Professional Documents
Culture Documents
LEMBAR KERJA Laporan Keuangan 1bln
LEMBAR KERJA Laporan Keuangan 1bln
3 : TUGAS PRAKTEK-DEMONTRASI/PRAKTEK
Nama Asesor :
Lk/uk/LapKeu /smk/2019
1/19
PT MEKAR ABADI
PROFIT AND LOSS
for the period ended december 31, 2017
KETERANGAN Rp Rp
REVENUE
Net Sales
COST OF GOODS SOLD
Cost of Goods Sold
Gross Profit
EXPENSES
OPERATING EXPENSE
Sub Total
Operating Net Profit
OTHER REVENUE & GAINS
OTHER EXPENSES & LOSSES
Total Other Expenses
EARNING BEFORE TAX
Income Tax Expense
EARNING/NET INCOME
Lk/uk/LapKeu /smk/2019
2/19
PT MEKAR ABADI
"RETAINED EARNING STATEMENT"
for the period ended december 31, 2017
BALANCE
DESCRIPTION
Rp
Retained Earning, 1 Desember 2017
Penambahan :
Current Year Earning
Pengurangan :
Dividend
Retained Earning, 31 Desember 2017
Lk/uk/LapKeu /smk/2019
3/19
PT MEKAR ABADI
BALANCE SHEET
DECEMBER 31, 2017
Lk/uk/LapKeu /smk/2019
5/19
RECAPITULATION
DEBIT CREDIT
ACC. NO TOTAL ACC. NO TOTAL
Total Total
Lk/uk/LapKeu /smk/2019
6/19
PT MEKAR ABADI
POST CLOSING TRIAL BALANCE
DECEMBER 31, 2017
ACCOUNT DEBIT CREDIT
ACCOUNT NAME
NUMBER Rp Rp
1-1100 Cash in Bank
1-1200 Petty Cash
1-1300 Accounts Receivable
1-1400 Allowance for Doubtful Debt
1-1500 Merchandise Inventory
1-1600 Store Supplies
1-1700 Prepaid Insurance
1-1800 Prepaid Rent
1-2100 Equipment at Cost
1-2110 Equipment Accum Dep
2-1100 Accounts Payable
2-1200 Expense Payable
2-1300 Income Tax Payable
2-1400 PPN Payable
2-2100 Bank BNI Loan
3-1100 Capital Stock
3-1200 Retained Earning
Jumlah ........................
Lk/uk/LapKeu /smk/2019
7/19
PT MEKAR ABADI
CASH FLOW REPORT
for the period ended december 31, 2017
SALDO
KETERANGAN Rp
Rp
OPERATING ACTIVITIES
Net Cash Flow from Operating Activities
FINANCING ACTIVITIES
Pembayaran Utang Bank
Pembayaran Dividend Payable
Net Cash Flow from Financing Activities
Change Cash & Equivalent Cash
Cash & Equivalent Cash, december, 31, 2016
Cash & Equivalent Cash, december, 31, 2017
PT MEKAR ABADI
Lk/uk/LapKeu /smk/2019
8/19
LEDGER
DECEMBER 31, 2017
(In Rupiah)
Lk/uk/LapKeu /smk/2019
11/19
31 GJ 01 29.947.500 789.195.000
Lk/uk/LapKeu /smk/2019
12/19
Lk/uk/LapKeu /smk/2019
19/19