Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD WIRASTRI

TRIAL BALANCE
December 31, 2015
ACCOUNT NO. ACCOUNT NAME DEBIT CREDIT
11100 Cash In Bank 241.118.000 -
11200 Petty Cash 500.000 -
11300 Account Receivable 652.530.000 -
11400 Allowances for Bad Debts - 8.500.000
11500 Merchandise Inventory 570.000.000 -
11600 Office Supplies 14.500.000 -
11700 Prepaid Insurance 12.000.000 -
11800 Prepaid Rent 24.000.000 -
11900 Prepaid Taxes 89.000.000 -
12100 Investment 70.000.000 -
13100 Equipment 60.000.000 -
13110 Accumulated Depreciation - Equipment - 4.800.000
21100 Credit Card - -
21200 Account Payable - 717.420.000
21400 PPN Payable - -
21500 PPN Outcome - 138.948.000
21600 PPN Income 119.000.000 -
22100 Bank Permata Loan - 285.000.000
31100 Tn Suryono Capital - 400.430.000
31200 Tn Suryono Drawing 23.100.000 -
31300 Income Summary - -
41100 Sales Of Merchandise - 1.553.500.000
41200 Sales Return 66.000.000 -
41300 Sales Discount 32.020.000 -
51100 Cost Of Goods Sold 1.147.800.000 -
51200 Freight Paid 5.720.000 -
51300 Purchases Discount - 33.900.000
61100 Advertising Expense 1.850.000 -
61200 Telephone, Water & Electricity Expense 6.550.000 -
61300 Sore Supplies Expense 12.150.000 -
61400 Bad Debts Expense 3.600.000 -
61450 Spoilage Expense 8.500.000 -
61500 Depreciation Expense 4.800.000 -
61600 Insurance expense 6.000.000 -
61700 Rent Expense 22.000.000 -
61800 Wages & Salaries Expense 49.500.000 -
61900 0 - -
69000 Other Operating Expense 8.300.000 -
81100 Interest Revenue - 30.000.000
81200 Devidend Income - 62.180.000
81300 Gain/Loss on Sale Of Stock - 5.600.000
81400 Freight Collected - 19.025.000
81500 Late Fees Collected - 5.000.000
91100 Interest Expense 8.515.000 -
91200 Bank Service Charge 3.300.000 -
91300 Late Fees Paid 1.950.000 -
Amount 3.264.303.000 3.264.303.000

You might also like