Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 17

Technical study

The most efficient way of allocating resources is to produce the highest possible quality of

products and services at the lowest possible cost which is the focal point of the study.

The items that were taken into consideration is the or business location, construction of

building, business layout, raw materials needed, the quality of the product, manpower

requirements, utilities required and waste disposal method which are all essential information

under this study.

Business location

Diamond Copies Printing Services is located at 3188 Gen. T. De Leon, Valenzuela City.
Process Flow Diagram

Service Flow Diagram

counter production
customers
table area

exit waiting
area
The diagram shows that when the customers enter the Diamond Copies Printing Service the

customer(s) will go directly to the counter table to inquire and choose the service they want to

avail. After deciding the service needed and the final layout the staff will go to ahead and

process it to the working area where all the services are made. Staff will provide specific time

waiting frame per service. Customer(s) may come back when the finish product is ready or they

can sit and wait at the waiting area inside the shop. Online customer(s) will choose the service

they want to avail then they will contact Diamond Copies online or phone and send their final

layout to our email address. Staff will response with a confirmation and the time and schedule

the finish product can claim. Online service may require down payment through online banking.

Machinery and Equipment

The proposed project will be acquiring the following machineries and Equipment

List of Furniture and Equipment and Annual Depreciation Expense

Items QUANTI Cost per Total cost Estimat Annual


TY unit e useful depreci
life ation

Dx7 tarpaulin printer 1 ₱ 245,000 ₱ 5 years 49,000


245,000.0
0

Epson L360 digital printer 2 ₱ 8,645.00 ₱ 5 years 3,458


17,290.00
Epson L565 photocopier 2 ₱13,000.00 ₱ 5 years 5,200
26,000.00

Epson L805 printer for ID card 1 ₱ 11,380 ₱ 11,380 5 years 2,276

Laminator, PVC cutter, puncher, 1 ₱ 4,150 ₱ 4,150 5 years 830


PVC film sheet

paper cutter 1 ₱ 400.00 ₱ 400.00 5 years 80


Computer set 3 ₱ ₱ 5 years 14,970
24,950.00 74,850.00

CCTV set 1 ₱ 8,900.00 ₱ 8,900.00 5 years 1,780

Mug printing machine


1 piece 2499.00 2,499.00 5 years 499.8

T shirt printing macine 1 piece 9000.00 9000.00 5 years 1,800.0


0
Total cost and depreciation 399,469 79,893.
8

Cleaning Equipment

Dust pan
1 pieces ₱ 60.00 ₱ 60.00 1year 60.00

Spinning Mop
1 pieces ₱ 680.00 ₱ 680.00 2 years 340.00

Trash bin 3 pieces ₱ 308.00 ₱ 924.00 5 years 184.8


Brooms 2 pieces ₱150.00 ₱ 300.00 1 year 300.00

Furniture and fixtures

Stool chair 5 pieces ₱ 800.00 ₱ 4,000.00 5 years 800.00

Storage rack 2 pieces ₱ 2,000.00 ₱ 4,000.00 5 years 800.00


4 seater gang chair 1 set 7599.00 7599.00 5 years 1519.8

Air conditioneri 1 ₱ ₱ 5 years 5,799.0


28,995.00 28,995.00 0

Total furniture and cleaning 9,803.6


equipment and deprreciation 46,558

The cost of furniture and fixtures needed an amount to ₱ 46,558.00 including the cleaning equipment

which is most efficient price for having elegant and unique style of the business environment. On the

other hand, machines and equipment which are directly used in preparation of the products cost to ₱

399,469.00. Straight line depreciation method has been used to compute the annual depreciation in

furniture and fixtures. The formula stated below:

Annual Depreciation expense = Cost of fixed asset-residual value / Useful life (years)
Table 2.3

Plant Facilities Breakdown (renovation)


Item Description Quantity Cost per unit Total unit
cost
Electric Fixtures fluorescent 8 pcs 200.00 1,600.00
works Gang outlet 10 pcs 200.00 2,000.00
Switch 5 pcs 175.00 875.5
Architectural Painting Paint brush 3 pcs 60.00 180.00
works Putty 2 ( 4 liters) 300.00 600.00
Paint roller 3 pcs 120.00 360.00
Sand paper #80 5 (m) 110.00 650.00
Printer table Ply wood 5 pcs 1200.00 6,000.00
3/4x4x4
Common Uno 1 kl 130.00 130.00
nails Dos 1kl 130.00 130.00
Mechanical Fire Fire 1 pc 1512.00 1512.00
works protection Extinguisher
Fire host 1 pc 356.00 356.00
cabinet
Total 4,393.00

Labor Cost
Workers How many How long How much/day Total cost
(In peso)
Carpenter 3 14 days 490/head 20,580
Electrician 2 3 days 520/head 3,120
Painter 3 7 days 620/head 13,020
Total 36,720.00
Therefore, the overall total plant facilities breakdown cost is ₱ 41,113 .00, regardless of the cost

in the furniture because it has been added to the direct materials expenses. And we will allot a ₱

20,000.00 for other expenses in case of emergency.

Raw materials

Items QUANTITY PRICES


INK L805/L360/L565 ₱ 23,300.00
(40 sets bottles)
Tarp INK 20 ₱ 16,000.00
liters

Tarpaulin( 5 ₱14,190.00
rolls)

Printable PVC ID ₱ 15,000


5000 sheets

Vellum board 25,000 sheets ₱ 31,500

Specialty board Cards and ₱ 12,600


invitations
(5,000 sheets)

Coated glossy Flyers (50,000 ₱ 67,500.00


sheets)

100reams ₱ 18,000.00
( 8.5x13)
₱ 15,000.00
100 reams
(8.5x11)
₱16,000.00
100 reams
A4 size

Heat Transfer paper 50 pieces 1550.00


Sub lamination mug 30 pieces ₱ 1,500.00

White t shirt
60 pieces ₱ 6,000.00

Total 447,840

Supplies

OFFICE SUPPLIES QUANTITY PRICES


1,000 sheets ₱ 300.00
(8.5x11)
₱360.00
1,000 sheets
(8.5x13)

Themal tape 5 pieces 255.00

Paper puncher
2 pieces ₱ 300.00

Scissor
4 pieces ₱ 300.00
2 box ballpen ₱ 250.00
(50 pieces)

Calculator
2 pieces ₱300.00

Log book
5 log book ( 500 ₱ 415.00
sheets each)

Staple wires 5 boxes ₱ 185.00

White folder
50 pieces (long) ₱ 280.00

50 pieces (short) ₱ 197.00


Paper clip
1 box ₱ 19.00

Tape
10 pieces ₱ 240.00

Brown envelope
50 pieces (long) ₱ 200.00

50 pieces (short) ₱ 100.00

Total 3,708.00
SIGNAGES

1 open and close ₱ 141.00


signage

1 push and pull


signage ₱ 147.00

Total 288.00

Plant Facilities Breakdown (renovation)


Item Description Quantity Cost per Total unit
unit cost
Electric Fixtures fluorescent 8 pcs 200.00 1,600.00
works Gang outlet 10 pcs 200.00 2,00.00
Switch 5 pcs 175.00 875.5
Architectural Painting Paint brush 3 pcs 60.00 180.00
works
Putty 2 ( 4 liters) 300.00 600.00
Paint roller 3 pcs 120.00 360.00
Sand paper #80 5 (m) 110.00 650.00
Printer table Ply wood 5 pcs 1200.00 6,000.00
3/4x4x4
Common Uno 1 kl 130.00 130.00
nails
Dos 1kl 130.00 130.00
Mechanical Fire Fire 1 pc 1512.00 1512.00
works protection Extinguisher
Fire host 1 pc 356.00
cabinet
Labor Cost
workers How many How long How much/day Total cost
(In peso)
Carpenter 3 14 days 490/head 20,580
Electrician 2 3 days 520/head 3,120
Painter 3 7 days 620/head 13,020

You might also like