SHELTERS ASSOCIATES

GOREE PHARMACEUTICAL INDUSTRY

SUMMARY OF COST (PUBLIC HEALTH)
SR.# DESCRIPTION AMOUNT
1 P.H FIXTURE 3,187,680

2 Internal Plumbing 12,998,353

3 Tubewell 2,718,300

Total Cost 18,904,333

 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
SUMMARY OF COST (PUBLIC HEALTH)
SR.# DESCRIPTION AMOUNT
1 P.H FIXTURE 3,187,680

2 Internal Plumbing 12,998,353

3 Tubewell 2,718,300

Total Cost 18,904,333

 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Rate Amount
S.# Description Unit Qty.
Part-1: PLUMBING FIXTURES
1.1 European Type Water Closet
Providing and fixing European type ceramics ware
coupled water closet, white / light colour, including 3
gallons cistern, P/S trap, C.P tee stop cock with wall
cups, connection pipes, “Porta or Approved Equivalent",
hinged double bacolite seat and cover of best quality, all
joints to services and drains, plugging and screwing as Nos. 28 25,000 700,000
necessary to the structure and make good the same,
complete in all respect as per specifications and
drawings.

1.2 Earthern Ware Water Closet

Providing and fixing Asiatic/Orissa pattern glazed
earthern ware W.C with integral foot rest,white / light
colour, with 3 gallons low level flushing tank system, 1-
1/2” dia, PVC (D-type) flush pipe, ”P” or “S” trap best
quality local make, C.P tee stop cock with wall cups, Nos. 10 20,000 200,000
“SONEX”, “MASTER” painted M.S. wall brackets with
nuts and bolts, complete in all respect as per
specifications and drawings.

1.3 Basin Vanity

Providing and fixing wash hand basin vanity, white /
light colour, C.P. tee stop cock with wall cups, “Porta or
Approved Equivalent", waste couplien, plug with C.P.
brass chain, 1-1/2" dia. P.V.C. (D-type) Waste pipe,
connections to water lines, C.P. brass union, nuts,
washers, C.P. grating including C.P. bottle trap etc.,
consisting of 2 feet wide 1:2:4 R.C.C slab,
Nos. 29 15,000 435,000
reinforcement, fixing 20mm thick factory polished
marble (Lasbella) approved in one piece with 1:2
cement sand mortar making holes in marble for vanity,
complete in all respect as per specifications and
drawings.

1.4 Basin Padestal type

Providing,Installing and fixing wash hand basin
Padestal type for Special Need undercounter with waste
coupling & bottle Trap,cp nozzle & which includes but
not limited to fixing, connection pipes, connections to
water lines,C.P. brass union, nuts, washers, etc. Nos. 4 13,000 52,000
complete in all respect as per specifications and
drawings and as directed by the Engineer.

1.5 kitchen sink

Providing and fixing stainless steel kitchen sink of 20
gauge of approved quality including, brackets,
screws,15 mm dia. C.P. brass T. stop cocks of Master,
Sonix, 40 mm dia heavy duty waste coupling and PVC
flexible waste pipe of approved make and quality
complete all respects.

a) Single bowl single tray of size Nos. 2 12,000 24,000

b) Double bowl single tray of size Nos. 1 18,000 18,000
1.6 Undercounter Basin Vanity
Providing,Installing and fixing (Porta) wash hand basin
Vanity type for laboratory undercounter with waste
coupling & bottle Trap,cp nozzle. complete in all respect
as per specifications and drawings and as directed by Nos. 2 15,000 30,000
the Engineer.

1.7 Muslim Shower

Page 3 of 19
 Rate Amount
S.# Description Unit Qty.
Providing and fixing C.P. Muslim Shower with double
bib cock of best quality, with C.P. flexible pipe of “Porta
or Approved Equivalent", complete in all respect as per Nos. 28 6,000 168,000
specifications and drawings.
1.8 C.P. mixer
Providing and fixing 15 mm dia C.P. mixer with C.P pipe
15 mm dia, of “Porta or Approved Equivalent", Porta or
approved equal complete including pipe connections, all
fittings, testing etc.
a) Wash basin mixer Nos. 38 6,500 247,000
b) Shower mixer Nos. 10 8,000 80,000
c) Mixer for Ablution Area Nos. 2 6,500 13,000

Page 4 of 19
 Rate Amount
S.# Description Unit Qty.
1.9 Soap Dish
Providing and fixing best quality soap dish of “Porta or
Approved Equivalent", complete in all respect as per Nos. 50 2,000 100,000
specifications and drawings.

1.10 Paper Holde

Providing and fixing chromium plated toilet paper
holder, “Porta or Approved Equivalent",complete in all Nos. 38 2,000 76,000
respect as per specifications and drawings.

1.11 Towel Bar / Rail,

Providing and fixing C.P. 3/4" dia. towel bar / rail, “Porta
or Approved Equivalent"”, complete in all respect as per
Nos. 30 2,500 75,000
specifications and drawings

1.12 Looking Mirrior

Providing and fixing best quality distortion free imported
Belgium glass (beveled) mirrors 5mm thick, with hard
board backing, chromium plated screws/brackets, Sft. 264 120 31,680
complete in all respects as per specifications and
drawings.

1.13 Water Tank

Providing and fixing 1,000 gallons capacity Fiber Glass
Water Tank (DURA(PLUS) made) placed on Roof
above Bathroom on 18" clear stand duly fitted with 3/4"
dia brass Ball Valve, inlet, outlet, overflow and washout Nos. 2 90,000 180,000
nipples and pipes etc complete in all respects.

1.14 Gas Geyser

Providing and installing Gas Geyser including All types
of Valves & fitting accessories, complete in all respect
as per specifications and drawings.
a) 6 Liter Instan Geyser Nos. 2 15,000 30,000
b) 12 Liter Instan Geyser Nos. 1 21,000 21,000
c) 35 Gallon Geyser Nos. 3 34,000 102,000
d) 55 Gallon Geyser Nos. 1 45,000 45,000
1.15 R.O Plant
Providing and installing R.O Plant for drinking perpose
on Roof Including feed pump,Rapid Sand filter,carbon
filter,dosing Pump,Ultraviolet Sterilizer, Upvc fittings & Nos. 1 550,000 550,000
complete in all respect as per specifications and
drawings.

1.16 Sewer Connection

Making main sewer connection to the main WASA
sewerage complete in all respect as per specifications Job 1 10,000 10,000
and drawings.

Grand Total 3,187,680

Page 5 of 19
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Rate
S.# Description Unit Qty. Amount
2.1 Water Supply
Providing, fixing, jointing and testing Polypropylene Random
(PPR) pipes, DADEX or approved equivalent, pressure pipe for
cold/hot water as per DIN 8077-8078,PN-20 for pipes and DIN
16962,PN-25 for fittings (polyfusion welded joints) inside building
including fittings and specials (sockets, tees, elbows, bends,
crosses, reducers, adaptor, plugs and union etc.) supported on
walls or suspended from roof slab or run in chases including pipe
hangers, supports, cutting and making good the chases and
holes, complete in all respects.

a) 25mm dia Rft 1178 193 227,431

b) 32mm dia Rft 955 292 278,714
c) 40mm dia Rft 568 428 243,138
d) 50mm dia Rft 1080 656 708,480
e) 63mm dia Rft 1063 1,011 1,074,875
f) 75mm dia Rft 248 1,416 351,734
HDPE PN (8)
g) 75mm dia Rft 297 252 74,844
h) 90mm dia Rft 231 346 79,926
2.2 ball valves
Providing and installing ball valves of following nominal dia, Kitz
make or approved Equaivalent, including jointing, fitting, painting,
testing, complete in all respects to match with PPR and PE pipes
of following diameters.

a) 25 mm Nos. 1 5,266 5,266

b) 32 mm Nos. 25 6,083 152,075
c) 40 mm Nos. 6 8,215 49,290
d) 50 mm Nos. 12 9,714 116,568
e) 63 mm Nos. 7 18,345 128,415
f) 75 mm Nos. 8 36,953 295,624
g) 90 mm Nos. 2 51,299 102,598
2.3 Non Return Valve
a) 75 mm Nos. 2 45,000 90,000
3.1 SEWERAGE & DRAINAGE
Providing, laying, fixing and testing uPVC soil, waste, vent and
rain water as per ISO 3633:1991 or equivalent BS specifications
including uPVC fittings with solvent cement jointing or rubber ring
joints,DADEX Or Approved Equivalent make as approved by the
Engineer complete in all respects, including clamps, bends, tees,
Y-tees, cowls, reducers, sleeves, clean out, waterproof sleeves,
roof drain, etc., embedded in floors and walls, clamped to walls,
suspended from slab (common hanger shall be used for pipe
hanging and fiber glass tray under pipes), painted MS horizontal
and vertical pipe hangers of approved design making requisite no.
of holes and making good the same complete in all respect as per
specifications and drawings.

Page 6 of 19
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Rate
S.# Description Unit Qty. Amount
a) 2" i.d Rft 743 256 190,080
b) 3" i.d Rft 1927 377 726,509
c) 4" i.d Rft 1755 578 1,014,598
d) 6" i.d Rft 353 927 327,046
e) 8" i.d Rft 400 1,264 505,663
Class "C"
f) 2" i.d Rft 61 166 10,043
3.2 Vent Cowel
Providing, fixing, cutting, jointing and testing uPVC Vent Cowel
on Vent Pipes with solvent cement jointing, DADEX or approved
equivalent, rates include cost of cutting & pipe fittings of the
following diameter:

a) 2" i.d Nos 24 100 2,400

b) 3" i.d Nos 0 120 0
3.3 Floor Drain (Multifloor Trap)
Providing, laying, fixing and testing floor drain (multifloor trap)
uPVC including extension grating and stainless steel cover grating
, P-trap best quality local make Porta or Approved Equivalent as Nos. 104 4,500 468,000
approved Engineer, complete in all respect as per specifications
and drawings.
3.4 Clean out
Providing and fixing clean out with threads ferule fixed in pipe
with the help of solvent, as shown on drawing, complete in all
respects as per specifications and drawings.

a) 3" i.d Nos. 6 2,889 17,334

b) 4" i.d Nos. 11 4,550 50,050
3.5 Manhole (24"x24")
Providing and constructing 2'x2' manhole with brick work
including excavation, backfilling, RCC work PCC 1:2:4 cambering,
plastering in 1:4 inside & outside, water proofing etc., upto 6'
depth and size including ladder top slab, 18” heavy duty C.I.
Manhole cover with frame "ALPINE INDUSTRIAL CON", "CME", Nos. 17 25,000 425,000
"NPC SUPER" as shown on the drawings, complete in all respect
as per specifications and drawings.

3.6 Gully trap (9"x9")

Providing and constructing 9"x9" Gully trap with brick work
including excavation, backfilling, RCC work PCC 1:2:4 cambering,
plastering in 1:4 inside & outside, water proofing etc., upto 6'
depth and size including ladder top slab, 18” heavy duty C.I.
Manhole cover with frame "ALPINE INDUSTRIAL CON", "CME", Nos. 8 12,000 96,000
"NPC SUPER" as shown on the drawings, complete in all respect
as per specifications and drawings.

3.7 Khurra / R.W.C.B

Providing and making top khurra/R.W.C.B using 3” thick plain
cement concrete 1:2:4 matching with roof tiles with steel trowel
finishing at desired level including curing, finishing, complete in all
respect as per specifications and drawings.

a) i) 1’x1’. Nos. 5 1,000 5,000

b) ii) 2’x2’. Nos. 8 1,500 12,000

Page 7 of 19
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Rate
S.# Description Unit Qty. Amount
4.1 GAS SUPPLY
Providing, laying, fixing, testing (at 90 psi) and disinfecting,
galvanized iron pipelines for sui gas supply of "Jamal pipe Or
Approved Equivalent", as per BSS 1387 medium quality, "IIL", and
"KPM" as approved by the Engineer complete in all respects to
their entire satisfaction, including specials such as tee, cross,
reducer, bend, union, elbow, plug, socket etc., supported on walls
or suspended from slab, including painted MS horizontal and
vertical pipe hangers of approved design, supports, cutting and
making good the same as necessary to the structure including two
layers of anticorrosive bitumen tape overlapped 6mm at edges to
all buried pipes, complete in all respect as per specifications and
drawings.

a) 3/4" i.d Rft 1045 140 146,265

4.2 Ball valves
Providing and installing ball valves of following nominal dia, Kitz
make, including jointing, fitting, painting, testing, complete in all
respects to match with following G.I pipe diameters.

a) 3/4" i.d No. 3 3,500 10,500

5 TANKS
Providing and constructing of Reinforced cement concrete with
minimum cube strength of 3750 psi at 28 days using 3/4"
maximum nominal size graded margalla crushed stone aggregate
and Lawerence pur sand , including the cost of reinforcing steel ,
water stop, under ground water tanks of following capacities with
manhole covers, cowled vent, inlet and outlet pipework. Water
tank shall be provided with terrazzo finish from inside on walls and
base slab. Location and size of Tanks shown on drawings,
complete in all respect.

a) O.H.W.T P/gal 4054 110 445,969

b) U.G.W.T P/gal 3033 110 333,590
c) SEPTIC TANK P/gal 1685 110 185,328
d) SUMPIT P/gal 799 110 87,859
e) PROCESS WATER EQUALIZATION TANK P/gal 1404 110 154,440
6.1 PUMPS & EQUIPMENTS

Page 8 of 19
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Rate
S.# Description Unit Qty. Amount
Water Booster Pump Vertical Inline Multistage Centrifugal Pump
(each pump capacity of 50 GPM(total 100 gpm)) @ 3 Bar
(Impeller & Pump Shaft in Stainless Steel with Mechanical shaft
seal) coupled with%. 3KW FELM (Italy) IE2 Motor (3 Phase. 400
Volts, 50Hz, 2 Pole with VFD (variable Frequency drive)
application choice of Operation via-a VFD or pressure switches
system shall be selectable via a panelmounted switch. Both
system of operation either via VPD · or a switched function shall
be in depended of each other · . Unit to include a pressure tank of Unit 1 785,000 785,000
300 liters capacity The system is to be provided with suction
discharge manifolds and base frame.Pressure Booster.system to
have pressure gauge. And pressure transmitter (4-20 mA).
Booster control in a control Panel cabinet, 1P-54, including main
switch. And all.required fuses. Motor-protection, switching
equipment.

Page 9 of 19
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Rate
S.# Description Unit Qty. Amount
6.2 Submersible Pumps For U.G.W.Tank
Providing, fixing & testing submersible Pumps installed in Under
Ground Water tank consisting of two pumps one running and
one standby. Each pump having following Capacity. coupled with
elctric motor, Grundfos make or Approved Equivalent.

a) Q=25 GPM, H=80ft No. 2 170,000 340,000

6.3 Submersible Pumps for Sumpit
Providing, fixing & testing submersible Pumps installed in Sumpit
consisting of two pumps one running and one standby. Each
pump having following Capacity. coupled with elctric motor,
Grundfos make or Approved Equivalent.

a) a) Q=25 GPM, H=20ft No. 4 150,000 600,000

7.0 Waste Water Collection Pit
Providing and making Waste water collection pit internal size
including 9" thick brick masonry (1:4), 1/2" th. Plastering (1:3)
i/side, benching with PCC 1:2:4 4" th. with cement finish, including
steel grating cover, complete in all respect as per
specifications,drawings & Engineer in charge.

a) i) 0'-6"x0'-6". No. 3 10,000 30,000

8.0 Drain
Constructing R.C.C Drain including Excavation,P.C.C,Stainless
8.1 Steel Grating,R.C.C & Complete in All respect as per drawings &
site engineer
a) 9" wide Rft. 50 1,500 75,000
b) 12" wide Rft. 595 2,000 1,190,000
8.2 Stainless Steel Grating,
Constructing R.C.C Drain including Stainless Steel Grating,R.C.C
& Complete in All respect as per drawings & site engineer

a) 9" wide Rft. 873 900 785,700

Grand Total 12,998,353

Page 10 of 19
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Cumulative
S.# Description Unit Qty. Supply+Installation
Unit Rate Amount
INSTALLATIONS FOR TUBE WELL(0.25
Cusec)
Direct Rotary/Reverse Rotary Drilling of
borehole for tubewell, in all type of soil except
1 shingle, gravel & rock as per Specification.

From ground level upto 800 ft below ground

a) Rft 800.0 594.0 475,200.0
level.

Per
2 Furnishing sample for water from bore hole Set of 5.0 550.0 2,750.0
2 Bottle

Provide and install, fiber strainer in tubewell

borehole with approved composition having
open area 10-11% (min) 1.6mm slots,
3 including sockets, special sockets, studs etc
complete in all respect.

a) 6" i/d, 1/4" thick Rft 50.0 1,155.0 57,750.0

provide and install Fiber Bail plug in tubewell
4 borehole

a) 6" i/d, 10ft long No. 1.0 9,900.0 9,900.0

provide and install MS Housing pipe. Joint,
reducer (where necessary) make in tubewell
5 bore hole, including jointing complete in all
respect.

a) 10" i/d, 6mm thick Rft 270.0 990.0 267,300.0

provide and install Fiber blind pipe. Joint,
reducer (where necessary) make in tubewell
6 bore hole, including jointing complete in all
respect.

a) 6" i/d, 1/4" thick Rft 370.0 1,850.0 684,500.0

Development, test and disinfect of complete
well in accordance with standard
specifications and instructions of Engineer
7 Job 1.0 82,500.0 82,500.0
Incharge including cost of disposal of water as
pumped.

Shrouding with graded pea gravel of size 3/8"

8 to 1/8" around tubewell in bore hole Rft 650.0 220.0 143,000.0

take soil sapmles one No. each at every 10ft

depth or from each strata as per direction of
engineer incharge including submission of
9 analysis and log of borehole as per No. 80.0 130.0 10,400.0
Specification.

Test water Sample for human consumption at

the time of development and testing (D&T),
including cost of determination following
10 (Results to be quoted in mg/l) as per No. 3.0 25,000.0 75,000.0
specification of section-
 Cumulative
S.# Description Unit Qty. Supply+Installation
Unit Rate Amount
a) p H

b) Conductivity (Microhms)
c) "P" Alkalinity (CaCo3)
d) "M" Alkalinity
e) Total hardness(CaCo3)
f) Ccalcuim Hardness (CaCo3)
g) Magnesium Hardness (MgCo3)
h) Magnesium Hardness (MgCo3)
i) Floride as (F)
j) Sulphate (SO4)
k) Nitrate as (SO4)
l) Iron (Fe) Suspended iron & Dissolved iron
m) Silica
n) Turbidity
o) Total Solids
p) Suspended Solids
q) Sodium (NA)
r) BOD
s) Micro Biological Contamination (Coliforms)
Provide, sealing angular space around
housing pipe as per drawing with 1:1 Cement
11 slurry (Cement sand mortar) as per drawings. Rft 50.0 1,200.0 60,000.0
 Cumulative
S.# Description Unit Qty. Supply+Installation
Unit Rate Amount
12 PUMP, MOTOR AND DISCHARGE LINE
Providing Installing and Commisiion of
Submersible Pump for tubewell, "HMA" or
equivalent make having dischrage 0.25 cfs
against total head 200 feet. The material
construction of the pump (bowl, chamber,
Pump shaft & impeller ) should be in
(Stainless Steel) M.S bore cover plate, Sluice,
Non Return valves, Bend, air valves, lowering
clamps, 10HP water cooled Submersible
motor, 3x380v, voltage tolerance +/- 10%, 2
pole, IP 68, motor jacket, civil foundation for
pump,

suitable length of power and dry running cable

from motor to motor control panel along with
Motor Control unit consiting of (Metalic Box,
Breaker, ammeter, volt meter, Magnetic
contactor, on/off switch, electornic over
current relay, EVR, indication relay etc.) and
power wiring from main panel board to pump
motor control unit suitable for above motor,
complete in all respects including testing and No. 1.0 800,000.0 800,000.0
commisssioning as directed by the Engineer
incharge including testing and warranty for
proper operation for the maintenance period.

Providind fixing, installing and testing supply

well including drilling of borehole for well, in
all type of soil and piping (housing, filter and
13 No. 1.0 50,000.0 50,000.0
blinde) along whith local pump and motor.
Complete in all respect.

Total 2,718,300.0
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Cumulative
S.# Description Unit Qty. Supply+Installation
Unit Rate
INSTALLATIONS FOR TUBE WELL(0.25 Cusec)
Direct Rotary/Reverse Rotary Drilling of borehole for tubewell, in all
1 type of soil except shingle, gravel & rock as per Specification.

a) From ground level upto 800 ft below ground level. Rft 800.0 594.0
Per
2 Furnishing sample for water from bore hole 5.0 550.0
Set
Provide and install, fiber strainer in tubewell borehole with
approved composition having open area 10-11% (min) 1.6mm
3 slots, including sockets, special sockets, studs etc complete in all
respect.
a) 6" i/d, 1/4" thick Rft 50.0 1,155.0
4 Provide and install Fiber Bail plug in tubewell borehole
a) 6" i/d, 10ft long No. 1.0 9,900.0
Provide and install MS Housing pipe. Joint, reducer (where
5 necessary) make in tubewell bore hole, including jointing complete
in all respect.
a) 10" i/d, 6mm thick Rft 270.0 990.0
Provide and install Fiber blind pipe. Joint, reducer (where
6 necessary) make in tubewell bore hole, including jointing complete
in all respect.
a) 6" i/d, 1/4" thick Rft 370.0 1,850.0
Development, test and disinfect of complete well in accordance
with standard specifications and instructions of Engineer Incharge
7 including cost of disposal of water as pumped. Job 1.0 82,500.0

Shrouding with graded pea gravel of size 3/8" to 1/8" around

8 tubewell in bore hole Rft 650.0 220.0

Take soil sapmles one No. each at every 10ft depth or from each
strata as per direction of engineer incharge including submission of
9 analysis and log of borehole as per Specification. No. 80.0 130.0

Test water Sample for human consumption at the time of

development and testing (D&T), including cost of determination
10 following (Results to be quoted in mg/l) as per specification of No. 3.0 25,000.0
section-
a) pH
b) Conductivity (Microhms)
c) "P" Alkalinity (CaCo3)
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Cumulative
S.# Description Unit Qty. Supply+Installation
Unit Rate
d) "M" Alkalinity
e) Total hardness(CaCo3)
f) Ccalcuim Hardness (CaCo3)
g) Magnesium Hardness (MgCo3)
h) Magnesium Hardness (MgCo3)
i) Floride as (F)
j) Sulphate (SO4)
k) Nitrate as (SO4)
l) Iron (Fe) Suspended iron & Dissolved iron
m) Silica
n) Turbidity
o) Total Solids
p) Suspended Solids
q) Sodium (NA)
r) BOD
s) Micro Biological Contamination (Coliforms)
Provide, sealing angular space around housing pipe as per
11 drawing with 1:1 Cement slurry (Cement sand mortar) as per Rft 50.0 1,200.0
drawings.

12 PUMP, MOTOR AND DISCHARGE LINE

Providing Installing and Commisiion of Submersible Pump for
tubewell, "HMA" or equivalent make having dischrage 0.25 cfs
against total head 200 feet. The material construction of the pump
(bowl, chamber, Pump shaft & impeller ) should be in (Stainless
Steel) M.S bore cover plate, Sluice, Non Return valves, Bend, air
valves, lowering clamps, 10HP water cooled Submersible motor,
3x380v, voltage tolerance +/- 10%, 2 pole, IP 68, motor jacket, civil
foundation for pump,

suitable length of power and dry running cable from motor to motor
control panel along with Motor Control unit consiting of (Metalic
Box, Breaker, ammeter, volt meter, Magnetic contactor, on/off
switch, electornic over current relay, EVR, indication relay etc.) and
power wiring from main panel board to pump motor control unit
suitable for above motor, complete in all respects including testing No. 1.0 800,000.0
and commisssioning as directed by the Engineer incharge
including testing and warranty for proper operation for the
maintenance period.

Providind fixing, installing and testing supply well including drilling

of borehole for well, in all type of soil and piping (housing, filter and
13 blinde) along whith local pump and motor. Complete in all respect. No. 1.0 50,000.0
 SHELTERS ASSOCIATES
GOREE PHARMACEUTICAL INDUSTRY
ENGINEER'S COST ESTIMATE (PUBLIC HEALTH)
Cumulative
S.# Description Unit Qty. Supply+Installation
Unit Rate

Total
 Cumulative
Supply+Installation
Amount

475,200.0

2,750.0

57,750.0

9,900.0

267,300.0

684,500.0

82,500.0

143,000.0

10,400.0

75,000.0
 Cumulative
Supply+Installation
Amount

60,000.0

800,000.0

50,000.0
 Cumulative
Supply+Installation
Amount

2,718,300.0