COST ESTIMATION OF PUMP HOUSE 3M X 6M STEEL ROOF

MATERIAL QTY UNIT UNIT PRICE AMOUNT

ROOF BEAMS
Cement 6 Bags 250 1,500.00
sand 0.4 Cu.m 700 280.00
gravel 0.7 Cu.m 400 280.00
12 mm Rsb 28 Pcs 210 5,880.00
10 mm Rsb 29 Pcs 180 5,220.00
#16 GI TIE WIRE 8.6 Kg 120 1,032.00
SUB TOTAL 14,192.00
SLAB ON GROUND
Cement 25 Bags 250 6,250.00
sand 1.4 Cu.m 700 980.00
gravel 2.7 Cu.m 400 1,080.00
12 mm Rsb 17 Pcs 210 3,570.00
#16 GI TIE WIRE 1 Kg 120 120.00
SUB TOTAL 12,000.00
COLUMN
Cement 4 Bags 250 1,000.00
sand 0.7 Cu.m 700 490.00
gravel 1.3 Cu.m 400 520.00
12 mm Rsb 24 Pcs 210 5,040.00
10 mm Rsb 12 Pcs 180 2,160.00
#16 GI TIE WIRE 3 Kg 120 360.00
SUB TOTAL 9,570.00
WALL FOOTING
Cement 13 Bags 250 3,250.00
sand 0.8 Cu.m 700 560.00
gravel 1.5 Cu.m 400 600.00
10 mm Rsb 12 Pcs 180 2,160.00
#16 GI TIE WIRE 0.9 Kg 120 108.00
SUB TOTAL 6,678.00
FOOTING
Cement 2 Bags 250 500.00
sand 0.1 Cu.m 700 70.00
gravel 0.2 Cu.m 400 80.00
12 mm Rsb 4 Pcs 210 840.00
#16 GI TIE WIRE 0.8 Kg 120 96.00
SUB TOTAL 1,586.00
WALL FINISIHNG AND FENCE
Cement 42 Bags 250 10,500.00
sand 3.5 Cu.m 700 2,450.00
CHB 4' 503 Pcs 12 6,036.00
2' hole steel matting 2x4 6 Pcs 600 3,600.00
10 mm Rsb 28 Pcs 180 5,040.00
#16 GI TIE WIRE 1.8 Kg 120 216.00
1 1/2' GI PIPE 6m 9 Pcs 899 8,091.00
1'x1' steel angle bar (4mm)(6m cut) 9 PCS 560 5,040.00
welding rod 15 Kg 120 1,800.00
gate hinged 6 Pcs 250 1,500.00 SUB TOTAL 44,273.00
ROOFING
C-PURLING 2X2 6m 12 Pcs 583 600.00
25 mm anchor bolt 24 pcs 150 600.00
25 mm Steel plate 4x 8 pcs 6500 600.00
2 x 3 tubular(6m) 2 pcs 1100 600.00
ROUND BAR 2 Pcs 320 640.00
WELDING ROD 15 Kg 120 1,800.00
GI PLAIN SHEETS 2 Pcs 600 1,200.00
GI COLORED ROOF(3.5M CUT) 8 Pcs 1200 9,600.00
TEKSREW 2 box 250 500.00
ROOF SEALANT 4 Lit 230 920.00
RED OXIDE 3 Gal 350 1,050.00
Paint thinner 3 Gal 500 1,500.00
SUB TOTAL 19,610.00
 FINISHING WORK
FLAT LATEX PAINT 6 Gal 2600 15,600.00
SEMI GLOSS PAINT 5 Gal 800 4,000.00
QUICK DRY ENAMEL PAINT(BLACK) 1 Gal 800 800.00
PAINT BRUSH ROLLER 6" W/ PAN 1 Pcs 35 35.00
SUB TOTAL 20,435.00
FORM WORKS
2X3X8 COCO LUMBER 150 Pcs 100 15,000.00
5mm thk Plywood 15 Pcs 410 6,150.00
1" FINISHING NAIL 3 kg 35 105.00
2" common nail 4 Kg 50 200.00
3" common nail 4 Kg 50 200.00
SUB TOTAL 21,655.00
ELECTRICAL
#8 TW WIRE 30 meter 55 1,650.00
#12 THNN WIRE 50 meter 35 1,750.00
#4 THNN WIRE 50 meter 30 1,500.00
2 GANG OUTLET 4 Pcs 80 320.00
2 GANG SWITCH 2 Pcs 80 160.00
RECEPTACLE 6 Pcs 80 480.00
1/2 PVC PIPE 14 Pcs 65 910.00
JUNCTION BOX 8 Pcs 30 240.00
UTILITY BOX 6 Pcs 30 180.00
1/2 PVC LONG ELBOW 90 DEGREE 11 Pcs 25 275.00
1/2 PVC SHORT ELBOW 90 DEGREE 10 Pcs 25 250.00
1/2 GI PIPE 1 PCS 300 300.00
GI LOCK NUT 1 Pcs 150 150.00
PANEL BOX 1 Pcs 650 650.00
15 AMP BREAKER 1 Pcs 300 300.00
30 AMP BREAKER 1 Pcs 350 350.00
100 AMP BREAKER 1 Pcs 500 500.00
SUB TOTAL 9,965.00
CEILING WORKS Hardiflex(4 x 8) 9mm thc 7 sheets 1131 7,917.00
1'x1' steel angle bar (4mm)(6m cut) 2 pcs 560 1,120.00
1'x1' wall angle 0.5mm thickness (3m) 15 pcs 91 1,365.00
c chanel 17 pcs 197 3,349.00
blind revit 1/8 x 1/4 1 box 200 200.00
tox screw 200 pcs 10 2,000.00
SUB TOTAL 15,951.00
DOOR AND WINDOW
DOOR KNOB 1 PCS 500 500.00
FLUSH DOOR 1 PCS 3500 3,500.00
1.2 X 2.0 SLIDDING WINDOW 1 5500 2,500.00
SUB TOTAL 6,500.00

WITH CEILING
material cost 182,415.00
other(electrical and
consumable items) 14,593.20
labor cost 40% of material Cost 78,803.28

Over all Cost 275,811.48

price per sqm(27sqm) 10,215.24

W/OUT CEILING
material cost 166,464.00
other(electrical and consumable items) 13,317.12
labor cost 40% of material Cost 71,912.45

Over all Cost 251,693.57

price per sqm(27sqm) 13,982.98