Microsoft Excel 16.

0 Answer Report
Worksheet: [2 kolokvij.xlsx]Sheet1
Report Created: 24.1.2018. 13:41:26
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,078 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$C$17 minimalan trošak 0 65000

Variable Cells
Cell Name Original Value Final Value Integer
$B$13 x1 Količina proizvodnje proizvoda P2 0 0 Contin
$B$14 x2 Količina proizvodnje proizvoda P2 0 50 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$20 S1 Količina proizvodnje proizvoda P2 100 $B$20>=$I$9 Binding 0
$B$21 S2 Količina proizvodnje proizvoda P2 150 $B$21>=$I$10 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [2 kolokvij.xlsx]Sheet1
Report Created: 24.1.2018. 13:41:27

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$B$13 x1 Količina proizvodnje proizvoda P2 0 0 1000 2250
$B$14 x2 Količina proizvodnje proizvoda P2 50 0 1300 1700

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$B$20 S1 Količina proizvodnje proizvoda P2 100 130.77 100 650
$B$21 S2 Količina proizvodnje proizvoda P2 150 346.15 150 0
Allowable
Decrease
566.67
900

Allowable
Decrease
0
130
Microsoft Excel 16.0 Limits Report
Worksheet: [2 kolokvij.xlsx]Sheet1
Report Created: 24.1.2018. 13:41:28

Objective
Cell Name Value
$C$17 minimalan trošak 65000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$13 x1 Količina proizvodnje proizvoda P2 0 0 65000 #N/A #N/A
$B$14 x2 Količina proizvodnje proizvoda P2 50 50 65000 #N/A #N/A
Matematički model varijable odlučivanja
x1 Količina proizvodnje proizvoda P1
x2 Količina proizvodnje proizvoda P2

Funkcija cilja
minimalan trošak 1000 x1 + 1300 x2

Ograničenja ili restrikcije

S1 5 x1 + 2 x2 ≥ 100
S2 1 x1 + 3 x2 ≥ 150

Optimlano rješšenje
x1 0
x2 50

Funkcija cilja
minimalan trošak 65000

Ograničenja ili restrikcije

S1 100
S2 150