DETAILED UNIT PRICE ANALYSIS

Item No. : Quantity :

Description : Unit :

A. Name and Description Qty. Unit Unit Cost Total Cost (Pesos)
Japan Plate 14.108 kg 65.00 917.02
Additional Plate 1.000 L.S. 300.00 300.00
1/4 x 3/4 40.000 pcs 5.00 200.00
5/16 x 2-1/2 10.000 pcs 15.00 150.00
3/8 2-1/2 2.000 pcs 15.00 30.00
6203 koyo bearing 6.000 pcs 90.00 540.00
6203 kumodo bearing 4.000 pcs 60.00 240.00
Pully 4" 1.000 pcs 350.00 350.00
BGB 2.000 pcs 250.00 500.00
bolt and nuts 50.000 pcs 5.00 250.00
washer/lock washer 50.000 pcs 3.00 150.00
207 PB 1.000 pcs 375.00 375.00
205 PB 2.000 pcs 250.00 500.00
7/16 x 1-1/2 KS 4.000 pcs 22.00 88.00
3/8 x 1-1/2 KS 6.000 pcs 20.00 120.00
Pulley Rebore 1.000 pcs 180.00 180.00
Welding Rod 1.000 Box 250.00 250.00
Arkila tricycle Bambang (dalawang beses) 2.000 pcs 150.00 300.00
-

A. SUB-TOTAL, MATERIALS P 5,440.02

B. Designation of Personnel No. of Men No. of Day/s Unit Rate/day Total Cost (Pesos)
Welder 1 5.00 P 700.00 P 3,500.00
Laborer 2 5.00 450.00 4,500.00

B. SUB-TOTAL, LABOR P 8,000.00

C. Name and Capacity of Equipment (Operated) No. of Units No. of Day/s Unit Rate/day Total Cost (Pesos)
Welding Machine 1.0 5.00 700.00 3,500.00
Power Cutter 1.0 5.00 450.00 2,250.00
Electric Grinder 1.0 5.00 350.00 1,750.00

C. SUB-TOTAL, EQUIPMENT P 7,500.00

SUMMARY :
A. Equipment P 5,440.02
B. Labor P 8,000.00
C. Materials P 7,500.00
D. TOTAL COST P 20,940.02