Total Costs P3,720,000

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 18

Total costs P3,720,000

Purchase price P250Price paid (8,000 shares x


P30) P240,000

d14-3: c
P3,600,000
Contingent consideration 120,000
Total net income P1,800,000

d14-3: c
Acquisition cost P245,000

fair value at date of acquisition)

14-7: d

Income from acquisition P (500,000)

d14-3: c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
Contingent consideration 5,000
Acquisition cost
P3,600,000
Contingent consideration 120,000

14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Income from acquisition P (500,000)

d14-3: c
b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
d
14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Inventory 380,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Less: Fair value of net assets acquired (P600,000 – P188,000) 412,000

Debit to expenses:
Broker’s fee P 50,000
Pre-acquisition audit fee 40,000
General administrative costs Bell’s assets at fair value
600,000

d14-3: c

d14-3: c
P3,600,000
Contingent consideration 120,000

14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assTotal costs
P3,720,000

Purchase price P250Price paid (8,000 shares x


P30) P240,000

d14-3: c
P3,600,000
Contingent consideration 120,000
Total net income P1,800,000

d14-3: c
Acquisition cost P245,000

fair value at date of acquisition)

14-7: d

Income from acquisition P (500,000)

d14-3: c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
Contingent consideration 5,000
Acquisition cost
P3,600,000
Contingent consideration 120,000

14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Income from acquisition P (500,000)

d14-3: c
b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
d
14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Inventory 380,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Less: Fair value of net assets acquired (P600,000 – P188,000) 412,000

Debit to expenses:
Broker’s fee P 50,000
Pre-acquisition audit fee 40,000
General administrative costs Bell’s assets at fair value
600,000

d14-3: c

d14-3: c
P3,600,000
Contingent consideration 120,000

ts acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Income from acquisition P (500,000)

d14-3: c
b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
d
14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Inventory 380,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Less: Fair value of net assets acquired (P600,000 – P188,000) 412,000

Debit to expenses:
Broker’s fee P 50,000

Less: Fair value of net assets acquired


Cash P 160,000
Inventory 380,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Less: Fair value of net assets acquired (P600,000 – P188,000) 412,000

Debit to expenses:
Broker’s fee P 50,000
Pre-acquisition audit fee 40,000
General administrative costs Bell’s assets at fair value
600,000

d14-3: c

d14-3: c
P3,600,000
Contingent consideration 120,000

14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Income from acquisition P (500,000)
d14-3: c
b
b
Less: Fair value of net assets acquired
Cash P 160,000
Inventory 380,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Less: Fair value of net assets acquired (P600,000 – P188,000) 412,000

Debit to expenses:
Broker’s fee P 50,000
Pre-acquisition audit fee 40,000
General administrative costs Bell’s assets at fair value
600,000

d14-3: c

d14-3: c
P3,600,000
Contingent consideration 120,000

14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Income from acquisition P (500,000)

d14-3: c
b
b
Less: Fair value of net assets acquired
Cash P 160,000
Inventory 380,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
Less: Fair value of net assets acquired (P600,000 – P188,000) 412,000

Contingent consideration 120,000


14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

d Price paid (8,000 shares x P30) P240,000


Total costs P3,720,000

Price paid (8,000 shares


d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
180,000
Goodwill P70,000

Purchase price (100,000 shares x P36) d

Price

14-2: b
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost d

on cost P245,000

P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Broker’s fee P 50,000


Pre-acquisition audit fee 40,000
General administrative costs Bell’s assets at fair value
600,000
d14-3: c

d14-3: c
P3,600,000
Contingent consideration 120,000

14-2: b
Less: Fair value of net assets acquired
Cash P 160,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

d Price paid (8,000 shares x P30) P240,000


Total costs P3,720,000

Price paid (8,000 shares


d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000

Contingent consideration 120,000


Total costs P3,720,000

c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration Acquisition cost
P245,000

d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000
d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000
x P30) P240,000
Contingent consideration 5,000
Acquisition cost P245,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisiti Goodwill P70,000

Purchase price (100,000 shares x P36)

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c
c
P3,600,000
Contingent consideration 120,000

Prid

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

d
Price paid (8,000 shares x P30) P240,000
Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Price paid (8,000 shares


d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
ce paid (8,000 shares
d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000

Purchase price 0

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Purchase price 0

Prid

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Price paid (8,000 shares


d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
ce paid (8,000 shares
d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000

Purchase price 0

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Purchase price 0

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
d

Price

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
d

Price

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
d

Price

d
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

d
d
d

Price

14-2: b
d
Price paid (8,000 shares x P30) P240,000
Contingent consideration 5,000
Acquisition cost P245,000

14-2: b

Purchase price P250,000


Less: Fair value of net
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

0
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
d

Price

14-2: b
d
P3
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

0
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
Purchase price P250,000
Less: Fair value of net assets acquired 180,000

Less: Fair value of net assets acquired 180,000


14-3: cd14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
P70,000

14-3: c
Price paid (8,000 shares x P30) P240,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Pric Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

d
14-2: b

Purchase price P250,000


Less: Fair value of net assets acquired d14-3: c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000

14-3: c
d
Total costs P3,720,000
Less: Fair value of net assets acquired 180,000
Goodwill-2: b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Less: Fair value of net assets acquired Total costs
P3,720,000
Less: Fair value of net assets acquired 180,000
Goodwill-2: b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Less: Fair value of net assets acquired P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
4-
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c
Purchase price (100,000 shares x P36) P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
: c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
4-
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
: c
P3,600,000
Contingent consideration 120,000
Total costs P3,720,000
d14-3: c

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000

180,000
Goodwill-2: b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000
-2: b
Purchase price P250,000
Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
P70,000

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
-2: b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000
P70,000

Price paid 14-3: c


d
Price paid (8
Capital stock issued (600,000 shares x P10) P 6,000,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
d

Price

14-2: b
d

Price paid (8,000 shares x P30) P240,000


Contingent consideration 5,000
Acquisition cost P245,000

14-2: b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

14-3: c
d
14-3: c

P2,550,000
Less: Fair value of net assets acquired
Current assets P1,100,000
Plant assets 2,200,000
Liabilities ( 300,000) 3,000,000
Income from acquisition P( 450,000)

APIC: [(P2,550,000 – P1,200,000) - P35,000*] P1,315,000


*Costs of SEC registration P12,000
Cost of issuing stock certificates 3,000
Documentary stamp tax 20,000
Total P35,000

Price paid APIC: [(P2,550,000 – P1,200,000) - P35,000*] P1,315,000


*Costs of SEC registration P12,000
Cost of issuing stock certificates 3,000
Documentary stamp tax 20,000
Total P35,000

APIC: [(P2,550,000 – P1,200,000) - P35,000*] P1,315,000


*Costs of SEC registration P12,000
Cost of issuing stock certificates 3,000
Documentary stamp tax 20,000
Total P35,000

APIC: [(P2,550,000 – P1,200,000) - P35,000*] P1,315,000


*Costs of SEC registration P12,000
Cost of issuing stock certificates 3,000
Documentary stamp tax 20,000
Total P35,000

APIC: [(P2,550,000 – P1,200,000) - P35,000*14-3: c


d
Price paid (8
Capital stock issued (600,000 shares x P10) P 6,000,000

Purchase price (100,000 shares x P36) P3,600,000


Contingent consideration 120,000
Total costs P3,720,000
d

Price

14-2: b
d
Price paid (8,000 shares x P30) P240,000
Contingent consideration 5,000
Acquisition cost P245,000

14-2: b

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

Purchase price P250,000


Less: Fair value of net assets acquired 180,000
Goodwill P70,000

14-3: c
d
14-3: c

] P1,315,000
*Costs of SEC registration P12,000
Cost of issuing stock certificates 3,000
Documentary stamp tax 20,000
Total P35,000

P2,550,000
Less: Fair value of net assets acquired
Current assets P1,100,000
Plant assets 2,200,000
Liabilities ( 300,000) 3,000,000
Income from acquisition P( 450,000)

You might also like