Scribd Logo
Upload

Welcome to Scribd!

  • 7 views

    Plantilla Milhoja-Brazo de Reina

    Uploaded by

    edwin yara

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Plantilla Milhoja-Brazo de Reina

    Uploaded by

    edwin yara
    7 views612 pages

    Original Title

    Plantilla Milhoja-brazo de Reina

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    7 views612 pages

    Plantilla Milhoja-Brazo de Reina

    Uploaded by

    edwin yara

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 612

    MILHOJA

    HARINA DE TRIGO LIBRA 842


    FINA LIBRA 2602
    SAL LIBRA 280
    AZUCAR LIBRA 1243
    ANTIMOHO LIBRA 0
    FINA HOJALDRE LIBRA 2818
    LECHE LIBRA 1620
    CPT LIBRA 6297
    EXTRACTO LIBRA 11000
    AREQUIPE LIBRA 3400
    COBERTURA DE CHOCOLATA LIBRA 7954
    FONDAN LIBRA 2047
    HUEVOS LIBRA 2700
    MAIZENA LIBRA 1621
    RICHS VAINILLA LIBRA 1570 1570.9375
    FRESA LIBRA 3652
    AZUCAR PULVERIZADA LIBRA 1243
    Jun-20
    1/2 BRAZO DE REINA TOTAL\DIA 1 2 3 4 5

    PRODUCCIÓN 0

    HARINA DE TRIGO 0.06 0.00


    HUEVOS 0.30 0.00
    AZUCAR 0.13 0.00
    MAIZENA 0.03 0.00
    RICHS VAINILLA 0.25 0.00
    FRESA 0.50 0.00
    AZUCAR PULVERIZADA 0.05 0.00
    TOTAL 0.00

    BRAZO DE REINA TOTAL\DIA 1 2 3 4 5

    PRODUCCIÓN 0

    HARINA DE TRIGO 0.125 0.00


    HUEVOS 0.6 0.00
    AZUCAR 0.25 0.00
    MAIZENA 0.062 0.00
    RICHS VAINILLA 0.5 0.00
    FRESA 1 0.00
    AZUCAR PULVERIZADA 0.1 0.00
    0.00

    TOTAL 1 2 3 4 5 6
    CONSUMOS

    HARINA DE TRIGO 0.00


    HUEVOS 0.00
    AZUCAR 0.00
    MAIZENA 0.00
    RICHS VAINILLA 0.00
    FRESA 0.00
    AZUCAR PULVERIZADA 0.00
    0.00
    RESUMEN IDEAL REAL COSTO IDEAL COSTO REAL

    HARINA DE TRIGO 0.00 0.00 0.00 0.00


    HUEVOS 0.00 0.00 0.00 0.00
    AZUCAR 0.00 0.00 0.00 0.00
    MAIZENA 0.00 0.00 0.00 0.00
    RICHS VAINILLA 0.00 0.00 0.00 0.00
    FRESA 0.00 0.00 0.00 0.00
    AZUCAR PULVERIZADA 0.00 0.00 0.00 0.00

    0.00 0.00 TOTAL 0.00 0.00


    0.00 0.00 VENTA 0.00 0.00
    0.00 0.00 % #DIV/0! #DIV/0!
    6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22

    6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22

    7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
    PRECIO

    842
    2700
    1243
    1621
    1570
    3652
    1243
    23 24 25 26 27 28 29 30 31

    9,900.00 0

    23 24 25 26 27 28 29 30 31

    20,000.00 0

    24 25 26 27 28 29 30
    93.33
    Jul-20
    MILHOJA DE AREQUIPE TOTAL\DIA 1 2 3

    PRODUCCIÓN 714

    HARINA DE TRIGO 0.02151 15.35


    FINA 0.00179 1.28
    SAL 0.00045 0.32
    AZUCAR 0.00358 2.56
    FINA HOJALDRE 0.01075 7.68
    LECHE 0.05 35.70
    CPT 0.06272 44.78
    AREQUIPE 0.06272 44.78
    TOTAL 152.46

    MILHOJA DE FONDANT TOTAL\DIA 1 2 3

    PRODUCCIÓN 480

    HARINA DE TRIGO 0.02151 10.32


    FINA 0.00179 0.86
    SAL 0.00045 0.22
    AZUCAR 0.00358 1.72
    FINA HOJALDRE 0.01075 5.16
    LECHE 0.05 24.00
    CPT 0.06272 30.11
    COBERTURA DE CHOCOLATA 0.003 1.44
    FONDAN 0.03 14.40
    TOTAL 88.23

    VOL UA GRANDE TOTAL\DIA 1 2 3

    PRODUCCIÓN 0

    HARINA DE TRIGO 0.11 0.00


    FINA 0.01 0.00
    SAL 0.00 0.00
    AZUCAR 0.00 0.00
    FINA HOJALDRE 0.06 0.00
    TOTAL 0.00

    VOL AU MEDIANO TOTAL\DIA 1 2 3

    PRODUCCIÓN 0

    HARINA DE TRIGO 0.07 0.00


    FINA 0.01 0.00
    SAL 0.00 0.00
    AZUCAR 0.00 0.00
    FINA HOJALDRE 0.04 0.00
    TOTAL 0.00

    VOL AU PASABOCA TOTAL\DIA 1 2 3

    PRODUCCIÓN 0

    HARINA DE TRIGO 0.04 0.00


    FINA 0.00 0.00
    SAL 0.00 0.00
    AZUCAR 0.00 0.00
    FINA HOJALDRE 0.02 0.00
    TOTAL 0.00

    VICTORIAS TOTAL\DIA 1 2 3

    PRODUCCIÓN 0

    HARINA DE TRIGO 0.00


    FINA 0.00 0.00
    SAL 0.00 0.00
    AZUCAR 0.00 0.00
    FINA HOJALDRE 0.00
    0.00

    MOUSE NARANJA TOTAL 1 2 3 4


    TOTAL
    CONSUMOS

    HARINA DE TRIGO 0.00


    FINA 0.00
    SAL 0.00
    AZUCAR 0.00
    FINA HOJALDRE 0.00
    LECHE 0.00
    CPT 0.00
    AREQUIPE 0.00
    COBERTURA DE CHOCOLATE 0.00
    FONDAN 0.00
    0.00

    RESUMEN IDEAL REAL

    HARINA DE TRIGO 25.68 0.00


    FINA 2.14 0.00
    SAL 0.53 0.00
    AZUCAR 4.28 0.00
    FINA HOJALDRE 12.84 0.00
    LECHE 59.70 0.00
    CPT 74.89 0.00
    AREQUIPE 44.78 0.00
    COBERTURA DE CHOCOLATE 1.44 0.00
    FONDAN 14.40 0.00

    240.69 0.00 TOTAL


    240.69 0.00 VENTA
    0% 0.00 %
    4 5 6 7 8 9 10 11 12 13 14

    4 5 6 7 8 9 10 11 12 13 14

    4 5 6 7 8 9 10 11 12 13 14
    4 5 6 7 8 9 10 11 12 13 14

    4 5 6 7 8 9 10 11 12 13 14

    4 5 6 7 8 9 10 11 12 13 14

    5 6 7 8 9 10 11 12 13 14 15
    COSTO IDEAL COSTO REAL PRECIO

    21,620.39 0.00 842


    5,567.72 0.00 2602
    149.79 0.00 280
    5,319.50 0.00 1243
    36,179.48 0.00 2818
    96,714.00 0.00 1620
    471,597.90 0.00 6297
    152,268.82 0.00 3400
    11,453.76 0.00 7954
    29,476.80 0.00 2047

    830,348.17 0.00
    2,388,000.00 2,388,000.00
    34.77% 0.00%
    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

    16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
    31

    2,000.00 1428000

    31

    2,000.00 960000

    31

    1,500.00 0
    31

    1,200.00 0

    31

    900.00 0

    31 900.00 0

    You might also like