+86+_6FUHZDQFKRU






+86+6FUHZDQFKRU
 $QFKRUYHUVLRQ %HQHILWV
+86+  4XLFNDQGHDV\VHWWLQJ
&DUERQVWHHO  /RZH[SDQVLRQIRUFHVLQEDVH
&RQFUHWH6FUHZ PDWHULDOV
 7KURXJKIDVWHQLQJ
 
 5HPRYDEOH
 )RUJHGRQZDVKHUDQGKH[DJRQ
KHDGZLWKQRSURWUXGLQJWKUHDG



 
      
6PDOOHGJH $XWRFODYHG (XURSHDQ +LOWLDQFKRU
7HQVLOH )LUH &(
&RQFUHWH GLVWDQFH 6ROLGEULFN DHUDWHG 7HFKQLFDO GHVLJQ
]RQH UHVLVWDQFH FRQIRUPLW\
DQGVSDFLQJ FRQFUHWH $SSURYDO VRIWZDUH



$SSURYDOVFHUWLILFDWHV
'HVFULSWLRQ $XWKRULW\/DERUDWRU\ 1RGDWHRILVVXH
(XURSHDQWHFKQLFDODSSURYDOD ',%W%HUOLQ (7$
)LUHWHVWUHSRUW ,%0%%UXQVZLFN 8%
$VVHVVPHQWUHSRUWILUH ZDUULQJWRQILUH :)
D'DWDIRU+86+DQG+86+LVJLYHQLQWKLVVHFWLRQDFFRUGLQJWR(7$LVVXH


%DVLFORDGLQJGDWD
$OOGDWDLQWKLVVHFWLRQDSSOLHVWR )RUGHWDLOHVVHHVLPSOLILHGGHVLJQPHWKRG
 &RUUHFWVHWWLQJVHHVHWWLQJLQVWUXFWLRQ
 1RHGJHGLVWDQFHDQGVSDFLQJLQIOXHQFH
 6WHHOIDLOXUH
 0LQLPXPEDVHPDWHULDOWKLFNQHVV
 &RQFUHWH&IFNFXEH 1PPð

0HDQXOWLPDWHUHVLVWDQFH
 (7$ +LOWL
$QFKRUVL]H         
KQRP >PP@         
1RQFUDFNHGFRQFUHWH
7HQVLOH15XP >N1@         
6KHDU95XP >N1@         
&UDFNHGFRQFUHWH
7HQVLOH15XP >N1@         
6KHDU95XP >N1@         

(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD
 +86+_6FUHZDQFKRU



&KDUDFWHULVWLFUHVLVWDQFH
 (7$ +LOWL
$QFKRUVL]H         
KQRP >PP@         
1RQFUDFNHGFRQFUHWH
7HQVLOH15N >N1@         
6KHDU95N >N1@         
&UDFNHGFRQFUHWH
7HQVLOH15N >N1@         
6KHDU95N >N1@         

(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD


'HVLJQUHVLVWDQFH
 (7$ +LOWL
$QFKRUVL]H         
KQRP >PP@         
1RQFUDFNHGFRQFUHWH
7HQVLOH15G >N1@         
6KHDU95G >N1@         
&UDFNHGFRQFUHWH
7HQVLOH15G >N1@         
6KHDU95G >N1@         

(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD


5HFRPPHQGHGORDGV
 (7$ +LOWL
$QFKRUVL]H         
KQRP >PP@         
1RQFUDFNHGFRQFUHWH
7HQVLOH1UHFD >N1@         
D
6KHDU9UHF  >N1@         
&UDFNHGFRQFUHWH
D
7HQVLOH1UHF  >N1@         
D
6KHDU9UHF  >N1@         

D :LWK RYHUDOO SDUWLDO VDIHW\ IDFWRU IRU DFWLRQ J   7KH SDUWLDO VDIHW\ IDFWRUV IRU DFWLRQ GHSHQG RQ WKH W\SH RI
ORDGLQJDQGVKDOOEHWDNHQIURPQDWLRQDOUHJXODWLRQV$FFRUGLQJ(7$*DQQH[&WKHSDUWLDOVDIHW\IDFWRULV
J* IRUSHUPDQHQWDFWLRQVDQGJ4 IRUYDULDEOHDFWLRQV
(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD





 +86+_6FUHZDQFKRU



%DVLFORDGLQJGDWDIRUVLQJOHDQFKRULQVROLGPDVRQU\XQLWV
$OOGDWDLQWKLVVHFWLRQDSSOLHVWR
 /RDGYDOXHVYDOLGIRUKROHVGULOOHGZLWK7(URWDU\KDPPHUVLQKDPPHULQJPRGH
 &RUUHFWDQFKRUVHWWLQJVHHLQVWUXFWLRQIRUXVHVHWWLQJGHWDLOV
 7KHFRUHPDWHULDOUDWLRPD\QRWH[FHHGHRIDEHGMRLQWDUHD
 7KHEULPDUHDDURXQGKROHVPXVWEHDWOHDVWPP
 (GJHGLVWDQFHVVSDFLQJDQGRWKHULQIOXHQFHVVHHEHORZ


5HFRPPHQGHGORDGVD
 +LOWL
%DVHPDWHULDO $QFKRUVL]H  
*HUPDQ\$XVWULD6ZLW]HUODQG KQRP >PP@  
6ROLGFOD\EULFN  F
0] ',1 7HQVLOH1UHF  >N1@  
(1
E
IE t1PPð F
6KHDU9UHF  >N1@  
 
6ROLGVDQGOLPHEULFN  G >N1@
.6 ',1 7HQVLOH1UHF   
(1
E
IE t1PPð G >N1@
6KHDU9UHF   

$HUDWHGFRQFUHWH33:  H >N1@
 ',1 7HQVLOH1UHF   
(1
IEEt1PPð >N1@
6KHDU9UHFH  

D 5HFRPPHQGHGORDGYDOXHVIRU*HUPDQEDVHPDWHULDOVDUHEDVHGRQQDWLRQDOUHJXODWLRQV
E IE EULFNVWUHQJWK
F 9DOXHVRQO\YDOLGIRU0]',1ZLWKEULFNVWUHQJWKt1PPðGHQVLW\NJGPñPLQLPXPEULFNVL]H1)
FP[FP[FP
G 9DOXHVRQO\YDOLGIRU.6',1ZLWKEULFNVWUHQJWKt1PPðGHQVLW\NJGPñPLQLPXPEULFNVL]H
1)FP[FP[FP
H 9DOXHVRQO\YDOLGIRU.6',1ZLWKEULFNVWUHQJWKt1PPðGHQVLW\NJGPñ




 +86+_6FUHZDQFKRU



3HUPLVVLEOHDQFKRUORFDWLRQLQEULFNDQGEORFNZDOOV




(GJHGLVWDQFHDQGVSDFLQJLQIOXHQFHV
x 7KHWHFKQLFDOGDWDIRUWKH+86+DQFKRUVDUHUHIHUHQFHORDGVIRU0=DQG.6'XHWRWKHODUJH
YDULDWLRQRIQDWXUDOVWRQHVROLGEULFNVRQVLWHDQFKRUWHVWLQJLVUHFRPPHQGHGWRYDOLGDWHWHFKQLFDOGDWD
x 7KH+86+DQFKRUZDVLQVWDOOHGDQGWHVWHGLQFHQWHURIVROLGEULFNVDVVKRZQ7KH+86+DQFKRUZDVQRW
WHVWHGLQWKHPRUWDUMRLQWEHWZHHQVROLGEULFNVRULQKROORZEULFNVKRZHYHUDORDGUHGXFWLRQLVH[SHFWHG
x )RUEULFNZDOOVZKHUHDQFKRUSRVLWLRQLQEULFNFDQQRWEHGHWHUPLQHGDQFKRUWHVWLQJLVUHFRPPHQGHG
x 'LVWDQFHWRIUHHHGJHIUHHHGJHWRVROLGPDVRQU\0]DQG.6XQLWV•PP
x 'LVWDQFHWRIUHHHGJHIUHHHGJHWRVROLGPDVRQU\DXWRFODYHGDHUDWHGJDVFRQFUHWHXQLWV•PP
x 7KHPLQLPXPGLVWDQFHWRKRUL]RQWDODQGYHUWLFDOPRUWDUMRLQWFPLQLVVWDWHGLQGUDZLQJDERYH
x 0LQLPXPDQFKRUVSDFLQJVPLQLQRQHEULFNEORFNLV• FPLQ

/LPLWV
x $SSOLHGORDGWRLQGLYLGXDOEULFNVPD\QRWH[FHHWN1ZLWKRXWFRPSUHVVLRQRUN1ZLWKFRPSUHVVLRQ
x $OOGDWDLVIRUUHGXQGDQWIDVWHQLQJIRUQRQVWUXFWXUDODSSOLFDWLRQV
x 3ODVWHUJUDYHOLQJOLQLQJRUOHYHOOLQJFRXUVHVDUHUHJDUGHGDVQRQEHDULQJDQGPD\QRWEHWDNHQLQWRDFFRXQW
IRUWKHFDOFXODWLRQRIHPEHGPHQWGHSWK

%DVLFORDGLQJGDWDIRUJUHHQFRQFUHWH
$OOGDWDLQWKLVVHFWLRQDSSOLHVWR 
 &RUUHFWVHWWLQJVHHVHWWLQJLQVWUXFWLRQ
 1RHGJHGLVWDQFHDQGVSDFLQJLQIOXHQFH
 0LQLPXPEDVHPDWHULDOWKLFNQHVV
 &RQFUHWHDWOHDVWGD\VROG
 &RQFUHWH&IFNFXEH•1PPð

5HFRPPHQGHGORDGV
 1RQFUDFNHGFRQFUHWH
+LOWL
$QFKRUVL]H   
KQRP >PP@   
D
7HQVLOH1UHF  >N1@   
D
6KHDU9UHF  >N1@   
D9DOXHVVHUYHDVDUHIHUHQFHRQVLWHWHVWLQJLVUHFRPPHQGHGWRGHWHUPLQHDFWXDOORDGLQJSRWHQWLDORIWKHDQFKRUV
 +86+_6FUHZDQFKRU



0DWHULDOV
0HFKDQLFDOSURSHUWLHV
$QFKRUVL]H +86+ +86+ +86+
1RPLQDOWHQVLOHVWUHQJWKIXN >1PPð@   
<LHOGVWUHQJWKI\N >1PPð@   
6WUHVVHGFURVVVHFWLRQ$V >PPð@   
0RPHQWRIUHVLVWDQFH: >PPñ@   
'HVLJQEHQGLQJUHVLVWDQFH
>1P@   
05GV

0DWHULDOTXDOLW\
3DUW 0DWHULDO
&DUERQVWHHOKH[DJRQDOKHDG
VWHHODFFRUGLQJ',1(1JDOYDQLVHGWRPLQ—P
FRQFUHWHVFUHZ



$QFKRUGLPHQVLRQV
'LPHQVLRQV
$QFKRUYHUVLRQ OVPLQ GV G
>PP@ >PP@ >PP@
+86+   
+86+   
+86+   





6HWWLQJ
5HFRPPHQGHGLQVWDOODWLRQHTXLSPHQW
$QFKRUVL]H  +86+ +86+ +86+
5RWDU\KDPPHU  7(«7(
GULOOELW  7(&; 7(&; 7(&;
6RFNHWZUHQFKLQVHUW  616'ò/ 616'ò/ 616'ò
,PSDFWVFUHZGULYHU  6, 6, 6,



6HWWLQJLQVWUXFWLRQ
 +86+_6FUHZDQFKRU





)RUGHWDLOHGLQIRUPDWLRQRQLQVWDOODWLRQVHHLQVWUXFWLRQIRUXVHJLYHQZLWKWKHSDFNDJHRIWKHSURGXFW


6HWWLQJGHWDLOVGHSWKRIGULOOKROHKDQGHIIHFWLYHDQFKRUDJHGHSWKKHI

OV +HDG6WDPSLQJ

GV 6:

GN



6HWWLQJGHWDLOV
$QFKRUYHUVLRQ +86+   
1RPLQDOHPEHGPHQWGHSWK KQRP >PP@         
1RPLQDOGLDPHWHURIGULOOELW GR >PP@   
&XWWLQJGLDPHWHURIGULOOELW GFXW” >PP@   
'HSWKRIGULOOKROH K• >PP@         
'LDPHWHURIFOHDUDQFHKROH GI” >PP@
  
LQWKHIL[WXUH
(IIHFWLYHDQFKRUDJHGHSWK KHI >PP@         
0D[IDVWHQLQJWKLFNQHVV WIL[ >PP@ OVKQRP
&RQFUHWH 7LQVW >1P@     
0D[ 6ROLGP0] 7LQVW >1P@       
LQVWDOODWLR
QWRUTXH 6ROLGP.6 7LQVW >1P@       
D
$HUDWHGFRQF  7LQVW >1P@       
D,QVWDOODWLRQWRUTXHIRUPDQXDOVHWWLQJRQO\0DFKLQHVHWWLQJQRWUHTXLUHG
 +86+_6FUHZDQFKRU



%DVHPDWHULDOWKLFNQHVVDQFKRUVSDFLQJDQGHGJHGLVWDQFH
$QFKRUVL]H +86+ +86+ +86+
1RPLQDOHPEHGPHQW
KQRP >PP@         
GHSWK
0LQLPXPEDVH
PDWHULDOWKLFNQHVV KPLQ >PP@         
QRQFUDFNHGFRQFUHWH
0LQLPXPVSDFLQJ
VPLQ >PP@         
QRQFUDFNHGFRQFUHWH
0LQLPXPHGJH
GLVWDQFHQRQFUDFNHG FPLQ >PP@         
FRQFUHWH
0LQLPXPEDVH
PDWHULDOWKLFNQHVV KPLQ >PP@         
FUDFNHGFRQFUHWH
0LQLPXPVSDFLQJ
VPLQ >PP@         
FUDFNHGFRQFUHWH
0LQLPXPHGJH
GLVWDQFHFUDFNHG FPLQ >PP@         
FRQFUHWH
&ULWLFDOVSDFLQJIRU
VFU1 >PP@
FRQFUHWHFRQHIDLOXUH
        
&ULWLFDOVSDFLQJIRU
VFUVS >PP@
VSOLWWLQJIDLOXUH
&ULWLFDOHGJHGLVWDQFH
IRUFRQFUHWHFRQH FFU1 >PP@
IDLOXUH         
&ULWLFDOHGJHGLVWDQFH
FFUVS >PP@
IRUVSOLWWLQJIDLOXUH


)RU VSDFLQJ HGJH GLVWDQFH VPDOOHU WKDQ FULWLFDO VSDFLQJ FULWLFDO HGJH GLVWDQFH WKH GHVLJQ ORDGV KDYH WR EH
UHGXFHG
&ULWLFDOVSDFLQJDQGFULWLFDOHGJHGLVWDQFHIRUVSOLWWLQJIDLOXUHDSSO\RQO\IRUQRQFUDFNHGFRQFUHWH)RUFUDFNHG
FRQFUHWHRQO\WKHFULWLFDOVSDFLQJDQGFULWLFDOHGJHGLVWDQFHIRUFRQFUHWHFRQHIDLOXUHDUHGHFLVLYH


6LPSOLILHGGHVLJQPHWKRG
6LPSOLILHGYHUVLRQRIWKHGHVLJQPHWKRGDFFRUGLQJ(7$*$QQH[&'HVLJQUHVLVWDQFH
DFFRUGLQJGDWDJLYHQLQ(7$LVVXH
ƒ ,QIOXHQFHRIFRQFUHWHVWUHQJWK
ƒ ,QIOXHQFHRIHGJHGLVWDQFH
ƒ ,QIOXHQFHRIVSDFLQJ

ƒ 9DOLG IRU D JURXS RI WZR DQFKRUV 7KH PHWKRG PD\ DOVR EH DSSOLHG IRU DQFKRU JURXSV
ZLWKPRUHWKDQWZRDQFKRUVRUPRUHWKDQRQHHGJH7KHLQIOXHQFLQJIDFWRUVPXVWWKHQEH
FRQVLGHUHGIRUHDFKHGJHGLVWDQFHDQGVSDFLQJ7KHFDOFXODWHGGHVLJQORDGVDUHWKHQRQ
 +86+_6FUHZDQFKRU



WKHVDYHVLGH7KH\ ZLOOEHORZHUWKDQWKHH[DFWYDOXHVDFFRUGLQJ(7$*$QQH[&
7RDYRLGWKLVLWLVUHFRPPHQGHGWRXVHWKHDQFKRUGHVLJQVRIWZDUH352),6DQFKRU
7KHGHVLJQPHWKRGLVEDVHGRQWKHIROORZLQJVLPSOLILFDWLRQ
ƒ 1RGLIIHUHQWORDGVDUHDFWLQJRQLQGLYLGXDODQFKRUVQRHFFHQWULFLW\
7KHYDOXHVDUHYDOLGIRURQHDQFKRU

)RUPRUHFRPSOH[IDVWHQLQJDSSOLFDWLRQVSOHDVHXVHWKHDQFKRUGHVLJQVRIWZDUH352),6$QFKRU


7HQVLRQORDGLQJ

7KHGHVLJQWHQVLOHUHVLVWDQFHLVWKHORZHUYDOXHRI
6WHHOUHVLVWDQFH 15GV
&RQFUHWHSXOORXWUHVLVWDQFH 15GS 15GS˜˜I%
&RQFUHWHFRQHUHVLVWDQFH 15GF 15GF˜˜I%˜˜I1˜˜I1˜˜I1˜˜IUH1
 &RQFUHWHVSOLWWLQJUHVLVWDQFHRQO\QRQFUDFNHGFRQFUHWH
  15GVS 15GF˜˜I%˜˜IVS˜˜IVS˜˜IVS˜˜IKVS˜˜IUH1




%DVLFGHVLJQWHQVLOHUHVLVWDQFH

'HVLJQVWHHOUHVLVWDQFH15GV
 (7$ +LOWL
$QFKRUVL]H +86+ +86+ +86+
15GV >N1@   

(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD


'HVLJQSXOORXWUHVLVWDQFH15GS 15GS˜˜I%
 (7$ +LOWL
$QFKRUVL]H         
KQRP          
1RQFUDFNHGFRQFUHWH
7HQVLOH15G >N1@         
&UDFNHGFRQFUHWH

7HQVLOH1 5G >N1@         

(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD




'HVLJQFRQFUHWHFRQHUHVLVWDQFH15GF 15GF˜˜I%˜˜I1˜˜I1˜˜I1˜˜IUH1
'HVLJQVSOLWWLQJUHVLVWDQFHD15GVS 15GF˜˜I%˜˜IVS˜˜IVS˜˜IVS˜˜IKVS˜˜IUH1
 +86+_6FUHZDQFKRU



 (7$ +LOWL
$QFKRUVL]H         
KQRP          
1RQFUDFNHGFRQFUHWH
7HQVLOH15G >N1@         
&UDFNHGFRQFUHWH

7HQVLOH1 5G >N1@         
D6SOLWWLQJUHVLVWDQFHPXVWRQO\EHFRQVLGHUHGIRUQRQFUDFNHGFRQFUHWH
(7$'DWDDFFRUGLQJ(7$LVVXH +LOWL$GGLWLRQDO+LOWLWHFKQLFDOGDWD


,QIOXHQFLQJIDFWRUV

,QIOXHQFHRIFRQFUHWHVWUHQJWK
&RQFUHWHVWUHQJWK
+86+ KQRP & & & & & & &
GHVLJQDWLRQ(19
 D
I%  IFNFXEH1PPð           
 D
I%  IFNFXEH1PPð           
        
I%  IFNFXEH1PPðD
        
D IFNFXEH FRQFUHWHFRPSUHVVLYHVWUHQJWKPHDVXUHGRQFXEHVZLWKPPVLGHOHQJWK

,QIOXHQFHRIHGJHGLVWDQFHD
FFFU1
         
FFFUVS
I1  ˜FFFU1”
         
IVS  ˜FFFUVS”

I1  ˜FFFU1”
         
IVS  ˜FFFUVS”
D 7KHHGJHGLVWDQFHVKDOOQRWEHVPDOOHUWKDQWKHPLQLPXPHGJHGLVWDQFHFPLQJLYHQLQWKHWDEOHZLWKWKHVHWWLQJ
GHWDLOV7KHVHLQIOXHQFLQJIDFWRUVPXVWEHFRQVLGHUHGIRUHYHU\HGJHGLVWDQFH

,QIOXHQFHRIDQFKRUVSDFLQJD
VVFU1
         
VVFUVS
I1  ˜VVFU1”
         
IVS  ˜VVFUVS”
D 7KH DQFKRU VSDFLQJ VKDOO QRW EH VPDOOHU WKDQ WKH PLQLPXP DQFKRU VSDFLQJ VPLQ JLYHQ LQ WKH WDEOH ZLWK WKH
VHWWLQJGHWDLOV7KLVLQIOXHQFLQJIDFWRUPXVWEHFRQVLGHUHGIRUHYHU\DQFKRUVSDFLQJ

,QIOXHQFHRIEDVHPDWHULDOWKLFNQHVV
KKHI          •

IKVS  >K˜KHI@          


 +86+_6FUHZDQFKRU



,QIOXHQFHRIUHLQIRUFHPHQW
$QFKRUVL]H +86+ +86+ +86+
KQRP >PP@         
KHI >PP@         
IUH1  KHIPP”                 D
D D D D D D D D

D 7KLV IDFWRU DSSOLHV RQO\ IRU GHQVH UHLQIRUFHPHQW ,I LQ WKH DUHD RI DQFKRUDJH WKHUH LV UHLQIRUFHPHQW ZLWK D
VSDFLQJ•PPDQ\GLDPHWHURUZLWKDGLDPHWHU”PPDQGDVSDFLQJ•PPWKHQDIDFWRUIUH1 
PD\EHDSSOLHG


6KHDUORDGLQJ

7KHGHVLJQVKHDUUHVLVWDQFHLVWKHORZHUYDOXHRI
6WHHOUHVLVWDQFH 95GV

 &RQFUHWHSU\RXWUHVLVWDQFH 95GFS 9 5GFS˜˜I%˜˜I1˜˜I1˜˜I1˜˜IUH1

&RQFUHWHHGJHUHVLVWDQFH 95GF 95GF˜˜I%˜˜I‰˜˜IK˜˜I






%DVLFGHVLJQVKHDUUHVLVWDQFH

'HVLJQVWHHOUHVLVWDQFH95GV
 (7$ +LOWL
$QFKRUVL]H +86+ +86+ +86+
95GV >N1@   


'HVLJQFRQFUHWHSU\RXWUHVLVWDQFH95GFS 95GFS˜˜I%˜˜I1˜˜I1˜˜I1˜˜IUH1
 (7$ +LOWL
$QFKRUVL]H         
KQRP          
1RQFUDFNHGFRQFUHWH
95GFS >N1@         
&UDFNHGFRQFUHWH
95GFS >N1@         

'HVLJQFRQFUHWHHGJHUHVLVWDQFH95GF 95GF˜˜I%˜˜I‰˜˜I
 (7$ +LOWL
$QFKRUVL]H         
KQRP          
1RQFUDFNHGFRQFUHWH
95GF >N1@         
&UDFNHGFRQFUHWH

9 5GF >N1@         

 +86+_6FUHZDQFKRU



,QIOXHQFLQJIDFWRUV

,QIOXHQFHRIFRQFUHWHVWUHQJWK
&RQFUHWHVWUHQJWK
+86+ KQRP & & & & & & &
GHVLJQDWLRQ(19
 D
I%  IFNFXEH1PPð           
I%  IFNFXEH1PPðD         
        
I%  IFNFXEH1PPðD
        
D IFNFXEH FRQFUHWHFRPSUHVVLYHVWUHQJWKPHDVXUHGRQFXEHVZLWKPPVLGHOHQJWK


,QIOXHQFHRIHGJHGLVWDQFHD
FFFU1          
I1  ˜FFFU1”  
       

I1  ˜FFFU1”          
D 7KHHGJHGLVWDQFHVKDOOQRWEHVPDOOHUWKDQWKHPLQLPXPHGJHGLVWDQFHFPLQJLYHQLQWKHWDEOHZLWKWKHVHWWLQJ
GHWDLOV7KHVHLQIOXHQFLQJIDFWRUVPXVWEHFRQVLGHUHGIRUHYHU\HGJHGLVWDQFH


,QIOXHQFHRIDQFKRUVSDFLQJD
VVFU1          
I1  ˜VVFU1”          
D 7KH DQFKRU VSDFLQJ VKDOO QRW EH VPDOOHU WKDQ WKH PLQLPXP DQFKRU VSDFLQJ VPLQ JLYHQ LQ WKH WDEOH ZLWK WKH
VHWWLQJGHWDLOV7KLVLQIOXHQFLQJIDFWRUPXVWEHFRQVLGHUHGIRUHYHU\DQFKRUVSDFLQJ


,QIOXHQFHRIUHLQIRUFHPHQW
$QFKRUVL]H +86+ +86+ +86+
KQRP >PP@         
KHI >PP@         
D D D D D D D D D
IUH1  KHIPP”                  
D 7KLV IDFWRU DSSOLHV RQO\ IRU GHQVH UHLQIRUFHPHQW ,I LQ WKH DUHD RI DQFKRUDJH WKHUH LV UHLQIRUFHPHQW ZLWK D
VSDFLQJ•PPDQ\GLDPHWHURUZLWKDGLDPHWHU”PPDQGDVSDFLQJ•PPWKHQDIDFWRUIUH1 
PD\EHDSSOLHG


,QIOXHQFHRIDQJOHEHWZHHQORDGDSSOLHGDQGWKHGLUHFWLRQSHUSHQGLFXODUWRWKHIUHHHGJH
$QJOH‰ ƒƒ ƒ ƒ ƒ ƒ ƒ ƒ ƒƒ

I ‰        




,QIOXHQFHRIEDVHPDWHULDOWKLFNQHVV
KF          •

IK  ^K˜F` ”          

 +86+_6FUHZDQFKRU



,QIOXHQFHRIDQFKRUVSDFLQJDQGHGJHGLVWDQFHDIRUFRQFUHWHHGJHUHVLVWDQFHI
I FKHI˜˜V>˜˜F@˜˜
6LQJOH *URXSRIWZRDQFKRUVVKHI
FKHI
DQFKRU               
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
                
D 7KHDQFKRUVSDFLQJDQGWKHHGJHGLVWDQFHVKDOOQRWEHVPDOOHUWKDQWKHPLQLPXPDQFKRUVSDFLQJVPLQDQGWKH
PLQLPXPHGJHGLVWDQFHFPLQ



&RPELQHGWHQVLRQDQGVKHDUORDGLQJ

)RUFRPELQHGWHQVLRQDQGVKHDUORDGLQJVHHVHFWLRQ³$QFKRU'HVLJQ´



3UHFDOFXODWHGYDOXHV
'HVLJQUHVLVWDQFHFDOFXODWHGDFFRUGLQJ(7$*$QQH[&DQGGDWDJLYHQLQ(7$LVVXH
$OOGDWDDSSOLHVWRFRQFUHWH&±IFNFXEH 1PPð


 +86+_6FUHZDQFKRU




'HVLJQUHVLVWDQFH

6LQJOHDQFKRUQRHGJHHIIHFWV
 1RQFUDFNHGFRQFUHWH &UDFNHGFRQFUHWH
$QFKRUVL]H    
KQRP >PP@        
0LQEDVHPDWHULDOWKLFNQHVVKPLQ>PP@        

7HQVLOH15G >N1@        


6KHDU95G
>N1@        
ZLWKRXWOHYHUDUP



6LQJOHDQFKRUPLQHGJHGLVWDQFHF FPLQ
 1RQFUDFNHGFRQFUHWH &UDFNHGFRQFUHWH
$QFKRUVL]H    
KQRP >PP@        
0LQEDVHPDWHULDOWKLFNQHVVKPLQ>PP@        
0LQHGJHGLVWDQFHFPLQ>PP@        

7HQVLOH15G >N1@        


6KHDU95G
>N1@        
ZLWKRXWOHYHUDUP



'RXEOHDQFKRUQRHGJHHIIHFWVPLQVSDFLQJV VPLQ
ORDGYDOXHVDUHYDOLGIRURQHDQFKRU
 1RQFUDFNHGFRQFUHWH &UDFNHGFRQFUHWH
$QFKRUVL]H    
KQRP >PP@        
0LQEDVHPDWHULDOWKLFNQHVVKPLQ>PP@        
0LQVSDFLQJVPLQ>PP@        

7HQVLOH15G >N1@        


6KHDU95G
>N1@        
ZLWKRXWOHYHUDUP



 +86+_6FUHZDQFKRU



5HFRPPHQGHGORDGV

6LQJOHDQFKRUQRHGJHHIIHFWV
 1RQFUDFNHGFRQFUHWH &UDFNHGFRQFUHWH
$QFKRUVL]H    
KQRP         
0LQEDVHPDWHULDOWKLFNQHVVKPLQ>PP@        

7HQVLOH1UHF >N1@        


6KHDU9UHF
>N1@        
ZLWKRXWOHYHUDUP


6LQJOHDQFKRUPLQHGJHGLVWDQFHF FPLQ
 1RQFUDFNHGFRQFUHWH &UDFNHGFRQFUHWH
$QFKRUVL]H    
KQRP         
0LQEDVHPDWHULDOWKLFNQHVVKPLQ>PP@        
0LQHGJHGLVWDQFHFPLQ>PP@        

7HQVLOH1UHF >N1@        


6KHDU9UHF
>N1@        
ZLWKRXWOHYHUDUP



'RXEOHDQFKRUQRHGJHHIIHFWVPLQVSDFLQJV VPLQ
ORDGYDOXHVDUHYDOLGIRURQHDQFKRU
 1RQFUDFNHGFRQFUHWH &UDFNHGFRQFUHWH
$QFKRUVL]H    
KQRP         
0LQEDVHPDWHULDOWKLFNQHVVKPLQ>PP@        
0LQVSDFLQJVPLQ>PP@        

7HQVLOH1UHF >N1@        


6KHDU9UHF
>N1@        
ZLWKRXWOHYHUDUP

)RU WKH UHFRPPHQGHG ORDGV DQ RYHUDOO SDUWLDO VDIHW\ IDFWRU IRU DFWLRQ J   LV FRQVLGHUHG 7KH SDUWLDO VDIHW\
IDFWRUVIRUDFWLRQGHSHQGRQWKHW\SHRIORDGLQJDQGVKDOOEHWDNHQIURPQDWLRQDOUHJXODWLRQV$FFRUGLQJ(7$*
DQQH[&WKHSDUWLDOVDIHW\IDFWRULVJ* IRUSHUPDQHQWDFWLRQVDQGJ4 IRUYDULDEOHDFWLRQV