Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Input Quantity Unit cost Total cost Yield/ha Selling price Gross

description income
Vines 37000 5 $1850 30 0.60/kg $18 000
cents/cutting tonnes/ha
Fertilisers
Aquafert G $6/ 5 litres $12
Black gold $10/ 60 litres $20
Labour
planting 10 man days $2 $20
weeding 30 man days $2 $60
Fertilizer 5 man days $2 $10
application
harvesting 30 man days $2 $60

Fuel 30 litres 0.90 27


ploughing
Discing 15 litres 0.90 13.50
Ridging 10 litres 0.90 9.00

Bio
pesticides
Weevils replenisher $10/250g 20
control
Nematodes bionematicide $16/200ml 80

Grand Total $2120


Net income $15.880

Organic sweet potato budget in US$

Please note that the field you establish your crop should not be have been grown a crop where was
chemical fertilizer and pesticide were applied for the past 5 years to avoid chemical residual effect
preferably a virgin land is suitable.

You might also like