BID NO: W-ONB-20-2019 (Core 1) 1

HOUSE ESTIMATE
CLIENT : Ms Julia Nabot
ERF: 2417 Stavenger Street ,Otjomuise Ext 5

ITEM DESCRIPTION UNIT QTY RATEE AMOUNT (N$)

BILL NO. 2 : EARTHWORKS

SUPPLEMENTARY PREAMBLES

Nature of ground

The nature of the ground is assumed to be gravel, therefore 'earth', but possibly
interspersed with 'soft rock' or 'hard rock'

Descriptions of carting away of excavated material shall be deemed to include

loading excavated material onto trucks directly from the excavations or,
alternatively, from stock piles situated on the building site

Testing

Prices for filling are to include for all necessary density tests in accordance with
SABS 1200D

SITE CLEARANCE ETC

Site clearance

Stripping average 150mm thick layer of top soil and depositing material in
1 m² 70.00 10.00 700.00
prescribed stock piles on site
- -
EXCAVATION ETC - -
- -
Excavation in earth not exceeding 2m deep - -
- -
2 Trenches m³ 27.00 60.00 1,620.00
- -
Extra over bulk excavations in earth for excavation in - -
- -
3 Soft rock m³ 1.00 200.00 200.00
- -
4 Hard rock m³ 1.00 400.00 400.00
- -
Extra over all excavations for carting away - -
- -
Surplus material from excavations and/or stock piles on site to a dumping site to
5 m³ 6.00 60.00 360.00
be located by the contractor
- -
Risk of collapse of excavations - -
- -
6 Sides of trench and hole excavations not exceeding 1,5m deep m² 34.00 10.00 340.00
- -
Keeping excavations free of water Item 1.00 1,000.00 1,000.00
SUBTOTAL TO NEXT PAGE - 4,620.00
BID NO: W-ONB-20-2019 (Core 1) 2

SUBTOTAL FROM PREVIOUS PAGE - 4,620.00

FILLING, COMPACTION, ETC. -
-
Earth filling obtained from the excavations and/or prescribed stock piles on site -
stabilised with 10% cement per volume, compacted to 100% Mod AASHTO
density -

7 Backfilling to trenches, holes, etc. m³ 12.00 60.00 720.00

- -

- -
- -
8 Under floors, steps, pavings, etc. m³ 14.25 280.00 3,990.00
- -
Coarse river sand filling supplied by the contractor - -
- -
9 Under surface beds m³ 2.50 60.00 150.00
- -

COMPACTION OF SURFACES - -

- -

Compaction of ground surface under floors etc. including scarifying for a depth of - -
10 150mm, breaking down oversize material, adding suitable material where
m² 47.50 50.00 2,375.00
necessary and compacting to 95% Mod AASHTO density - -
Compaction of bottom of foundations trenches, bases, etc. to 90% MOD AASHTO
11 m² 27.00 20.00 540.00
density
- -
Prescribed density tests on filling - -
"Modified AASHTO Density" test No 1.00 1,500.00 1,500.00
- -
SOIL POISONING - -
Soil insecticide in accordance with SANS 5859 - -
- -
Under floors etc. including forming and poisoning shallow furrows against
12 m² 47.50 12.00 570.00
foundation walls etc., filling in furrows and ramming
13 To bottoms and sides of trenches, etc. under perimeter walls only m² 27.00 12.00 324.00
- -

Notwithstanding the reference to prescribed multiple handling in clause 1 page 6

of the Standard System of Measuring Building Work, prices for filling and
-
backfilling shall include for all selection and any necessary multiple handling of
material

-
2 BILL NO. 2 : EARTHWORKS TOTAL TO SUMMARY - 14,789.00
BID NO: W-ONB-20-2019 (Core 1) 3

BILL NO.3 : CONCRETE, FORMWORK AND REINFORCEMENT -

-
SUPPLEMENTARY PREAMBLES -
-
Cost of tests -
-

The costs of making, storing and testing of concrete test cubes as required under
clause 7 Tests of SABS 1200 G shall include the cost of providing cube moulds
necessary for the purpose, for testing costs and for submitting reports on the tests
-
to the principal agent. The testing shall be undertaken by an independent firm or
institution nominated by the contractor to the approval of the principal agent.
(Test cubes are measured separately)

-
Formwork -
-

Descriptions of formwork shall be deemed to include use and waste only (except
where described as 'left in' or 'permanent'), for fitting together in the required
forms, wedging, plumbing and fixing to true angles and surfaces as necessary to -
ensure easy release during stripping and for reconditioning as necessary before
re-use

-
The vertical strutting shall be carried down to such construction as is sufficiently
strong to afford the required support without damage and shall remain in position -
until the newly constructed work is able to support itself
-
Formwork to soffits of solid slabs etc. shall be deemed to be to slabs not
-
exceeding 250mm thick unless otherwise described
-

Formwork to soffits of slabs, beams, etc. shall be deemed to be propped up

-
exceeding 1,5m and not exceeding 3,5m high unless otherwise described

Formwork to sides of bases, pile caps, ground beams, etc. will only be measured
where it is prescribed by the engineer for design reasons. Formwork
necessitated by irregularity or collapse of excavated faces will not be measured
-
and the cost thereof shall be deemed to be included in the allowance for taking
the risk of collapse of the sides of the excavations, provision for which is made in
Earthworks

UNREINFORCED CONCRETE CAST AGAINST EXCAVATED SURFACES -

-
15MPa/19mm concrete -
-
14 Surface beds cast in panels on waterproofing m³ 4.75 2,000.00 9,500.00
- -
15 Strip footings m³ 7.90 2,000.00 15,800.00
- -
TEST CUBES - -
- -
Making and testing set of six 150 x 150 x 150mm concrete strength test cube
16 Sets 1.00 250.00 250.00
(Provisional)
-
SUBTOTAL TO NEXT PAGE - 25,550.00
BID NO: W-ONB-20-2019 (Core 1) 4

SUBTOTAL FROM PREVIOUS PAGE - 25,550.00

-
CONCRETE SUNDRIES -
-
Finishing off top surfaces of concrete smooth with steel trowel -
-
17 Surface beds, slabs, etc. to falls m² 47.50 15.00 712.50
- -
MOVEMENT JOINTS ETC - -
- -
Saw-cut joints - -
- -
18 8 x 10mm Saw-cut joints in top of concrete m 8.00 20.00 160.00
- -
Expansion joints - -
- -
10mm Wide with bitumin impregnated softboard between vertical concrete and
19 m 24.00 20.00 480.00
brick surfaces not exceeding 100mm high
-
3 BILL NO.3 : CONCRETE, FORMWORK AND REINFORCEMENT TOTAL TO SUMMARY - 26,902.50
BID NO: W-ONB-20-2019 (Core 1) 5

-
BILL NO. 4 : MASONRY -
-

BRICKWORK -

-
Sizes in descriptions -
-
Where sizes in descriptions are given in brick units, 'one brick' shall represent the
-
length and 'half brick' the width of a brick
-

Bricks shall be ordered timeously to obtain uniformity in size and colour -

-
BRICKWORK IN FOUNDATIONS (PROVISIONAL) -
-
Brickwork of cement bricks (14 MPa nominal compressive strength) in class II
-
mortar
-
20 One brick walls m² 23.00 380.00 8,740.00
Half brick walls m² 7.84 200.00 1,568.00
BRICKWORK IN SUPERSTRUCTURE - -
- -
Brickwork of cement bricks (7 MPa nominal compressive strength) in class II
- -
mortar
- -
21 One brick walls m² 97.00 380.00 36,860.00
- -
22 Half brick walls m² 30.24 200.00 6,048.00
- -
BRICKWORK SUNDRIES - -
- -
Joint forming material in movement joints - -
- -
23 Construction joints m 8.00 25.00 200.00
- -
2.5mm Brickwork reinforcement - -
- -
24 75mm Wide reinforcement built in horizontally m 127.00 4.00 508.00
- -
- -
26 150mm Wide reinforcement built in horizontally in foundations m 350.00 4.00 1,400.00
- -
Wibeku', or equal and approved prestressed fabricated concrete lintels including
27 - -
necessary temporary supports
- -
28 75 x 110mm Lintels in lengths not exceeding 3m m 24.00 100.00 2,400.00
-
4 BILL NO. 4 : MASONRY TOTAL TO SUMMARY - 57,724.00
BID NO: W-ONB-20-2019 (Core 1) 6

BILL NO. 5 : WATERPROOFING -

-
DAMPPROOFING OF WALLS AND FLOORS -
-
One layer 375 micron embossed polyethylene dampproof course (SANS 952-
-
1985 type B)
-
29 In walls m² 4.00 30.00 120.00
- -
One layer of 250 micron "Consol Plastics Gunplas USB Green"or similar
approved waterproof sheeting sealed at laps with "Gunplas Pressure Sensitive - -
Tape"
- -

32 Under surface beds m² 50.00 80.00 4,000.00

- -
SEALING STRIPS, JOINT SEALANTS, ETC - -
- -
Polyurethane sealing compound including backing cord, bond breaker, primer,
- -
etc.
- -
33 8 x 10mm in saw cut joints in floors m 8.00 33.00 264.00
- -

34 12 x 10mm Expansion joints in floors including raking out filler as necessary m 28.00 330.00 9,240.00

-
5 BILL NO. 5 : WATERPROOFING TOTAL TO SUMMARY - 13,624.00
BID NO: W-ONB-20-2019 (Core 1) 7

-
BILL NO. 6 : ROOF COVERINGS -
-
PROFILED METAL SHEETING AND ACCESSORIES -
-

0.5mm full hard corrugated roof sheeting at 10 degrees, with all accessories on
light steel purlins on precast light steel rafters (consolidated swage) (clotan steel
-
or equivalent and approved) held down with hoop irons, all to suppliers design
and specifications.

-
35 Roof coverings to degrees as shown on drawings m² 55.00 200.00 11,000.00
- -
36 Ridge cappings 462mm girth m 9.00 200.00 1,800.00
- -
37 Roof closure IBR 0.5mm, 685mm long. m 18.00 200.00 3,600.00
- -
38 Roof construction item 1.00 9,500.00 9,500.00
- -
-
6 BILL NO. 6 : ROOF CONSTRUCTION & COVERINGS TOTAL TO SUMMARY - 25,900.00
BID NO: W-ONB-20-2019 (Core 1) 8

-
BILL NO. 7 : CARPENTRY AND JOINERY -
-
SUPPLEMENTARY PREAMBLES -
-
Fixing -
-
Items described as 'nailed' shall be deemed to be fixed with hardened steel nails
-
or pins, or to be shot-pinned, to brickwork or concrete
-
Items described as 'plugged' shall be deemed to include screwing to fibre, plastic
or metal plugs at not exceeding 500mm centres, and where described as 'bolted', -
the bolts have been given elsewhere
-
Joinery -
-

Descriptions of frames shall be deemed to include frames, transomes, rails, etc. -

-
Descriptions of hardwood joinery shall be deemed to include sinking and pelleting
-
heads and nuts of bolts
-
DOORS, ETC. -
-
Standard Hollow core, flush panel door with hardboard facings suitable for
39 -
painting, doors hung to steel frames ( frames elsewhere measured)
-
40mm Single door size 813mm x 2 032mm high No 2.00 1,200.00 2,400.00
- -
Standard hardwood stable door, suitable for varnishing, doors hung to steel
40 - -
frames (frames elsewhere measured)
- -
40mm Door 813 x 2,032mm high No 2.00 2,000.00 4,000.00
- -
-
7 BILL NO. 7 : CARPENTRY AND JOINERY TOTAL TO SUMMARY - 6,400.00
BID NO: W-ONB-20-2019 (Core 1) 9

-
BILL NO. 8 : IRON MONGERY -
-
LOCKS -
-
42 Double cylinder lockset complete with handles No 2.00 350.00 700.00
- -

43 2 lever lockset complete with handles No 2.00 350.00 700.00

- -
BATHROOM FITTINGS - -
- -

20mm Diameter chromium plated SHOWER rail including end brackets plugged
44 No 1.00 1,000.00 1,000.00
to wall (code A 15515/FL/AS) "Approved"

- -
45 Soap dish fixed to tiled wall No 1.00 650.00 650.00
- -
46 Toilet roll and pin fixed to tiled wall No 1.00 506.00 506.00
- -
SUNDRIES - -
- -
CURTAIN RAILS - -
- -
Supply and fix plastic coated curtain rails with all hooks etc.. To plastered or
47 m 5.00 100.00 500.00
painted walls above window openings.
- -
Door stop - -
- -
30mm Diameter rubber door stop, plugged 60.00 240.00
No 4.00
-
8 BILL NO. 8 : IRON MONGERY TOTAL TO SUMMARY - 4,296.00
BID NO: W-ONB-20-2019 (Core 1) 10

BILL NO. 9 : METALWORK -

-
SUPPLEMENTARY PREAMBLES -
-
Descriptions of bolts, anchors, etc. -
-
Descriptions of bolts shall be deemed to include nuts and washers -
-
Descriptions of expansion anchors and bolts and chemical anchors and bolts
shall be deemed to include nuts, washers and mortices in brickwork or concrete -

-
Items described as 'holed for bolt(s)' shall be deemed to exclude the bolts unless
otherwise described -

-
Items described as 'plugged' shall be deemed to include screwing to fibre, plastic
or metal plugs at not exceeding 600mm centres -

-
PRESSED STEEL DOOR FRAMES -
-
Wispeco', or equal and approved, 1,2mm Double rebated frames suitable for half
brick walls, complete with 2 x 100mm steel hinges, striker plate, rubber buffers, -
ect

-
48 Frame for door 877 x 2,064mm high No 2.00 750.00 1,500.00
- -
49 Frame for door 877 x 2,064mm high No 2.00 782.00 1,564.00
- -
aliminium WINDOW FRAMES - -
- -
"Wispeco " or similar approved steel window frames complete with furniture as
brass handles and stays, where applicable , including fixing in position in - -
plastered openings in walls completely .
- -
50 Window 1 No 2.00 1,900.00 3,800.00
51 Window 2 No 1.00 900.00 900.00
52 Window 3 No 1.00 700.00 700.00
52 Window 4 No 1.00 550.00 550.00
- -
-
9 BILL NO. 9 : METALWORK TOTAL TO SUMMARY - 9,014.00
BID NO: W-ONB-20-2019 (Core 1) 11

-
BILL NO. 10 : PLASTERING -
-
- -
INTERNAL PLASTER - -
- -
5:1 Cement plaster rendering coat with gypsum skim plaster finishing coat to
- -
brickwork, on
- -
55 Walls m² 150.00 60.00 9,000.00
- -
57 Narrow widths ( windows) m² 3.00 90.00 270.00
- -
EXTERNAL PLASTER - -
- -
5:1 Cement plaster to brickwork, on - -
- -
58 Walls m² 87.53 60.00 5,251.80
- -
60 Narrow widths ( windows ) m² 3.00 90.00 270.00
-
10 BILL NO. 10 : PLASTERING TOTAL TO SUMMARY - 14,791.80
BID NO: W-ONB-20-2019 (Core 1) 12

BILL NO. 11 : TILING -

-
SUPPLEMENTARY PREAMBLES -
-
Fixing -
-
Unless described as 'fixed with adhesive to plaster (plaster elsewhere)'
descriptions of tiling on brick or concrete walls, columns, etc. shall be deemed to
include 1:4 cement plaster backing and descriptions of tiling on concrete floors -
etc. shall be deemed to include 1:3 plaster bedding

-
Tiling described as 'fixed with adhesive on power floated concrete' shall be
deemed to include for approved tiling key-coat -

-
Ceramic, porcelain, marble and granite tiles are to be fixed and grouted with
suitable adhesives and grouts from the Tal Professional (Ceresit Tylon) range of -
products as recommended by the manufacturer of the tiles

-
WALL TILING -
-

200 x 200 x 6mm White glazed ceramic tiles on brickwork including cement
-
plaster backing (Johnson White Ceramic or similar approved)

-
61 On floors m² 48.00 320.00 15,360.00
- -
62 On walls ( shower, till 2.1m high on 3 walls internally only.) m² 4.00 320.00 1,280.00
-
11 BILL NO. 11 : TILING TOTAL TO SUMMARY - 16,640.00
BID NO: W-ONB-20-2019 (Core 1) 13

BILL NO 13 : GLAZING -

-
CLEAR GLASS TO STWINDOW FRAME SASHES. -
-
3 mm Clear glass fitted into cleaned steel window frame sashes with putty
100
exceeding 0 m² not exceeding 0.5 m² completely.
- -
OBSCURE GLASS TO STEEL WINDOW FRAME SASHES. - -
- -
4mm Obscure glass fitted into cleaned steel window frame sashes with putty
101 -
exceeding 0 m² not exceeding 0.5 m² completely.
-
12 BILL NO 13 : GLAZING TOTAL TO SUMMARY - -
BILL NO.14 : PAINTWORK -
-
ON FLOATED PLASTER -
-
Prepare and apply one coat universal undercoat and two coats -
approved pva paint : -
-
102 On internal walls m² 150.00 60.00 9,000.00
- -
Prepare and apply one coat universal undercoat and two coats - -
approved acrylic paint : - -
- -
105 On external walls m² 87.53 60.00 5,251.80
- -
METAL SURFACES WITH - -
- -
Prepare and apply one coat zinc chromate primer and two - -
coats high gloss enamel paint on steel - -
- -
108 Door frames m² 4.00 65.00 260.00
109 Window frames m² 12.00 65.00 780.00
- -
ON WOOD - -
- -
Prepare, knot and apply one coat wood primer, one coat - -
universal undercoat and two finishing coats enamel paint on: - -
110 Doors leaves (both sides) m² 14.00 65.00 910.00

14 BILL NO.14 : PAINTWORK TOTAL TO SUMMARY 16,201.80

BID NO: W-ONB-20-2019 (Core 1) 14

BILL NO.16 : PROVISIONAL SUMS

PROVISIONAL SUMS FOR NOMINATED/SELECTED SUBCONTRACT WORKS

10,000.00
115 PLUMBING WORKS

ELECTRICAL, ELECTRONICAL AND MECHANICAL INSTALLATIONS

General electrical installation

15,000.00
118
ELLECTRICAL INSTALLATION Item

16 BILL NO.16 : PROVISIONAL SUMS TOTAL TO SUMMARY 25,000.00

BID NO: W-ONB-20-2019 (Core 1)

SUMMARY

BILL NO: DESCRIPTION AMOUNT (N$)

1 PRELLIMINARIES & GENERALS 2,000.00
2 EARTHWORKS 14,789.00
3 CONCRETE WORKS 26,902.50
4 MASONRY 57,724.00
5 WATERPROOFING 13,624.00
6 ROOF COVERINGS 25,900.00
7 CARPENTRY AND JOINERY 6,400.00
8 IRON MONGERY 4,296.00
9 METALWORK 9,014.00
10 PLASTERING 14,791.80
11 TILING 16,640.00
12 GLAZING -
13 PAINTWORK 16,201.80
14 POVISIONAL SUMS 25,000.00

SUB TOTAL 233,283.10

VAT @15% 34,992.47

TOTAL AMOUNT 268,275.57

___________________________ _____________________
DATE SIGNATURE OF TENDER
top floo`r down flor down floor
310876650
bathroom 3.74 bedroom 1 13
bedroom 3 15.06 bathroom 6.24 top floor
study 12.6 passage 2.8 243547525
bathroom 3.86 lounge 10.67
dressing 12.83 passage 7.83
master 28.03 bedroom2 10
lounge 32.75 dinning 15.06
veranda 24.8 kitchen 22
balcony 11.5 lounge 32.75
veranda 24.8
145.17 garage 36.06

181.21

326.38
400m