -
- Exhaust Fan,40 W- 220 VAC, 1-ph, 50 Hz (9.4 m³/mnt(CMM) ~ 331.96 ft³/mnt(CFM)), 10
ANS031 2
" Blade-Industrial type
2 ea 1,056,000 250,000 2,112,000 - 500,000 -
ANS032 3C x 50 mm2 67 m 327,365 30,000 21,933,438 - 2,010,000 -
ANS033 1 4C x 300 mm2 310 m 1,010,922 60,000 313,385,820 - 18,600,000 -
ANS034 2 4C x 240 mm2 2,887 m 516,371 55,000 1,490,762,355 - 158,785,000 -
ANS035 3 4C x 120 mm2 1,501 m 314,143 45,000 471,528,643 - 67,545,000 -
ANS036 4 4C x 70 mm2 1,033 m 332,422 45,000 343,392,184 - 46,485,000 -
ANS037 5 4C x 50 mm2 235 m 75,429 45,000 17,725,815 - 10,575,000 -
ANS038 6 4C x 10 mm2 40 m 87,375 10,000 3,495,000 - 400,000 -
ANS039 7 3C x 150 mm2 2,050 m 257,716 45,000 528,317,288 - 92,250,000 -
ANS040 8 3C x 70 mm2 979 m 208,586 45,000 204,205,449 - 44,055,000 -
ANS041 9 3C x 50 mm2 655 m 99,561 45,000 65,212,128 - 29,475,000 -
ANS042 10 3C x 25 mm2 2,330 m 62,280 45,000 145,111,235 - 104,850,000 -
ANS043 11 3C x 10 mm2 355 m 29,767 10,000 10,567,285 - 3,550,000 -
ANS044 12 3C x 4 mm2 6,832 m 27,780 7,500 189,791,517 - 51,240,000 -
ANS045 1 10C x 2.5 mm2 5,659 m 17,846 25,000 100,989,099 - 141,475,000 -
ANS046 2 4C x 2.5 mm2 276 m 26,516 10,000 7,318,347 - 2,760,000 -
ANS047 1 3C x 2.5 mm2 330 m 13,213 5,500 4,360,290 - 1,815,000 -
ANS048 2 3C x 4 mm2 120 m 20,325 7,500 2,439,000 - 900,000 -
ANS049 1 3C x 2.5 mm2 650 m 22,807 5,500 14,824,443 - 3,575,000 -
ANS050 2 3C x 4 mm2 1,850 m 27,780 7,500 51,392,609 - 13,875,000 -
ANS051 3 3C x 6 mm2 3,300 m 36,667 10,000 121,000,366 - 33,000,000 -
ANS052 16 mm² PVC Insulation, Green Yellow Stripes Color 550 m 16,681 7,500 9,174,528 - 4,125,000 -
ANS053 35 mm² PVC Insulation, Green Yellow Stripes Color 275 m 39,865 10,000 10,962,875 - 2,750,000 -
ANS054 70 mm² PVC Insulation, Green Yellow Stripes Color 1,980 m 68,093 15,000 134,824,808 - 29,700,000 -
ANS055 35 mm² BC for down conductor 680 m 34,480 35,000 23,446,278 - 23,800,000 -
ANS056 1 Air Terminal Convensional 29 ea 860,000 1,500,000 24,940,000 - 43,500,000 -
ANS057 - Conductor Clamp, Copper Clad Steel for BC - 35 mm² c/w Bolt, Nut, Flat spring washer S/S 1 lot 2,200,000 1,000,000 2,200,000 - 1,000,000 -
ANS058 - Test Terminal Box,Testing joint box size 250 H x 120 W x 200 L, stainless steel material,copper tinned busbar 18 ea 4,440,000 600,000 79,920,000 - 10,800,000 -
ANS059 2 Air Terminal Lightning (ESE TYPE ,R= 80 M) Consist of : 2 unit 69,932,000 2,500,000 139,864,000 - 5,000,000 -
ANS060 - Grounding Electrode (Rod), Copper Clad Steel, Driven Type Completed with Driving Stud and 48 ea 1,729,800 150,000 83,030,400 - 7,200,000 -

Page 5 of 11
QUANTITY MATERIAL SERVICES MATERIAL SERVICES
NO DESCRIPTION OF WORK AND MATERIAL REFERENCES
QTY UNIT QTY UNIT IDR USD IDR USD IDR USD IDR USD
- Grounding Well, Reinforced Concrete, completed with Concrete cover and Grounding, Electrode
Marker Plate (75mm x 75mm, Stainless Steel), Dimension well 610mm (High) x 400mm (Width)
ANS061 36 ea 700,000 100,000 25,200,000 - 3,600,000 -

- Exothermic weld connector mixture of copper oxide and aluminum C/W starting powder and
ANS062 metal disk Connector 70 mm² run to 70 mm² & Connector 70 mm² run to 35 mm². 1 lot 5,850,000 1,000,000 5,850,000 - 1,000,000 -
- Grounding Wire Connector, 'C' Sleeve compression type, Copper Tinning Size : 70 mm²
ANS063 + 70 mm² & 70 mm² + 35 mm²
1 lot 15,551,200 1,000,000 15,551,200 - 1,000,000 -
ANS064 - Cable Tray (Perforated ) 300W x 300H x 100D, Length 3000mm 120 ea 1,886,400 70,000 226,368,000 - 8,400,000 -
ANS065 - Cable Tray ( Ladder) 600W x 300H x 100D, Length 3000mm 150 ea 3,772,800 140,000 565,920,000 - 21,000,000 -
ANS066 - Horizontal Elbow, W 600, 90 deg Perforated Tray, C/W standard cover, bolt and nut 14 ea 888,000 180,000 12,432,000 - 2,520,000 -
ANS067 - Horizontal Tee, W 600, Perforated Tray, C/W standard cover, bolt and nut 14 ea 888,000 70,000 12,432,000 - 980,000 -
ANS068 - Outside Riser, W 600, Perforated Tray, C/W standard cover, bolt and nut 4 ea 3,772,800 70,000 15,091,200 - 280,000 -
ANS069 - Inside Riser, W 300, Perforated Tray, C/W standard cover, bolt and nut 4 ea 1,886,400 70,000 7,545,600 - 280,000 -
ANS070 - Support Steel angle 100 mm x 50 mm x 6000 mm 4,023 kg 16,000 2,500 64,368,000 - 10,057,500 -
ANS071 -Perforated Cable Tray; Joint Set, Complete With 6ea Bolt, Nuts & Washers 230 ea 35,000 7,000 8,050,000 - 1,610,000 -
ANS072 - Hold Down Clamp, Compete With Bolt, Nuts & Washers 140 ea 31,000 7,000 4,340,000 - 980,000 -
Steel Chanel,Iron Steel, Hot dipped galvanized,min 60 Micron Size : 100 mm x 50 mm x
ANS073 50 mmx 5 mm, Length = 6000 mm
858 kg 16,000 2,500 13,731,840 - 2,145,600 -
ANS074 - 3/4 " Diameter (3200mm L) Rigid Steel Conduit, Hot DIP Galvanized, Complies 32 ea 134,500 56,000 4,304,000 - 1,792,000 -
ANS075 - 3/4 " Diameter (Length 3200 mm) PVC Conduit, 50 ea 20,500 4,800 1,025,000 - 240,000 -
ANS076 - Conduit Coupling Steel,Conduit Saddle,Conduit Bushing, Circular Surface Boxes ,Hot Dipped Galvanized 1 lot 130,000 150,000 130,000 - 150,000 -
ANS077 M50 12 ea 243,000 5,000 2,916,000 - 60,000 -
ANS078 M40 8 ea 210,000 5,000 1,680,000 - 40,000 -
ANS079 M32 12 ea 165,000 5,000 1,980,000 - 60,000 -
ANS080 M25 12 ea 82,500 5,000 990,000 - 60,000 -
ANS081 M20 70 ea 55,000 5,000 3,850,000 - 350,000 -
ANS082 M75 12 ea 270,000 5,000 3,240,000 - 60,000 -
ANS083 M63 6 ea 243,000 5,000 1,458,000 - 30,000 -
ANS084 M50 16 ea 243,000 5,000 3,888,000 - 80,000 -
ANS085 M40 12 ea 210,000 5,000 2,520,000 - 60,000 -
ANS086 M25 4 ea 82,500 5,000 330,000 - 20,000 -
ANS087 M20 70 ea 55,000 5,000 3,850,000 - 350,000 -
ANS088 240 mm². 20 ea 26,400 15,000 528,000 - 300,000 -
ANS089 150 mm². 112 ea 26,400 15,000 2,956,800 - 1,680,000 -
ANS090 120 mm². 48 ea 13,200 15,000 633,600 - 720,000 -
ANS091 70 mm2 48 ea 7,700 15,000 369,600 - 720,000 -
ANS092 50 mm². 40 ea 5,500 15,000 220,000 - 600,000 -
ANS093 10 mm². 22 ea 1,650 3,000 36,300 - 66,000 -
ANS094 4 mm². 486 ea 825 3,000 400,950 - 1,458,000 -
ANS095 2.5 mm². 56 ea 550 3,000 30,800 - 168,000 -
ANS096 Ferrule type, copper tube, electro tinned, compression terminals. 1.5 mm2. (1 pack = 100 ea) 2 pack 300,000 30,000 600,000 - 60,000 -
ANS097 12/20 kV Termination Kit for 3C#50 mm². 4 ea 1,250,000 250,000 5,000,000 - 1,000,000 -
ANS098 0.6/1 kV Termination Kit for 3C#240 mm². 6 ea 3,100,000 250,000 18,600,000 - 1,500,000 -
ANS099 0.6/1 kV Termination Kit for 3C#150 mm². 2 ea 3,100,000 250,000 6,200,000 - 500,000 -
ANS100 0.6/1 kV Termination Kit for 3C#70 mm². 2 ea 1,250,000 250,000 2,500,000 - 500,000 -
Bolt & Nuts, Cable marker (Stainless Steel, Finish Natural), Cable Route Marker
ANS101 1 lot 50,000,000 5,000,000 50,000,000 - 5,000,000 -
'(200mmWx200mmDx450mmH),

Page 6 of 11
DETAIL QUANTITY DETAIL QUANTITY
NO ITEM DESCRIPTION WORKS SPECIFICATION (BOQ) (DESIGN)
QTY UNIT QTY UNIT

1. PIPERACK & FOUNDATION


Steel structure
- Column WH 200 x 200 x 8 x 12 ASTM A36 14046.55 kg 5748.48 kg
- Beam SH 250 x 125 x 6 x 9 ASTM A36 8968.80 kg 2997.89 kg
- Beam SH 200 x 100 x 5.5 x 8 ASTM A36 4608.00 kg 1661.40 kg
- Bracing L-75 x75x6 ASTM A36 3297.60 kg
1961.84 kg
- Bracing L-75 x75x6 ASTM A36 2423.74 kg
- Plat Baja 16thk ASTM A36 202.18 kg
- Plat Baja 12thk ASTM A36 254.59 kg
- Plat Baja 9thk ASTM A36 1019.70 kg

Baut Baja
- Baut Baja M12 ASTM A325 408.00 ea
- Baut Baja M16 ASTM A325 424.00 ea
- Baut Angkur M16 ASTM A307 72 ea

Coating
- WH 200x200x8x12 (C1) Color Telegrey 7047 138.25 m2
- SH 250x125x6x9 (B1) Color Telegrey 7047 101.29 m2
- SH 200x100x5.5x8 (B2) Color Telegrey 7047 62.41 m2
- L-75x75x6 (VB1+HB1) Color Telegrey 7047 85.92 m2
- Plat Baja 16thk Color Telegrey 7047 11.13 m2
- Plat Baja 12thk Color Telegrey 7047 13.47 m2
- Plat Baja 9thk Color Telegrey 7047 30.50 m2

Struktur Beton
- Galian 212.37 m3 46.30 m3
- Urugan 137.28 m3 32.43 m3
- Lean Concrete K-125, Semen tipe I 72.48 m3 2.00 m3
- Sand Bedding 17.40 m3 2.00 m3
- Bekisting m3 50.85 m3
- Beton K-275, Semen tipe I 33.588 m3 12.07 m3
- Rebar D13 ASTM A615 1004.54 kg
3358.8 kg
- Rebar Ø10 ASTM A615 183.69 kg

2. PIPE SUPPORT
Steel structure
- WH 150x150x7x10 kg 2737.35 kg
- SH 250x125x6x9 kg 6427.34 kg
- WH 200x200x8x12 kg 12185.58 kg
- SH 200x100x5.5x8 kg 4240.83 kg
- WH 175x175x7x11 kg 3360.72 kg
- SH 300x150x6x9 kg 5578.33 kg
- Plat Baja 12thk kg 1513.94 kg
- Plat Baja 9thk kg 2902.84 kg

Baut Baja
- Baut Baja M16 ASTM A325 1936.00 ea
- Baut Angkur M16 ASTM A325 624 ea
- Chemical Anchor M16 x 250 ASTM A307 160 ea

Coating
- WH 150x150x7x10 Color Telegrey 7047 69.99 m2
- SH 250x125x6x9 Color Telegrey 7047 195.03 m2
- WH 200x200x8x12 Color Telegrey 7047 258.19 m2
- SH 200x100x5.5x8 Color Telegrey 7047 140.28 m2
- WH 175x175x7x11 Color Telegrey 7047 78.74 m2
- SH 300x150x6x9 Color Telegrey 7047 161.67 m2
- Plat Baja 12thk Color Telegrey 7047 16.07 m2
- Plat Baja 9thk Color Telegrey 7047 78.04 m2
Struktur Beton
- Galian m3 370.56 m3
- Urugan m3 238.15 m3
- Lean Concrete K-125, Semen tipe I m3 17.70 m3
- Sand Bedding m3 17.70 m3
- Bekisting m2 262.44 m2
- Beton K-275, Semen tipe I m3 114.30 m3
- Rebar D13 ASTM A615 8141.99 kg
kg
- Rebar Ø10 ASTM A615 1548.41 kg

3. PIPE BRIDGE
Steel structure
- Column WH 250 x 250 x 9 x 14 4460.87 kg 3547.60 kg
- Beam SH 200 x 100 x 5.5 x 8 2560.00 kg 1960.62 kg
- Beam SH 300 x 150 x 6.5 x 9 2055.20 kg
- Beam SH 250 x 125 x 6 x 9 1450.40 kg
- Beam UNP 200 x 75 x 7.5 5704.00 kg
- Bracing L-60 x60x6 212.46 kg
- Bracing L-75 x75x9 1086.00 kg
- Bracing L-65 x65x6 735.20 kg
- Plat Baja 16thk 133.29 kg
- Plat Baja 12thk 95.47 kg
- Plat Baja 9thk 916.48 kg

Baut Baja
- Baut Baja M12 ASTM A325 552.00 ea
- Baut Baja M16 ASTM A325 226.00 ea
- Baut Angkur M16 ASTM A307 32 ea

Coating
- Column WH 250 x 250 x 9 x 14 Color Telegrey 7047 73.59 m2
- Beam SH 200 x 100 x 5.5 x 8 Color Telegrey 7047 73.62 m2
- Beam SH 300 x 150 x 6.5 x 9 Color Telegrey 7047 67.23 m2
- Beam SH 250 x 125 x 6 x 9 Color Telegrey 7047 39.25 m2
- Bracing L-75 x75x9 Color Telegrey 7047 32.58 m2
- Bracing L-65 x65x6 Color Telegrey 7047 32.45 m2
- Plat Baja 16thk Color Telegrey 7047 2.31 m2
- Plat Baja 12thk Color Telegrey 7047 2.14 m2
- Plat Baja 9thk Color Telegrey 7047 28.27 m2

Struktur Beton
- Galian 34.66 m3 52.36 m3
- Urugan 25.86 m3 39.59 m3
- Lean Concrete K-125, Semen tipe I 1.17 m3 1.40 m3
- Sand Bedding 1.17 m3 1.40 m3
- Bekisting m2 54.32 m2
- Beton K-275, Semen tipe I 6.995 m3 10.84 m3
- Rebar D13 ASTM A615 949.1 kg
989.095 kg
- Rebar Ø10 ASTM A615 110.0 kg

4. PIPE SLEEPER
Steel structure
- Embeded Plate 8085.1 kg 9951.05 kg

Struktur Beton
- Galian 834.98 m3 592.52 m3
- Urugan 592.30 m3 228.75 m3
- Lean Concrete K-125, Semen tipe I 100.73 m3 42.32 m3
- Sand Bedding 100.73 m3 42.32 m3
- Bekisting m2 1513.32 m2
- Beton K-225, Semen tipe I 466.749 m3 345.47 m3
- Rebar D13 ASTM A615 29094.09 kg
46674.9 kg
- Rebar Ø10 ASTM A615 4956.16 kg
5. PIPE CULVERT
Steel structure
- Embeded Plate kg 343.36 kg

Struktur Beton
- Galian m3 538.32 m3
- Urugan m3 254.10 m3
- Lean Concrete K-125, Semen tipe I 17.47 m3 8.30 m3
- Sand Bedding 17.29 m3 8.30 m3
- Beton K-300, Semen tipe I 278.15 m3 135.85 m3
- Rebar D19 ASTM A615 323.44 kg
- Rebar D13 ASTM A615 35075.946 kg 11407.38 kg
- Rebar Ø10 ASTM A615 298.70 kg

6. PIPE SUPPORT EXISTING


Steel structure
- Plat Baja 12 thk kg 787.89 kg
- Plat Baja 9 thk kg 676.43 kg
TOTAL QUANTITY TOTAL QUANTITY
NO ITEM DESCRIPTION WORKS SPECIFICATION (BOQ) (DESIGN)
QTY UNIT QTY UNIT

SUMMARY
1. Struktur Baja ASTM A36 54367.12 kg 76532.00 kg

2 Baut Baja
- Baut Baja M12 ASTM A325 ea 960 ea
- Baut Baja M16 ASTM A325 ea 2586 ea
- Baut Angkur M16 ASTM A307 ea 728 ea
- Chemical Anchor M16 x 250 ASTM A307 ea 160 ea

3. Struktur Beton
- Beton K-275, Semen tipe I 40.58 m3 137.22 m3
- Beton K-225, Semen tipe I 466.75 m3 345.47 m3
- Beton K-300, Semen tipe I 278.15 m3 135.85 m3
- Lean Concrete K-125, Semen tipe I 191.85 kg 323.44 kg
- Rebar ASTM A615 86098.74 kg 58017.52 kg
- Sand Bedding 136.59 m3 71.73 kg

4. Coating Color Telegrey 7047 1792.39 m2

You might also like