Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

RAK

ITEM

Cassing PC Armageddon Nimitz TR8000


Fan PC Armageddon Infineon Loop 2 RGB
Controller Fan Armageddon Nimitz Controller Board
Ongkos Kirim

CashBack

Motherboard ASUS ROG Strix B460-H Gaming


VGA Card ASUS TUF Gaming GTX 1650 Super
Ongkos Kirim

Cashback

Intel Core I5-10400F


SSD WD Black 500 Gb M.2 NVME
PSU Corsair RM650 Gold Modular
Ongkos Kirim

Cashback

i RAM KLEVV DDR4 Bolt XR 2 x 8 gb 3600 Mhz


Ongkos Kirim
Vertical GPU Mount
Ongkos Kirim
Asuransi
CPU Cooler ID - Cooling IS-60 Evo
Ongkos Kirim

Cashback
Bayar Tokopedia 300121
Rp 2,231,784
Rp 5,502,515
Rp 5,708,190
Rp 13,442,489

Rp 11,235,865
Rp 2,156,200
Rp 13,392,065
RAKIT PC
ITEM JUMLAH HARGA SATUAN TOTAL HARGA

mitz TR8000 1 Rp 910,000 Rp 910,000


on Loop 2 RGB 10 Rp 121,000 Rp 1,210,000
Nimitz Controller Board 1 Rp 133,000 Rp 133,000
Ongkos Kirim 1 Rp 90,000 Rp 90,000
Rp 2,343,000
CashBack 1 Rp 104,550 Rp 104,550
Rp 2,238,450

ix B460-H Gaming 1 Rp 2,420,000 Rp 2,420,000


g GTX 1650 Super 1 Rp 3,280,000 Rp 3,280,000
1 Rp 8,000 Rp 8,000
Rp 5,708,000
1 Rp 285,000 Rp 285,000
Rp 5,423,000

1 Rp 2,395,000 Rp 2,395,000
1 Rp 1,261,000 Rp 1,261,000
1 Rp 1,719,000 Rp 1,719,000
1 Rp 56,000 Rp 56,000
Rp 5,431,000
Rp 268,750
Rp 5,162,250

x 8 gb 3600 Mhz 1 Rp 1,180,000Rp 1,180,000


1 Rp -Rp -
1 Rp 425,000Rp 425,000
1 Rp 13,000Rp 13,000
1 Rp 1,800Rp 1,800
1 Rp 595,000Rp 595,000
1 Rp 5,000Rp 5,000
Rp 2,219,800
Rp 110,000
Rp 2,109,800
TOTAL Rp 14,933,500

Total Uang Direkening Rp 13,474,315


Cash Rp 1,550,000
Jual Laptop Rp 2,156,200
Rp 17,180,515
Pendapatan

Februari
Gaji
Lembur

Pengeluaran Bulanan
Rp 2,800,000 Rp 480,000

Maret
Gaji
Lembur

Rp 1,400,000 Rp 995,000 Pengeluaran Bulanan


Rp - Rp 1,261,000
Rp 600,000 Rp 1,119,000
Rp 3,855,000 April
Gaji
Lembur

Pengeluaran Bulanan

Bonus
Gaji
Lembur

Pengeluaran Bulanan

Mei
Rp 11,078,500 Gaji
Lembur
ditambah casing pc karena sudah beli sebelumnya
Pengeluaran Bulanan
Juni
Gaji
Lembur

Pengeluaran Bulanan

Jual Laptop

Pinjam Pak Yus

NIKAH
Catering
Gedung

300
50000
15,000,000
Rp 11,235,865
Rp 2,156,200
Rp 1,500,000
Rp 14,892,065

Rp 5,260,000
Rp 300,000
Rp 5,560,000
Rp 1,000,000
Rp 4,560,000

Rp 5,260,000
Rp 300,000
Rp 5,560,000
Rp 1,000,000
Rp 4,560,000

Rp 5,260,000
Rp 300,000
Rp 5,560,000
Rp 1,000,000
Rp 4,560,000

Rp 5,260,000
Rp -
Rp 5,260,000
Rp -
Rp 5,260,000

Rp 5,260,000
Rp 300,000
Rp 5,560,000
Rp 1,000,000
Rp 4,560,000
Rp 5,260,000
Rp 300,000
Rp 5,560,000
Rp 1,000,000
Rp 4,560,000

Rp 42,952,065
Rp 4,000,000
Rp 46,952,065
Rp 10,000,000
Rp 56,952,065

Rp 25,000,000
Rp 7,500,000

Rp 32,500,000

Rp 24,452,065
Rp 5,260,000
Rp 29,712,065

You might also like