CEREMONIAL OPENING HELD ON SUNDAY 15TH APRIL, 2018 AT
PCN, ENUAKWA-URBAN PARISH, OKPOSI COURT AREA
INCOME PROJECTIONS GENERAL EXPENSES
SOURCE AMOUNT (N) ARTICLE PROPERTIES AMOUNT (N) Publication 50,000 Drinks (Wine & Bottled water) 19,000 Presbytery 60,000 Sachet water 3,600 Parishes Rice & Levy 5,750 Transport Fair 23,150 Obuegu allocation 7,000 B.B. Band Service 5,000 Kitchen 15,000 Internet Services 700 TOTAL 137,750 Water proof nylon 300 Kitchen entertainment 15,600 PUBLICATION EXPENDITURES TOTAL 67,350 ARTICLE PROPERTIES AMOUNT (N) Invitation Card printing 12,000 SUM EXPENDITURES 4 Packs of card envelope 3,600 Publication expenses = N 70,250 Typing of letters 300 General expenditures = N 67,350 Printing of Flex banner 13,000 Total Expenditures = N 137,600 Airtime (Calls & SMS) 1,600 Transportation Fair 9,750 ACCOUNT SUMMARY Event Program printing 30,000 Total Income = N 137,750 TOTAL 70,250 Total Expenditures = N 137,600 SUM BALANCE = N 150