PT DIETZEL INDONESIA PERKASA

PROCESS EQUIPMENT CONSTRUCTION DIVISION

BREAK DOWN PRICE

Owner : PT Premier Oil
Scope of Work : Supply and Fabrication
Equipment No. : Scrubber 1101
Quotation No. :
Closing Date :

Spec. Weight Tot. Weight Unit Price Total Price Margin Unit Price
No. DESCRIPTION Quantity
(kg) (kg) ( Rp ) ( Rp ) 60% ( Rp )

I Preparation of Work
- Detail Engineering and Design (DED) 1 ls 20,000,000 20,000,000 0.60 33,333,000
- Fabrication Certification - ls 28,000,000 0 0.60 46,667,000
- MIGAS Certification - ls 28,000,000 0 0.00 46,667,000
- Transportation 1 lot 20,000,000 20,000,000 0.00 33,333,000
- Infield Accomodation 1 lot 15,000,000 15,000,000 0.00 25,000,000
- Fork lift 1 lot 7,500,000 7,500,000 0.60 12,500,000
Sub Total 62,500,000

II Material
- Pressurized Vessel SA 516 Gr. 70 1 lot 1400.00 1400.00 90,000 126,000,000 126,000,000 0.60 210,000,000
- Mist Extractor lot 21.00 0.00 1,890,000 0 3,150,000
- Legs lot 9.00 0.00 810,000 0 1,350,000
- Chequer Plate 4' x 8' x t.6 mm sh 145.00 0.00 15,600 2,262,000 0 3,770,000
- UNP 100 x 50 x 5 x 6000 mm ea 56.20 0.00 12,800 719,000 0 1,198,000
- Angle L 40 x 40 x 4 x 6000 mm ea 14.50 0.00 12,800 186,000 0 310,000
- Angle L 50 x 50 x 5 x 6000 mm ea 22.70 0.00 12,800 291,000 0 485,000
- Lifting Lugs 2 pcs 0 0
- Hand Hole 8" ANSI 300 2 pcs 0 0
- Bolts and Nuts ASTM 193 B7 pcs 0 0
- Flange 2" ANSI 300 5 pcs 0 0
- Bolts and Nuts ASTM 193 B7 pcs 0 0
- Flange 6" ANSI 300 1 pcs 0 0
- Bolts and Nuts ASTM 193 B7 pcs 0 0
- Name Plate SS316 1 pcs 0 0
Sub Total 1400.00 126,000,000

III Fabrication & Installation 0.60

- Plate 2 mm MS 1 lot 16.00 16.00 14,000 224,000 224,000 373,000
- Plate 3 mm MS 1 lot 21.00 21.00 294,000 294,000 490,000
- Plate 6 mm MS 1 lot 50.00 50.00 700,000 700,000 1,167,000
 - Plate 16 mm MS 1 lot 9.00 9.00 12,000 108,000 108,000 180,000
- Chequer Plate 4' x 8' x t.6 mm MS 5 sh 145.00 725.00 8,000 1,160,000 5,800,000 1,933,000
- UNP 100 x 50 x 5 x 6000 mm 2 ea 56.20 112.40 8,000 450,000 900,000 750,000
- Angle L 40 x 40 x 4 x 6000 mm 2 ea 14.50 29.00 8,000 116,000 232,000 193,000
- Angle L 50 x 50 x 5 x 6000 mm 5 ea 22.70 113.50 8,000 182,000 910,000 303,000
- Hollow SHS 40 x 40 x 3.2 x 6000 mm 2 ea 19.80 39.60 8,000 158,000 316,000 263,000
- Hollow SHS 50 x 50 x 3.2 x 6000 mm 6 ea 25.80 154.80 8,000 206,000 1,236,000 343,000
- Opening cut, t.2.2 mm 42 m 20,000 840,000 33,000
- Bolts and Nuts 25 pcs 5,000 125,000 8,000
- Installation 1 lot 10,000,000 10,000,000 16,667,000
Sub Total 21,685,000

IV Finishing 0.60
Hydrostatic Test 1 lot 2,500,000 2,500,000 4,167,000
- Buffing and cleaning 8 sqm 10,000 80,000 17,000
- Painting preparation, gap filler and sealant 8 sqm 20,000 160,000 33,000
- Primer paint 8 sqm 50,000 400,000 83,000
- Finishing paint 8 sqm 80,000 640,000 133,000
Sub Total 1,280,000

Grand Total 211,465,000

Total Price
( Rp )

33,333,000
0
0
33,333,000
25,000,000
12,500,000
104,166,000

210,000,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210,000,000

373,000
490,000
1,167,000
 180,000
9,665,000
1,500,000
386,000
1,515,000
526,000
2,058,000
1,386,000
200,000
16,667,000
0

4,167,000
136,000
264,000
664,000
1,064,000
2,128,000

316,294,000
https://checalc.com/calc/vesselThick.html
https://www.piping-designer.com/index.php/disciplines/mechanical/stationary-equipment/vessel/1515-horizontal-vessel-calculat
515-horizontal-vessel-calculator