collage out fitters

semiannual projected gros margin expenses and operating incoms

ry
ry

au

ch
a

ril
nu

br

ar

ap
fe

m
ja
gross margin $200.00 $250.00 $250.00 $250.00
cost of good sales $30.00 $30.00 $30.00 $30.00
sales $220.00 $220.00 $220.00 $220.00 $230.00
$22.00 $222.00 $222.00
expenses $220.00 $220.00 $220.00 $220.00 $23.00
$5,222.00
bonus $20,000.00 $20,000.00 $20,000.00 $20,000.00 $23.00
commision $25,555.00 $25,555.00 $25,555.00 $25,555.00 $2.00
marketing $5,222.00 $5,222.00 $5,222.00 $5,222.00 $22.00
resarch and developm $22.00 $22.00 $22.00 $22.00 $22.00
total expenses $222.00 $222.00 $222.00 $222.00 $22.00
operarting incom $222.00 $222.00 $222.00 $222.00 $22.00
whar 51913 51963 51963 51963 366 $25,555.00
 1
2
$22.00 $222.00 $222.00 $200.00 $30.00 $220.00 $220.00 3
$5,222.00 4
5
$20,000.00 6
7
8
9
10

$25,555.00