Professional Documents
Culture Documents
Supply Budget Control
Supply Budget Control
Supply Budget Control
1. Forecasting Supplies
To supply a business is to furnish the business with items and material needed for the
manufacturing of marketable goods and services: this supply should be in the required quantity
and quality. It should come in the appropriate time and at the lowest cost as possible.
The supply schedule is prepared in respect of the various constraints required by the
optimal stock management.
Stock management aim at reconciling two extreme position:
A very low stock level would lead to risk of stock shortage
A very high stock level would lead to a very high financial expense
3.1- The holding cost: also called caring cost or the storage cost corresponds to cost involve
in holding inventory such as:
- Rent incurred
- Insurance
- Light expense
- Interest on capital tide up ( remuneration of stock)
- Salaries of stock keeper
- Equipment’s for the storage of inventory etc and calculated as follows
𝐄𝐎𝐐
𝐭𝐨𝐭𝐚𝐥 𝐡𝐨𝐥𝐝𝐢𝐧𝐠 𝐜𝐨𝐬𝐭 = × 𝐇𝐂𝐔
𝟐
3.2- Ordering cost: the ordering cost is made up of direct and indirect expenses when
ordering goods such as
- Transport cost
- Telephone call cost
- Reception cost
Stock levels
On the basis of data available the average stock can be calculated through the following formula
𝐎𝐩𝐞𝐧𝐢𝐧𝐠 𝐬𝐭𝐨𝐜𝐤+𝐂𝐥𝐬𝐨𝐢𝐧𝐠 𝐬𝐭𝐨𝐜𝐤 𝟐𝟎𝟎+𝟎
𝑨𝐒 = = = 𝟏𝟎𝟎
𝟐 𝟐
Example:
Consider a business whose annual consumption C regularly spread over a period and Q the
economic order quantity
Assuming that the delivery is done immediately when the stock is zero. Calculate the
average stock when they pass one order in a year, 2 order and 4 orders
Solution
N= 1
C
𝐶+0 𝐶
𝐴𝑆 = =
2 2
0 D
N= 2
C/2
𝐶
+0 𝐶
𝐴𝑆 = 2 =
2 2
C
C/2
N= 2
C/4
𝐶 𝐶
4 +0 +0 𝐶 𝐶
𝐴𝑆 = = 4 = =
2 2 2𝑥4 8
Holding cost
Numbers of orders
Example:
The annual consumption of a business is 24 000 000F of a given material. The EOQ stands at
4000 units and the purchase price per unit is 10 000F. If the ordering cost per order is 18 000F
calculate the total ordering cost.
Solution
C = 24 000 000F
EOQ = 4000 units
𝐶 24 000 000
EOQ in quantity = 𝐸𝑂𝑄 = = 24 000 𝑢𝑛𝑖𝑡𝑠
10 000
24 000
N= =6
4000
Ordering
Cost
0 N
4. The stock out cost: also called stock rupture cost, the stock out cost represent exceptional
expense cost by stock shortage or exceptional expense incurred in other to avoid stock
shortage. They include:
- expense incurred to inform the customers
- additional expense incurred to produce exceptional goods in other to avoid stock
shortage that can tarnish the image of the business
- commercial cost related to communication, market or any other action which
would be taken to bring back those customers who have abandoned the business
due to stock shortage
I- determination of the optimal number of order N to pass and the economic order
quantity (Q):
The optimum number of orders N is that which the total cost is minimize. When this optimum
number of orders is known it is possible to determine the EOQ
Determination of N and Q through Calculation
1st method holding cost = ordering cost
HC = OC
𝐶
𝐻𝐶𝑢 = 𝑁𝑥𝑂𝐶𝑈
2𝑁
2𝑁 𝑥 𝑁𝑥 𝑂𝐶𝑢 = 𝐶 𝑥 𝐻𝐶𝑢
𝐂 𝐱 𝐇𝐂𝐮 𝐂 𝐱 𝐇𝐂𝐮
𝐍𝟐 = 𝐍 == √
𝟐 𝐱 𝐎𝐂𝐮 𝟐 𝐱 𝐎𝐂𝐮
Determination of Q
consumption C C
Q = = N N = Q if you take the square of both side, We have
optimal orders
𝐶 2 𝐶2 𝐶 𝑥 2 𝑥 𝑂𝐶𝑢 2 𝑥 𝐶 𝑥 𝑂𝐶𝑈
𝑄 2 = [𝑁 ] = 𝑄 2 = = 𝑄2 =
𝐶 𝐶 𝑥 𝐻𝐶𝑈 𝐻𝐶𝑈
√2 𝑥 𝑂𝐶 𝑥 𝐻𝐶𝑈
𝑢
𝟐 𝒙 𝒄 𝒙 𝑶𝑪𝑼
𝑄= √
𝑯𝑪𝑼
By graph
Cost
Holding Cost
0 Numbers of Orders
EOQ
Application
Find the economic order quantity Q where the forecasted demand is 1 000 articles per month,
the ordering cost = 350F per order and the purchase price = 8F per article and carrying out rate
is 15% per article.
Solution
C = 1 000 units x 12 = 12 000 units
OCu = 350F
CCu = 15% x 8 = 1.2
2𝑥 12 000 𝑥 350
𝑄= √ = 2 646 𝑜𝑟𝑑𝑒𝑟𝑠
1.2
Application
ABC is a PLC based in Bamenda and specialized in the manufacturing of a product with a new
material M. consumption forecast for the next month are as follows.
Months Jan Fe Marc Apri Ma Jun Jul Aug Sep Oct No De
b h l y e y . t v c
Consumptio 14 13 110 140 150 105 160 156 160 15 170 139
n 0 0 6
Solution
Determination of the ordering cost
OC = N x OCu
OC = 64 500N
The optimal number of orders to pass is 4 at order 4 the ordering cost is equal to the average
cost and the total cost is at its minimum.
The optimal orders can also be verified using the formula for N as follows
Elements J F M A M J J A S O N D
Needs
Stock B4 delivery
Delivery
Stock after
delivery
Consumption
Final Stock
Ordering Date
Delivery Date
Example:
An Industrial Enterprise uses a single raw material for the production of its main product. The stock of the
raw material as at 31/12/2014 was 480 units.
The information provided by the supply service of the enterprise is as follows:
The Cost of placing an order is 5,760f,
The Cost of holding average stock is 5F per unit and per month,
The Security stock corresponds to one of consumption,
The delivery lead time is one month,
Orders are placed and deliveries are done at the beginning of the month,
The method of Constant Quantity is used for the budgeting of supplies,
The Forecasted consumption for the year 2015 is as follows:
Months J F M A M J J A S O N D
Consumption 120 360 420 432 150 540 328 522 688 604 432 204
Task:
1- Determine the Optimal Supply Cadence (N) and the Economic Ordered Quantity (Q),
2- Present the supply budget using the Constant Quantity Method,
Once the optimal orders N and the economic order quantity Q has been known the supply
budget can be prepared. The supply budget contains the calendar of orders and delivery taken
into account forecasted consumption.
The supply budget is done either by the constant quantity or the constant period method.
Application
An industrial business uses material M to manufacture her main product. The stock of this
material as at the 31/12/2013 is 450 units
Additional information below are given
- Ordering cost per order = 5 760F
- Carrying cost = 5F per unit per order
- The security stock corresponds to a monthly consumption
- Orders are passed and delivery are done at the start of the period
- Constant quantity method is used to budget supply
- The lead time is one month
- Consumption forecast for 2014 is as follows
Months Jan Feb March April May June July Aug. Sept Oct Nov Dec Total
consumption 120 360 420 432 150 540 328 522 688 604 423 204 4 500
Required:
1. Determine N and Q
2. Prepare the supply budget for the year 2014
3. On a single format prepare the ordering, supply, consumption and stock budget for the
year.
Solution
C = 4 500 units
OCu = 5 760
HCu = 5 x12 = 60F
𝟐 𝒙 𝒄 𝒙 𝑶𝑪𝑼 2 𝑥 4 500 𝑥 5 760 𝐶 4 500
𝑄= √ ⇒√ = 𝑄 = 929.5 𝑁 = = = 5 𝑜𝑟𝑑𝑒𝑟𝑠
𝑯𝑪𝑼 60 𝑄 929.5
Dec 13 - 480 - - - -
Jan 120 360 - - - -
Feb 360 0 960 960 1/1/14 960
March 420 540 - - - -
April 432 108 960 1068 1/2/14 960
May 150 918 -- - - -
June 540 378 - - - -
July 328 50 960 1010 1/6/14 960
Aug 522 488 - 1 488 1/7/14 960
September 688 760 960 - - -
oct 604 156 960 1116 1/9/14 960
Nov 432 684 - - - -
Dec 204 480 - - - -
Example:
The Management of DATA Enterprise thinks that during the forthcoming year, they will need 24,000
Units of Material M for production. The stock as at 31/12/2014 was 2,800 Units.
The Cost of placing an Order is 600F,
The Rate of holding average stock is 9% per annum,
The unit purchase price of material M is 20F,
The delivery lead time is one month of consumption,
The security stock equally corresponds to one month of consumption,
The orders and deliveries are done at the beginning of the month,
The rate or rhythm of consumption forecasted for the period 2015 is as follows:
Months J F M A M J J A S O N D
Consumptio 1,00 1,80 2,18 2,16 2,28 2,70 2,64 60 2,94 2,52 2,16 1,02
n 0 0 0 0 0 0 0 0 0 0 0 0
Task:
1- Determine the Optimal Supply Cadence (N),
2- Present the supply budget using the Constant Period Method,
Required:
1. Determine the supply sequence N and the number of constant period
2. Prepare the supply budget
3. On a single table prepare the orders, deliveries, consumption and stock budget for the
2014 year
Solution
OCu = 20% x 9% = 1.8
HCu = 600F
C = 24 000
C x HCu 24 000 𝑥 1.8
N== √ → √ = 6 𝑜𝑟𝑑𝑒𝑟𝑠
2 x OCu 2 x 600
Application exercise
KOKORIKO enterprise produce a product N form raw material M. a unit of N is produce by
using 5Kg of raw material M. the table below give the projected production of N for 2011:
Moths J F M A M J J A S O N D
Consumption 1 605 1 605 1 605 2 200 2 200 2 200 1 670 470 1 670 1 325 1 325 1 325
Additional information:
- The unit purchase price of raw material M is 6F per Kg
- The holding cost is 10% of the value of average stock
- The cost per order is 800F
- The lead time is one month
- The security stock is one month consumption
- Delivery are received at the start of the month
- The stock of raw material “M” at 31/12/2010 is 2 000Kg
- The purchasing department uses the model of Wilson
Required:
1. Calculate the total consumption of raw material M
2. Calculate the economic order Quantity
3. Calculate the optimal number of orders
Cost
Holding Cost
0 Numbers of Orders
EOQ
Required:
i. State a formula for the determination of the point label X
ii. Determine in function of N the equation of the
the holding cost
the ordering cost
iii. State two characteristics of differential costing
iv. What is the use of a flexible budget?