RAB Desain Komunikasi Visual

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 16

RENCANA ANGGARAN BIAYA (RAB)

PENGADAAN ALAT PRKATIK SMK

NAMA SEKOLAH : 1. SMKN 2 MATARAM PAGU 850,000,000


2. SMKN 1 BUER PAGU 850,000,000
1,700,000,000
KOMPETENSI KEAHLIAN : DESAIN KOMUNIKASI VISUAL

NO. JENIS ALAT SPESIFIKASI VOLUME HARGA SATUAN

1 2 3 4 5
1 Komputer Grafis HP PC PRODESK 600 19 Set 30,250,100
2 Printer Inkjet Warna 3 Set
3 Printer Laser HP Color LaserJet C 1 Set 26,555,000
HP ScanJet Ent
4 Scanner Flow N9120 fn2 2 Set 52,699,000
Scanner [L2763A]

5 Pen Display 19 Set


6 Drawing Board WACOM INTUOS PRO 19 Set 4,727,000
7 Headphone 19 Set
8 Software Desain Grafis 19 Unit
16,593,200
CANON DIGITAL
9 Kamera DSLR EOS 77D WITH 4 Set
LENS 18-55MM
[EOS77DL]
10 Meja Komputer 40 Unit
11 Meja Laboratorium 4 Unit
12 Lemari Kamera 4 Unit
13 Kamera Mirrorless 4 Set
14 Handycam/Video Camcorder 4 Set
15 Lensa Telezoom 2 Set
16 Lensa Zoom 2 Set
17 Lensa Makro 2 Set
18 Lampu Kilat Elektronik 4 Set
19 Lampu Spot 2 Set
20 LCD Proyektor BENQ SMALLROOM P 1 Set 6,250,100
21 Modelling Lamp 4 Set
22 Lampu Tungsen 2 Set
23 Standar Reflektor 2 Set
24 Payung Pemantul 2 Set
25 Tripod 6 Set
26 Slider Dolly 2 Set
27 Back drop 2 Set
28 3D Printer XYZ DA VINCI JUNI 1 Set 22,250,100
29 3D Scanner 1 Set
30 Direct To Garment Printer 1 Set
31 Textile Printer / Plotter 1 Set
32 Large Format Printer / Plotter 1 Set
33 UV Flatbed Printer 1 Set
34 Mesin CNC Router 1 Set
35 Mesin Laser Cut dan Engrave 2 Set
36 Mesin Laser Cutting 1 Set
37 Mesin Laser Marker 2 Set
38 Mesin Gergaji Pita 2 Set
39 Air Compressor 2 Set
40 Mesin Las Laser 1 Set
TOTAL JUMLAH HARGA
ONGKIR (5%)
JUMLAH HARGA + ONGKIR
JUMLAH HARGA

7
574,751,900
-
26,555,000

105,398,000

-
89,813,000
-
-

66,372,800

-
-
-
-
-
-
-
-
-
-
6,250,100
-
-
-
-
-
-
-
22,250,100
-
-
-
-
-
-
-
-
-
-
-
-
891,390,900
44,569,545
935,960,445
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN ALAT PRKATIK SMK

NAMA SEKOLAH : 1. SMKN 2 MATARAM PAGU 850,000,000


2. SMKN 1 BUER PAGU 850,000,000
1,700,000,000
KOMPETENSI KEAHLIAN : DESAIN KOMUNIKASI VISUAL

NO. JENIS ALAT SPESIFIKASI VOLUME HARGA SATUAN

1 2 3 4 5
1 Komputer Grafis 19 Set
PRINTER INKJET
2 Printer Inkjet Warna 3 Set 11,660,000
MFC-T4500DW
3 Printer Laser COLOR LASERJET CP 1 Set 23,634,400
4 Scanner PLUSTEK Opticslim 2 Set 7,500,000
5 Pen Display 1180 19 Set
6 Drawing Board INTUOS SMALL [CTL-4 19 Set 1,535,500
7 Headphone 19 Set
8 Software Desain Grafis - 19 Unit 6,425,100
EOS 800D KIT
9 Kamera DSLR LENS 18 - 55 MM 4 Set 12,500,000
10 Meja Komputer 40 Unit
11 Meja Laboratorium 4 Unit
12 Lemari Kamera 4 Unit
13 Kamera Mirrorless 4 Set
14 Handycam/Video Camcorder 4 Set
15 Lensa Telezoom 2 Set
16 Lensa Zoom 2 Set
17 Lensa Makro 2 Set
18 Lampu Kilat Elektronik 4 Set
19 Lampu Spot 2 Set
20 LCD Proyektor PROJECTOR X1226 1 Set 6,160,000
21 Modelling Lamp 4 Set
22 Lampu Tungsen 2 Set
23 Standar Reflektor 2 Set
24 Payung Pemantul 2 Set
25 Tripod 6 Set
26 Slider Dolly 2 Set
27 Back drop 2 Set
28 3D Printer 1 Set
29 3D Scanner 1 Set
30 Direct To Garment Printer 1 Set
31 Textile Printer / Plotter 1 Set
32 Large Format Printer / Plotter 1 Set
33 UV Flatbed Printer 1 Set
34 Mesin CNC Router 1 Set
35 Mesin Laser Cut dan Engrave 2 Set
36 Mesin Laser Cutting 1 Set
37 Mesin Laser Marker 2 Set
38 Mesin Gergaji Pita 2 Set
39 Air Compressor 2 Set
40 Mesin Las Laser 1 Set
TOTAL JUMLAH HARGA
ONGKIR (5%)
JUMLAH HARGA + ONGKIR
JUMLAH HARGA

7
-
34,980,000
23,634,400
15,000,000
-
29,174,500
-
122,076,900
50,000,000
-
-
-
-
-
-
-
-
-
-
6,160,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
281,025,800
14,051,290
295,077,090
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN ALAT PRKATIK SMK

NAMA SEKOLAH : 1. SMKN 2 MATARAM PAGU 850,000,000


2. SMKN 1 BUER PAGU 850,000,000
1,700,000,000
KOMPETENSI KEAHLIAN : DESAIN KOMUNIKASI VISUAL

NO. JENIS ALAT SPESIFIKASI VOLUME HARGA SATUAN

1 2 3 4 5
1 Komputer Grafis 19 Set
2 Printer Inkjet Warna 3 Set
3 Printer Laser 1 Set
4 Scanner 2 Set
5 Pen Display 19 Set
6 Drawing Board 19 Set
7 Headphone 19 Set
8 Software Desain Grafis 19 Unit
9 Kamera DSLR 4 Set
10 Meja Komputer 40 Unit
11 Meja Laboratorium 4 Unit
12 Lemari Kamera 4 Unit
13 Kamera Mirrorless 4 Set
14 Handycam/Video Camcorder 4 Set
15 Lensa Telezoom 2 Set
16 Lensa Zoom 2 Set
17 Lensa Makro 2 Set
18 Lampu Kilat Elektronik 4 Set
19 Lampu Spot 2 Set
20 LCD Proyektor 1 Set
21 Modelling Lamp 4 Set
22 Lampu Tungsen 2 Set
23 Standar Reflektor 2 Set
24 Payung Pemantul 2 Set
25 Tripod 6 Set
26 Slider Dolly 2 Set
27 Back drop 2 Set
28 3D Printer 1 Set
29 3D Scanner 1 Set
30 Direct To Garment Printer 1 Set
31 Textile Printer / Plotter 1 Set
32 Large Format Printer / Plotter 1 Set
33 UV Flatbed Printer 1 Set
34 Mesin CNC Router 1 Set
35 Mesin Laser Cut dan Engrave 2 Set 127,875,000
36 Mesin Laser Cutting 1 Set
37 Mesin Laser Marker 2 Set
38 Mesin Gergaji Pita 2 Set 2,297,240
39 Air Compressor 2 Set 11,150,700
40 Mesin Las Laser 1 Set
TOTAL JUMLAH HARGA
ONGKIR (5%)
JUMLAH HARGA + ONGKIR
JUMLAH HARGA

7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
255,750,000
-
-
4,594,480
22,301,400
-
282,645,880
14,132,294
296,778,174
RENCANA ANGGARAN BIAYA (RAB)
PENGADAAN ALAT PRKATIK SMK

NAMA SEKOLAH : 1. SMKN 2 MATARAM PAGU 850,000,000


2. SMKN 1 BUER PAGU 850,000,000
1,700,000,000
KOMPETENSI KEAHLIAN : DESAIN KOMUNIKASI VISUAL

NO. JENIS ALAT SPESIFIKASI VOLUME HARGA SATUAN

1 2 3 4 5
1 Komputer Grafis 19 Set 30,250,100
2 Printer Inkjet Warna 3 Set 11,660,000
3 Printer Laser 1 Set 23,634,400
4 Scanner 2 Set 7,500,000
5 Pen Display 19 Set
6 Drawing Board 19 Set 1,535,500
7 Headphone 19 Set
8 Software Desain Grafis 19 Unit
9 Kamera DSLR 4 Set 12,500,000
10 Meja Komputer 40 Unit
11 Meja Laboratorium 4 Unit
12 Lemari Kamera 4 Unit
13 Kamera Mirrorless 4 Set
14 Handycam/Video Camcorder 4 Set
15 Lensa Telezoom 2 Set
16 Lensa Zoom 2 Set
17 Lensa Makro 2 Set
18 Lampu Kilat Elektronik 4 Set
19 Lampu Spot 2 Set
20 LCD Proyektor 1 Set 6,160,000
21 Modelling Lamp 4 Set
22 Lampu Tungsen 2 Set
23 Standar Reflektor 2 Set
24 Payung Pemantul 2 Set
25 Tripod 6 Set
26 Slider Dolly 2 Set
27 Back drop 2 Set
28 3D Printer 1 Set 22,250,100
29 3D Scanner 1 Set
30 Direct To Garment Printer 1 Set
31 Textile Printer / Plotter 1 Set
32 Large Format Printer / Plotter 1 Set
33 UV Flatbed Printer 1 Set
34 Mesin CNC Router 1 Set
35 Mesin Laser Cut dan Engrave 2 Set 127,875,000
36 Mesin Laser Cutting 1 Set
37 Mesin Laser Marker 2 Set
38 Mesin Gergaji Pita 2 Set 2,297,240
39 Air Compressor 2 Set 11,150,700
40 Mesin Las Laser 1 Set
TOTAL JUMLAH HARGA
ONGKIR (5%)
JUMLAH HARGA + ONGKIR
JUMLAH HARGA
AYOKLIK METRODATA IM
7
574,751,900 30250100 0 0
34,980,000 0 11660000 0
23,634,400 26555000 23634400 0
15,000,000 52699000 7500000 0
- 0 0 0
29,174,500 4727000 1535500 0
- 0 0 0
- 0 6425100 0
50,000,000 16593200 12500000 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
6,160,000 6250100 6160000 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
22,250,100 22250100 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
- 0 0 0
255,750,000 0 0 1.28E+08
- 0 0 0
- 0 0 0
4,594,480 0 0 2297240
22,301,400 0 0 11150700
- 0 0 0
1,038,596,780
51,929,839
1,090,526,619

You might also like