Professional Documents
Culture Documents
Budgeting - Solutions To Dilly Company Sample Questions in The Module - Questions 16 To 20 P 139 On Cabrera Book
Budgeting - Solutions To Dilly Company Sample Questions in The Module - Questions 16 To 20 P 139 On Cabrera Book
January February
Cost of sales P1,400,000 P1,640,000
Add: Desired Minimum Inventory 492,000 456,000
Total 1,892,000 2,096,000
Less: Beginning Inventory (1,400,000 x 0.3) (7) 420,000 492,000
Gross Purchases 1,472,000 1,604,000
(6)
Less: Cash discount 14,720 16,040
Net cost of purchases P1,457,280 P1,587,960
Payments of Purchases
60% - month of purchase P874,368 P 952,776
40% - following month 582,912
Total (8) P1,535,688
(9)
February
Cash
Gross Discount Net
Current month’s sales (with discount) 35%
P595,000 P11,900 P583,100
Current month’s sales (without discount) 15% 255,000 0 255,000